| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
-5 |
| Equity
Latest Equity |
380.81 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
12561.54 |
| Dividend
Full Year Dividend % |
88 |
| Sales Turnover
Full Year Net Sales |
9078.97 |
| Net Profit
Full Year Net Profit |
1241.8 |
| Full Year CPS
Full Year Cash Per Share |
24.4 |
| Earning Per Share
Full Year Earning Per Share |
16.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2263.3 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
169.9 |
| Networth
Full Year Return on Networth |
10.67 |
| Price/Book Value
Price to Book value |
2.884049 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.1 |
| Bse value
BSE Value in lakhs |
414.97 |
| Nse value
NSE Value in lakhs |
4473.95 |
| High
52 week high |
625 |
| Low
52 week low |
422 |
| Price
NSE Current market price |
490 |
| CPM
Current market price |
490 |
| Market cap
BSE / NSE Market Cap |
37319.28 |
| Net profit
Latest Quarter Net Profit |
262.65 |
| Net profit variance
Latest Quarter Net Profit variance |
-12 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8926.58 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2005.99 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
22.47 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2236.43 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.63 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1296.34 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-4.93 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.3 |
| TTM PE
Trailing Twelve 12 month PE |
30.06 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
659.14 |
| Equity
Latest Equity |
380.81 |
| LTP
Latest Price (BSE/NSE) |
490 |
| Gross block
Latest Gross Block |
11407.82 |
| Loans
Total loans |
837.21 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
21.5 |
| Year GPM
Full Year Gross Profit Margin |
24.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,103 | 2,288 | 2,208 | 2,288 | 2,154 | 2,355 | 2,308 | 2,263 |
| YOY Sales Growth % | 9% | 4% | -0% | -2% | 2% | 3% | 4% | -1% |
| Gross Sales | 2,103 | 2,288 | 2,208 | 2,288 | 2,154 | 2,355 | 2,308 | 2,263 |
| + Expenses | 1,662 | 1,739 | 1,743 | 1,847 | 1,721 | 1,779 | 1,793 | 1,836 |
| Manufacturing Cost % | 16% | 16% | 16% | 18% | 17% | 17% | 18% | 18% |
| Employee Cost % | 6% | 5% | 6% | 6% | 7% | 5% | 5% | 6% |
| Other Cost % | 58% | 55% | 57% | 57% | 56% | 54% | 55% | 57% |
| Other Manufacturing Expenses % | 16% | 16% | 16% | 18% | 17% | 17% | 18% | 18% |
| Freight Charges % | 58% | 55% | 57% | 57% | 56% | 54% | 55% | 57% |
| Operating Profit | 442 | 549 | 465 | 441 | 433 | 576 | 514 | 427 |
| OPM % | 21% | 24% | 21% | 19% | 20% | 24% | 22% | 19% |
| + Other Income | 94 | 129 | 96 | 129 | 95 | 88 | 92 | 89 |
| Miscellaneous Income | 94 | 129 | 96 | 129 | 95 | 88 | 92 | 89 |
| Interest | 19 | 19 | 18 | 17 | 17 | 19 | 20 | 21 |
| Depreciation | 169 | 166 | 85 | 160 | 162 | 147 | 154 | 153 |
| Profit before tax | 347 | 493 | 457 | 392 | 349 | 498 | 433 | 342 |
| + Tax % | 25% | 25% | 26% | 27% | 26% | 26% | 24% | 24% |
| Current Tax | 103 | 105 | 92 | 78 | 91 | 115 | 94 | 59 |
| Deferred Tax | -16 | 17 | 24 | 26 | -1 | 14 | 10 | 23 |
| + Net Profit | 259 | 366 | 367 | 300 | 267 | 380 | 335 | 264 |
| Extraordinary Income / Expense | 0 | -33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | -1 | -5 | 27 | 12 | 8 | 11 | 7 | 4 |
| Minority Interest (After Tax) | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 258 | 365 | 367 | 300 | 267 | 379 | 334 | 263 |
