| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
72 |
| Equity
Latest Equity |
15.25 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
12.49 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
9.36 |
| Net Profit
Full Year Net Profit |
-1.27 |
| Full Year CPS
Full Year Cash Per Share |
-0.6 |
| Earning Per Share
Full Year Earning Per Share |
-0.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2.74 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
18.2 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.989011 |
| Yearly PE ratio
Full Year Price to Earning per share |
-21.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-27.9 |
| Bse value
BSE Value in lakhs |
0.06 |
| Nse value
NSE Value in lakhs |
0.05 |
| High
52 week high |
29 |
| Low
52 week low |
12 |
| Price
NSE Current market price |
18 |
| CPM
Current market price |
17 |
| Market cap
BSE / NSE Market Cap |
27.2 |
| Net profit
Latest Quarter Net Profit |
-0.44 |
| Net profit variance
Latest Quarter Net Profit variance |
79 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
15.6 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1.15 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.34 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-1 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-10.65 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0.64 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
72.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.36 |
| Equity
Latest Equity |
15.25 |
| LTP
Latest Price (BSE/NSE) |
18 |
| Gross block
Latest Gross Block |
5.58 |
| Loans
Total loans |
0.21 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-23.8 |
| Year GPM
Full Year Gross Profit Margin |
-10.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
-11.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 3 | 3 | 1 | 1 | 3 | 1 | 2 |
| YOY Sales Growth % | 31% | 96% | 25% | -58% | -55% | 8% | -61% | 95% |
| Gross Sales | 3 | 3 | 3 | 1 | 1 | 3 | 1 | 2 |
| + Expenses | 2 | 8 | 2 | 2 | 2 | 3 | 2 | 3 |
| Material Cost % | -0% | -0% | -5% | 2% | -1% | -1% | 0% | -4% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 49% | 219% | 59% | 138% | 79% | 68% | 109% | 89% |
| Employee Cost % | 29% | 24% | 26% | 69% | 75% | 26% | 85% | 40% |
| Other Cost % | 1% | 1% | 10% | -4% | 3% | 4% | 0% | 9% |
| Stock Adjustments % | 0% | 0% | 5% | -2% | 1% | 1% | 0% | 4% |
| Other Manufacturing Expenses % | 49% | 219% | 59% | 138% | 79% | 68% | 109% | 89% |
| Operating Profit | 1 | -5 | 0 | -1 | -1 | 0 | -1 | -1 |
| OPM % | 22% | -143% | 10% | -104% | -56% | 5% | -94% | -33% |
| + Other Income | 0 | 5 | 0 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 5 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 1 | -1 | -1 | 0 | 0 | 0 |
| + Tax % | -2% | -4% | -2% | -105% | -0% | 0% | -0% | 2% |
| Current Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 1 | -2 | -1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 1 | -2 | -1 | 0 | 0 | 0 |
| EPS in Rs | 0.31 | 0.15 | 0.35 | -1.35 | -0.38 | 0.16 | -0.32 | -0.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 4 | 4 | 4 | 3 | 4 | 6 | 6 | 9 | 10 |
| Sales Growth % | 22% | -8% | -4% | -21% | 30% | 67% | 4% | 35% | 18% | |
| Gross Sales | 3 | 4 | 4 | 3 | 3 | 4 | 6 | 6 | 9 | 10 |
| + Expenses | 4 | 5 | 4 | 5 | 6 | 4 | 5 | 5 | 8 | 14 |
| Material Cost % | 0% | 0% | 0% | 0% | 3% | 0% | 0% | 1% | 0% | 1% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 11% | 10% | 8% | 8% | 9% | 8% | 6% | 7% | 6% | 5% |
