Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Unistar Multimedia Ltd. - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Entertainment
Variance

Full Year Net Profit Variance

 -175
Equity

Latest Equity

 25
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 -14.43
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 14.12
Net Profit

Full Year Net Profit

 -0.32
Full Year CPS

Full Year Cash Per Share

 -0.1
Earning Per Share

Full Year Earning Per Share

 -0.1
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2025
Latest Quarter Sales

Latest Quarter Net Sales

 8.88
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 4.2
Networth

Full Year Return on Networth

 4.03
Price/Book Value

Price to Book value

 0.714286
Yearly PE ratio

Full Year Price to Earning per share

-23.2
Yearly PC ratio

Full Year Price to Cash Per Share

-27.7
Bse value

BSE Value in lakhs

 1.53
Nse value

NSE Value in lakhs

 0
High

52 week high

 9
Low

52 week low

 3
Price

NSE Current market price

 0
CPM

Current market price

 3
Market cap

BSE / NSE Market Cap

 8.33
Net profit

Latest Quarter Net Profit

 -0.53
Net profit variance

Latest Quarter Net Profit variance

90
Result year

Trailing latest month

 Mar 1, 2025
TTM Sales

Trailing Twelve 12 month Net Sales

26.32
TTM OP

Trailing Twelve 12 month Operating Profit

 -4.75
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 -18.04
TTM GP

Trailing Twelve 12 month Gross Profit

 -0.28
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

-1.96
TTM NP

Trailing Twelve 12 month Net Profit

-4.64
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-174.83
TTM EPS

Trailing Twelve 12 month EPS

 0
TTM PE

Trailing Twelve 12 month PE

 0
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 0.1
Equity

Latest Equity

 25
LTP

Latest Price (BSE/NSE)

 3
Gross block

Latest Gross Block

 0.26
Loans

Total loans

 0.24
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

-2.1
Year GPM

Full Year Gross Profit Margin

 -2
Quarter OPM

Latest quater Operation Profit Margin

-6.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
+ Sales 7 4 21 0 1 4 9 0
YOY Sales Growth % 1734% 1% 7% -96% -88% -10% -57% -97%
Gross Sales 7 4 21 0 1 4 9 0
+ Expenses 5 4 26 0 1 4 9 0
Material Cost % 77% 0% 127% 14% 429% 52% 92% 0%
Raw Material Cost 5 0 26 0 2 3 9 0
Change in Inventory 0 0 0 0 1 -1 -1 0
Manufacturing Cost % 1% 84% 0% 16% 2% 0% 3% 100%
Employee Cost % 0% 0% 0% 0% 0% 0% 0% 0%
Other Cost % 0% 0% -0% -0% -329% 46% 11% 100%
Raw Materials % 77% 0% 127% 14% 264% 75% 98% 0%
Stock Adjustments % 0% 0% 0% 0% -164% 23% 6% 0%
Other Manufacturing Expenses % 1% 84% 0% 16% 2% 0% 3% 100%
Operating Profit 2 1 -6 0 0 0 -1 0
OPM % 22% 16% -28% 70% -2% 2% -7% -100%
+ Other Income 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 2 1 -5 0 0 0 -1 0
+ Tax % 25% 25% 0% 27% -0% 25% 12% 0%
Current Tax 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 1 1 -5 0 0 0 -1 0
Net Profit After Minority Interest 1 1 -5 0 0 0 -1
EPS in Rs 0.45 0.21 -2.13 0.08 -0.01 0.00 -0.02

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
+ Sales 0 0 0 0 0 0 0 2 24 41
Sales Growth % -100% -100% 1272% 69%
Gross Sales 0 0 0 0 0 0 2 24 41
Other Operating Income 0 0 0 0 0 0 0 0 0
+ Expenses 0 0 0 0 0 0 34 1 26 41
Material Cost % 113% 0% 0% 0% 0%
Change in Inventory 0 0 0 0 0 0 0 0 0 0
Manufacturing Cost % 0% 0% 0% 102% 98%
Employee Cost % 0% 100% 1% 0% 0%
Other Cost % -209% 300% 58% 4% 1%
Stock Adjustments % -113% 0% 0% 0% 0%
Other Manufacturing Expenses % 0% 0% 0% 102% 98%
Selling & Administration % 17% 200% 2% 0% 0%
Miscellaneous Expenses % 0% 0% 54% 4% 1%
Operating Profit 0 0 0 0 0 0 -34 1 -1 0
OPM % 196% -300% 40% -6% 1%
+ Other Income 0 0 0 0 0 0 0 0 2 0
Miscellaneous Income 0 0 0 0 0 0 0 2 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 -34 1 1 1
+ Tax % -0% -0% -0% -0% -0% -0% 13% 36% 24%
Current Tax 0 0 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 0 0 0 0 0 -34 1 0 -1
Profit Growth % 17% 71% -75% 33% 85400% -103% -64% -365%
Extraordinary Income / Expense 0 0 0 0 0 -34 0 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 -34 1 0 0
EPS in Rs 0.00 0.00 0.00 -0.04 -35.38 0.99 0.14 0.17

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10 10 10 10 10 10 10 10 25 25
Reserves 34 33 33 33 33 33 -1 0 -15 -14
+ Borrowings 0 0 0 0 0 0 0 0 2 1
Secured Borrowings 0 0 0 0 0 0 0 0 1 1
Unsecured Borrowings 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 3 3 0 0 0 0 0 1 50,013 50,022
Current Liabilities 0 0 0 0 0 0 0 1 0 0
Provisions 0 0 0 0 0 0 0 0 0 0
Other liability items 3 3 0 0 0 0 0 0 50,013 50,022
Total Liabilities 46 46 43 43 43 42 8 11 50,025 50,034
+ Fixed Assets 0 0 0 0 0 0 0 0 0 0
Gross Block 0 0 0 0 0 0 0 0 0 0
Accumulated Depreciation 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 40 40 38 35 35 34 0 0 0 0
+ Other Assets 6 6 6 8 8 8 8 11 50,025 50,034
Inventories 0 0 0 0 0 0 0 0 50,000 50,000
Trade receivables 0 0 0 0 0 0 0 2 16 25
Cash Equivalents 0 0 0 0 0 0 0 0 0 0
Loans n Advances 0 0 0 0 0 0 0 0 1 0
Other asset items 6 6 6 8 8 8 8 8 7 8
Total Assets 46 46 43 43 43 42 8 11 50,025 50,034

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
+ Cash from Operating Activity 0 0 0 0 0 0 0 -9 -2 0
Profit from Operations 0 0 0 0 0 1 0 0
Working Capital Changes 0 0 0 0 0 -9 -2 0
Profit Before Tax & Extraordinary Items 0 0 0 0 0 0 -34 1 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Interest (Net) 0 0 0 0 0 0 0 0 -1 0
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 34 0 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables 0 0 0 0 0 0 0 -2 -14 -9
Inventories 0 0 0 0 0 0 0 0 0 0
Trade Payables 0 0 0 0 0 0 0 1 12 9
Loans & Advances -1 0 0 0 0 0 0 0 0 0
Interest Paid (Net) 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity 0 0 0 0 0 0 0 0 -84 0
Purchase of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 0 -85 0
Sale of Investments 0 0 2 3 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 1 0
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 -2 -2 0 0 0 0 0 0
+ Cash from Financing Activity 0 0 0 0 0 0 0 9 87 0
Proceeds from Issue of Shares 0 0 0 0 0 0 0 10 15 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 2 0
Others 0 0 0 0 0 0 0 -1 70 0
Net Cash Flow 0 0 0 0 0 0 0 0 0 0