| EPS in Rs | 4.26 | 6.01 | 6.03 | 4.91 | 4.37 | 4.99 | 4.40 | 3.46 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,349 | 6,050 | 6,705 | 7,060 | 6,623 | 6,525 | 7,770 | 8,310 | 8,812 | 9,045 |
| Sales Growth % | -5% | 11% | 5% | -6% | -1% | 19% | 7% | 6% | 3% | |
| Gross Sales | 5,922 | 5,606 | 6,157 | 6,956 | 6,539 | 6,427 | 7,653 | 8,169 | 8,653 | 8,887 |
| + Expenses | 5,041 | 4,823 | 5,269 | 5,317 | 5,831 | 5,588 | 6,047 | 6,466 | 6,884 | 7,182 |
| Material Cost % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Manufacturing Cost % | 72% | 69% | 67% | 63% | 65% | 63% | 63% | 64% | 65% | 65% |
| Employee Cost % | 2% | 3% | 4% | 5% | 5% | 7% | 5% | 5% | 5% | 5% |
| Other Cost % | 4% | 7% | 7% | 7% | 18% | 16% | 10% | 9% | 8% | 9% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | 0% | -0% | -0% | -0% | -0% | -0% | 0% | -0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 72% | 69% | 67% | 63% | 65% | 63% | 63% | 64% | 65% | 65% |
| Selling & Administration % | 3% | 6% | 6% | 6% | 4% | 14% | 9% | 8% | 7% | 7% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 1% | 14% | 2% | 0% | 1% | 0% | 1% |
| Freight Charges % | 57% | 55% | 53% | 53% | 53% | 53% | 53% | 54% | 56% | 56% |
| Operating Profit | 1,309 | 1,228 | 1,436 | 1,743 | 793 | 937 | 1,723 | 1,844 | 1,928 | 1,864 |
| OPM % | 21% | 20% | 21% | 25% | 12% | 14% | 22% | 22% | 22% | 21% |
| + Other Income | 347 | 309 | 343 | 365 | 303 | 302 | 271 | 335 | 400 | 479 |
| Miscellaneous Income | 317 | 289 | 303 | 317 | 263 | 270 | 246 | 311 | 370 | 447 |
| Exceptional Income | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 6 | 6 | 7 | 46 | 43 | 63 | 65 | 72 | 74 |
| Depreciation | 355 | 367 | 420 | 452 | 544 | 553 | 561 | 573 | 619 | 581 |
| Profit before tax | 1,308 | 1,181 | 1,386 | 1,649 | 505 | 642 | 1,371 | 1,542 | 1,638 | 1,689 |
| + Tax % | 28% | 28% | 25% | 29% | 27% | 27% | 25% | 25% | 25% | 25% |
| Current Tax | 295 | 411 | 407 | 485 | 324 | 213 | 381 | 384 | 398 | 378 |
| Deferred Tax | 73 | -82 | -58 | -11 | -186 | -40 | -38 | 6 | 8 | 51 |
| + Net Profit | 951 | 858 | 1,044 | 1,175 | 367 | 469 | 1,028 | 1,152 | 1,232 | 1,260 |
| Profit Growth % | -10% | 22% | 12% | -69% | 28% | 119% | 12% | 7% | 2% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -852 | -79 | 0 | 0 | 0 | -33 |
| Exceptional Item | 0 | 0 | 0 | 0 | -852 | -79 | 0 | 0 | 0 | -33 |
| Minority Interest (After Tax) | -1 | 3 | 9 | 7 | -2 | 5 | 3 | 0 | -2 | -3 |
| Net Profit After Minority Interest | 966 | 857 | 1,069 | 1,229 | 404 | 505 | 1,055 | 1,174 | 1,261 | 1,289 |
| EPS in Rs | 49.58 | 43.81 | 43.50 | 20.06 | 6.66 | 8.22 | 17.27 | 19.26 | 20.71 | 21.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 195 | 195 | 244 | 305 | 305 | 309 | 309 | 309 | 329 | 329 |
| Reserves | 8,112 | 8,576 | 9,078 | 10,023 | 9,741 | 9,883 | 10,451 | 10,921 | 11,519 | 12,076 |
| + Borrowings | 10 | 62 | 62 | 771 | 70 | 718 | 731 | 774 | 914 | 837 |
| Secured Borrowings | 0 | 0 | 0 | 701 | 0 | 64 | 57 | 51 | 2 | 0 |
| Unsecured Borrowings | 10 | 62 | 62 | 70 | 70 | 655 | 673 | 723 | 912 | 837 |
| + Other Liabilities | 1,262 | 1,293 | 1,534 | 1,700 | 1,673 | 1,500 | 1,511 | 1,460 | 1,276 | 1,234 |
| Current Liabilities | 1,073 | 1,092 | 1,341 | 1,509 | 1,171 | 1,243 | 1,308 | 1,235 | 1,295 | 1,284 |
| Provisions | 14 | 19 | 25 | 18 | 31 | 75 | 72 | 69 | 71 | 61 |
| Minority Interest | 97 | 108 | 113 | 106 | 109 | 104 | 101 | 102 | 103 | 106 |
| Other liability items | 94 | 95 | 82 | 87 | 393 | 153 | 103 | 124 | 95 | 103 |
| Total Liabilities | 9,579 | 10,126 | 10,918 | 12,798 | 11,789 | 12,410 | 13,002 | 13,465 | 14,038 | 14,476 |