| Employee Cost % | 36% | 39% | 43% | 60% | 71% | 57% | 47% | 33% | 24% | 24% |
| Other Cost % | 59% | 70% | 56% | 81% | 131% | 53% | 32% | 42% | 61% | 110% |
| Stock Adjustments % | 0% | 0% | 0% | -0% | -3% | -0% | -0% | -1% | -0% | -1% |
| Power & Fuel % | 5% | 4% | 3% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 6% | 5% | 5% | 7% | 7% | 5% | 7% | 5% | 4% |
| Selling & Administration % | 57% | 50% | 55% | 73% | 128% | 52% | 31% | 40% | 50% | 69% |
| Miscellaneous Expenses % | 2% | 20% | 1% | 8% | 2% | 1% | 0% | 2% | 12% | 41% |
| Operating Profit | 0 | -1 | 0 | -2 | -3 | -1 | 1 | 1 | 1 | -4 |
| OPM % | -6% | -19% | -6% | -49% | -115% | -19% | 15% | 17% | 9% | -40% |
| + Other Income | 0 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 5 |
| Miscellaneous Income | 0 | 1 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 6 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -1 | -1 | 0 | -4 | -2 | 0 | 1 | 0 | 0 |
| + Tax % | 1% | -2% | 1% | -25% | 1% | 3% | -100% | 10% | -6% | 448% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -1 | -1 | -1 | 0 | -4 | -2 | 0 | 0 | 0 | -1 |
| Profit Growth % | -10% | 21% | -125% | -1989% | -54% | -107% | 267% | -59% | -539% | |
| Net Profit After Minority Interest | -1 | -1 | -1 | 0 | -4 | -2 | 0 | 0 | 0 | -1 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.16 | -3.01 | -1.38 | 0.10 | 0.29 | 0.11 | -0.52 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 15 | 15 | 15 |
| Reserves | 15 | 14 | 13 | 13 | 10 | 8 | 8 | 14 | 14 | 14 |
| + Borrowings | 3 | 3 | 3 | 5 | 6 | 7 | 6 | 3 | 2 | 2 |
| Secured Borrowings | 0 | 0 | 0 | 5 | 6 | 6 | 6 | 2 | 1 | 1 |
| Unsecured Borrowings | 3 | 3 | 3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Other Liabilities | 9 | 8 | 10 | 15 | 11 | 14 | 21 | 11 | 16 | 13 |
| Current Liabilities | 7 | 7 | 14 | 15 | 10 | 14 | 20 | 15 | 20 | 16 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other liability items | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 40 | 39 | 40 | 47 | 40 | 41 | 47 | 44 | 48 | 43 |
| + Fixed Assets | 10 | 10 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 4 |
| Gross Block | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 13 | 13 | 6 |
| Accumulated Depreciation | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 12 |
| + Other Assets | 30 | 29 | 31 | 38 | 31 | 32 | 39 | 33 | 36 | 27 |
| Trade receivables | 10 | 10 | 9 | 9 | 9 | 7 | 5 | 8 | 7 | 4 |
| Cash Equivalents | 6 | 4 | 4 | 11 | 8 | 6 | 9 | 5 | 1 | 1 |
| Loans n Advances | 1 | 1 | 8 | 1 | 1 | 1 | 6 | 11 | 10 | 7 |
| Other asset items | 14 | 14 | 10 | 17 | 13 | 18 | 19 | 10 | 19 | 15 |
| Total Assets | 40 | 39 | 40 | 47 | 40 | 41 | 47 | 44 | 48 | 43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | -1 | 0 | 4 | -4 | 0 | 3 | -7 | -2 | 4 |
| Profit from Operations | 0 | 0 | 0 | -2 | -3 | -1 | 1 | 1 | 2 | 3 |
| Working Capital Changes | 4 | -1 | 1 | 5 | 0 | 1 | 2 | -8 | -3 | 1 |
| Profit Before Tax & Extraordinary Items | -1 | -1 | -1 | 0 | -4 | -2 | 0 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 3 | -1 | -2 | 0 | 4 | -3 | -4 | 2 | -8 | 5 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | 0 | 2 | 0 | 0 | 1 | -2 | -1 | -4 |
| Purchase of Fixed Assets | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 4 |
| Purchase of Investments | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -8 |
| + Cash from Financing Activity | 0 | -1 | 0 | 1 | 1 | -2 | -1 | 8 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -1 | 0 | -2 | 0 | 9 | 0 | 0 |
| Net Cash Flow | 4 | -2 | 0 | 7 | -3 | -2 | 3 | 0 | -3 | 0 |