| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
-1 |
| Equity
Latest Equity |
7.76 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
17.93 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
17.48 |
| Net Profit
Full Year Net Profit |
0.59 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3.68 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
3.3 |
| Networth
Full Year Return on Networth |
2.42 |
| Price/Book Value
Price to Book value |
1.515152 |
| Yearly PE ratio
Full Year Price to Earning per share |
65.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
52.4 |
| Bse value
BSE Value in lakhs |
1.68 |
| Nse value
NSE Value in lakhs |
6.8 |
| High
52 week high |
9 |
| Low
52 week low |
4 |
| Price
NSE Current market price |
5 |
| CPM
Current market price |
5 |
| Market cap
BSE / NSE Market Cap |
39.5 |
| Net profit
Latest Quarter Net Profit |
0.18 |
| Net profit variance
Latest Quarter Net Profit variance |
102 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
21.25 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1.08 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.07 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.02 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.84 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0.68 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-0.57 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.08 |
| TTM PE
Trailing Twelve 12 month PE |
63.63 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.16 |
| Equity
Latest Equity |
7.76 |
| LTP
Latest Price (BSE/NSE) |
5 |
| Gross block
Latest Gross Block |
2.58 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.8 |
| Year GPM
Full Year Gross Profit Margin |
5.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4 | 5 | 5 | 3 | 4 | 6 | 4 | 4 |
| YOY Sales Growth % | -34% | -28% | -20% | -56% | -16% | 17% | -10% | 40% |
| Gross Sales | 4 | 5 | 5 | 3 | 4 | 6 | 4 | 4 |
| + Expenses | 4 | 5 | 5 | 2 | 3 | 6 | 4 | 3 |
| Material Cost % | 34% | 48% | 18% | 97% | 48% | 18% | 31% | 137% |
| Change in Inventory | 1 | 2 | 1 | 3 | 2 | 1 | 1 | 5 |
| Manufacturing Cost % | 24% | 36% | 23% | 44% | 34% | 19% | 44% | 46% |
| Employee Cost % | 27% | 26% | 24% | 51% | 36% | 26% | 28% | 52% |
| Other Cost % | 8% | -15% | 30% | -99% | -23% | 31% | -7% | -143% |
| Stock Adjustments % | -34% | -48% | -18% | -97% | -48% | -18% | -31% | -137% |
| Other Manufacturing Expenses % | 24% | 36% | 23% | 44% | 34% | 19% | 44% | 46% |
| Development & Construction Cost % | 76% | 81% | 66% | 95% | 73% | 68% | 56% | 130% |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| OPM % | 7% | 5% | 4% | 7% | 6% | 5% | 3% | 9% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Tax % | 24% | 30% | 29% | 40% | 22% | 31% | 30% | 40% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 45 | 27 | 24 | 20 | 18 | 12 | 22 | 21 | 25 | 17 |
| Sales Growth % | -40% | -12% | -15% | -12% | -30% | 76% | -4% | 20% | -34% | |
| Gross Sales | 45 | 27 | 24 | 20 | 18 | 12 | 22 | 21 | 25 | 17 |
| + Expenses | 44 | 26 | 23 | 19 | 17 | 12 | 23 | 20 | 24 | 16 |
| Material Cost % | 83% | 73% | 66% | 66% | 48% | 42% | 54% | 44% | 49% | 34% |
| Raw Material Cost | 29 | 16 | 19 | 15 | 12 | 8 | 15 | 11 | 14 | 13 |
| Change in Inventory | 8 | 4 | -3 | -1 | -3 | -2 | -3 | -2 | -1 | -7 |
| Manufacturing Cost % | 2% | 3% | 3% | 2% | 1% | 3% | 2% | 2% | 2% | 3% |
| Employee Cost % | 7% | 10% | 13% | 14% | 15% | 26% | 18% | 22% | 20% | 30% |
| Other Cost % | 6% | 9% | 12% | 13% | 29% | 22% | 29% | 27% | 24% | 27% |
| Raw Materials % | 64% | 58% | 78% | 71% | 64% | 62% | 69% | 54% | 54% | 78% |
| Purchase of Finished Goods % | 5% | 0% | 0% | 5% | 0% | 0% | 1% | 0% | 0% | 0% |
| Stock Adjustments % | -18% | -15% | 12% | 6% | 16% | 20% | 15% | 11% | 5% | 43% |
| Power & Fuel % | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 2% | 2% | 2% | 1% | 3% | 2% | 2% | 2% | 3% |
| Selling & Administration % | 6% | 9% | 11% | 11% | 26% | 19% | 18% | 26% | 23% | 26% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 0% | 0% | 10% | 0% | 0% | 0% |
| Development & Construction Cost % | 58% | 55% | 75% | 64% | 65% | 62% | 68% | 54% | 53% | 78% |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 1 |
| OPM % | 3% | 5% | 5% | 6% | 7% | 7% | -3% | 5% | 6% | 6% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 |
| + Tax % | 36% | 35% | 24% | 30% | 27% | 25% | 15% | 26% | 18% | 29% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 1 | 2 | 1 |
| Profit Growth % | -14% | 0% | -18% | 17% | -24% | 438% | -68% | 101% | -63% | |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 9 | 10 | 10 | 11 | 11 | 12 | 14 | 15 | 17 | 17 |
| + Borrowings | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 2 | 0 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 |
| Unsecured Borrowings | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 10 | 10 | 8 | 7 | 10 | 11 | 9 | 9 | 7 | 12 |
| Current Liabilities | 10 | 10 | 8 | 7 | 10 | 11 | 9 | 9 | 7 | 12 |
| Provisions | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 27 | 27 | 27 | 27 | 31 | 31 | 31 | 33 | 34 | 37 |
| + Fixed Assets | 5 | 5 | 5 | 5 | 5 | 5 | 1 | 1 | 1 | 1 |
| Gross Block | 6 | 6 | 7 | 7 | 7 | 7 | 3 | 3 | 3 | 3 |
| Accumulated Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 22 | 22 | 22 | 22 | 25 | 26 | 30 | 32 | 33 | 37 |
| Inventories | 14 | 10 | 13 | 14 | 17 | 20 | 23 | 25 | 27 | 34 |
| Cash Equivalents | 3 | 4 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 0 |
| Loans n Advances | 5 | 7 | 6 | 5 | 4 | 4 | 2 | 2 | 3 | 2 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 27 | 27 | 27 | 27 | 31 | 31 | 31 | 33 | 34 | 37 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 2 | -3 | 1 | 2 | -1 | -1 | -2 | -1 | -1 |
| Profit Before Tax & Extraordinary Items | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 8 | 4 | -3 | -1 | -3 | -2 | -3 | -2 | -1 | -7 |
| Trade Payables | -13 | 0 | -2 | -1 | 3 | 0 | -3 | -1 | -2 | 5 |
| Loans & Advances | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 2 | 0 | -2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2 |
| Others | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 2 | -2 | 0 | 1 | -1 | 1 | 0 | 0 | -3 |