| + Fixed Assets | 3,008 | 3,658 | 4,019 | 4,564 | 5,348 | 5,663 | 5,723 | 5,621 | 6,015 | 6,578 |
| Gross Block | 3,362 | 4,378 | 5,153 | 6,147 | 7,522 | 8,320 | 8,924 | 9,336 | 10,305 | 11,408 |
| Accumulated Depreciation | 354 | 720 | 1,134 | 1,583 | 2,174 | 2,658 | 3,202 | 3,716 | 4,290 | 4,829 |
| CWIP | 623 | 617 | 692 | 626 | 943 | 923 | 755 | 837 | 893 | 854 |
| Investments | 1,101 | 1,080 | 1,126 | 1,169 | 1,199 | 1,261 | 1,207 | 1,213 | 1,107 | 1,119 |
| + Other Assets | 4,848 | 4,771 | 5,080 | 6,438 | 4,299 | 4,564 | 5,317 | 5,794 | 6,024 | 5,924 |
| Inventories | 19 | 24 | 28 | 24 | 26 | 24 | 31 | 37 | 50 | 50 |
| Trade receivables | 60 | 63 | 91 | 95 | 165 | 161 | 182 | 216 | 334 | 400 |
| Cash Equivalents | 891 | 1,746 | 2,018 | 206 | 2,192 | 2,493 | 2,918 | 3,102 | 3,296 | 3,663 |
| Loans n Advances | 413 | 851 | 1,129 | 4,425 | 572 | 559 | 652 | 737 | 906 | 912 |
| Other asset items | 3,466 | 2,087 | 1,815 | 1,689 | 1,344 | 1,327 | 1,534 | 1,702 | 1,438 | 898 |
| Total Assets | 9,579 | 10,126 | 10,918 | 12,798 | 11,789 | 12,410 | 13,002 | 13,465 | 14,038 | 14,476 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -781 | 2,029 | 1,313 | -1,941 | 4,286 | 1,029 | 1,369 | 1,406 | 1,389 | 1,712 |
| Profit from Operations | 1,380 | 1,287 | 1,562 | 1,839 | 1,754 | 1,115 | 1,813 | 1,953 | 2,019 | 1,936 |
| Working Capital Changes | -1,831 | 1,135 | 91 | -3,233 | 2,669 | 156 | -86 | -121 | -207 | -69 |
| Profit Before Tax & Extraordinary Items | 1,335 | 1,184 | 1,409 | 1,697 | 544 | 674 | 1,394 | 1,563 | 1,669 | 1,721 |
| Depreciation | 370 | 380 | 420 | 452 | 544 | 553 | 561 | 573 | 619 | 581 |
| Interest (Net) | -296 | -255 | -228 | -279 | -160 | -159 | -125 | -164 | -242 | -328 |
| Profit / Loss on Sale of Assets | 1 | -1 | -1 | -2 | -1 | -6 | -1 | -5 | -1 | -10 |
| Provisions & Write-offs (Net) | 2 | 1 | 2 | 1 | 852 | 79 | 2 | 1 | 0 | 1 |
| Receivables | 4 | -4 | -30 | -5 | -69 | 4 | -21 | -35 | -118 | -67 |
| Inventories | 30 | -5 | -5 | 4 | -3 | 2 | -7 | -7 | -13 | 0 |
| Trade Payables | -11 | 65 | 17 | 77 | -198 | 114 | 153 | -40 | -101 | -57 |
| Loans & Advances | -12 | -17 | -14 | 87 | 8 | -3 | -4 | 3 | -6 | -10 |
| Direct Taxes Paid | -331 | -392 | -341 | -547 | -138 | -241 | -357 | -426 | -424 | -155 |
| + Cash from Investing Activity | -753 | -882 | -745 | 1,381 | -2,875 | 34 | -1,070 | -593 | -699 | -629 |
| Purchase of Fixed Assets | -608 | -1,094 | -808 | -786 | -741 | -591 | -787 | -576 | -742 | -910 |
| Sale of Fixed Assets | 2 | 7 | 6 | 8 | 61 | 107 | 10 | 84 | 12 | 35 |
| Purchase of Investments | -186 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 9 | 10 | 5 | 7 | 0 | 80 | 14 | 136 | 23 |
| Capital WIP | -253 | 2 | -78 | 61 | -316 | 21 | 174 | -79 | -56 | 32 |
| Interest Received | 302 | 194 | 321 | 361 | 159 | 222 | 174 | 188 | 295 | 392 |
| Others | -9 | 0 | -196 | 1,733 | -2,045 | 305 | -721 | -225 | -344 | -200 |
| + Cash from Financing Activity | -299 | -293 | -492 | 481 | -1,470 | -457 | -595 | -854 | -840 | -914 |
| Proceeds from Issue of Shares | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 709 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -707 | -2 | -6 | -6 | -29 | -2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -66 | -93 | -97 | -111 | -137 | -180 |
| Dividend Paid | -261 | -294 | -417 | -183 | -567 | -356 | -487 | -731 | -670 | -731 |
| Interest Paid | 0 | -3 | -6 | -6 | -15 | -6 | -5 | -5 | -4 | 0 |
| Others | -43 | 5 | -70 | -39 | -116 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1,833 | 855 | 76 | -79 | -59 | 606 | -296 | -41 | -150 | 169 |