3rd Rock Multimedia Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Finance
Variance

Full Year Net Profit Variance

0
Equity

Latest Equity

0
Face Value

Latest Face Value

0
Reserves

Total Reserve

0
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

0
Net Profit

Full Year Net Profit

0
Full Year CPS

Full Year Cash Per Share

0
Earning Per Share

Full Year Earning Per Share

0
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Latest Quarter Sales

Latest Quarter Net Sales

0
Previous EPS

Previous earnings per share

0
Book Value

Book value

0
Networth

Full Year Return on Networth

0
Price/Book Value

Price to Book value

0
Yearly PE ratio

Full Year Price to Earning per share

0
Yearly PC ratio

Full Year Price to Cash Per Share

0
Bse value

BSE Value in lakhs

0
Nse value

NSE Value in lakhs

0
High

52 week high

0
Low

52 week low

0
Price

NSE Current market price

0
CPM

Current market price

0
Market cap

BSE / NSE Market Cap

0
Net profit

Latest Quarter Net Profit

0
Net profit variance

Latest Quarter Net Profit variance

0
Result year

Trailing latest month

TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

0
TTM GP

Trailing Twelve 12 month Gross Profit

0
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

0
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

0
TTM EPS

Trailing Twelve 12 month EPS

0
TTM PE

Trailing Twelve 12 month PE

0
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

0
LTP

Latest Price (BSE/NSE)

0
Gross block

Latest Gross Block

0
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

0
Year GPM

Full Year Gross Profit Margin

0
Quarter OPM

Latest quater Operation Profit Margin

0

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
+ Sales 45 16 19 21 21 15 70 8 0 1
Sales Growth % -64% 14% 11% 1% -28% 366% -89% -99% 1629%
+ Expenses 43 16 18 20 20 15 69 7 13 13
Material Cost % 0% 0% 0% 0% 95% 95% 96% 93% 4929% 415%
Raw Material Cost 0 0 0 0 20 14 67 7 3 5
Manufacturing Cost % 96% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Employee Cost % 0% 1% 1% 1% 1% 1% 0% 2% 100% 5%
Other Cost % 1% 95% 97% 96% 1% 1% 2% 2% 12900% 632%
Raw Materials % 0% 0% 0% 0% 95% 95% 96% 93% 4929% 415%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 96% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Selling & Administration % 1% 3% 1% 0% 0% 0% 0% 1% 29% 2%
Miscellaneous Expenses % 0% 92% 96% 96% 1% 1% 2% 1% 12871% 631%
Operating Profit 1 1 0 1 1 0 1 0 -12 -12
OPM % 3% 4% 2% 3% 3% 3% 1% 3% -17829% -952%
Other Income 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 0 0 0 0 0 0 0 0
Profit before tax
+ Tax %
Current Tax 0 0 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0 0
Net Profit
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 23 23 23 23 23 23 23 23 23 23
Reserves 1 1 1 1 2 2 2 2 -11 -22
+ Borrowings 0 0 0 0 0 0 0 0 2 2
Unsecured Borrowings 0 0 0 0 0 0 0 0 2 2
+ Other Liabilities 4 2 1 2 2 2 6 2 3 3
Current Liabilities 4 2 1 2 2 2 6 2 3 3
Total Liabilities 28 25 25 26 27 27 30 26 16 4
+ Fixed Assets 4 3 1 2 2 2 1 1 1 1
Gross Block 4 4 2 3 2 2 2 1 1 1
Accumulated Depreciation 0 1 1 1 0 0 1 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 2 2 2 4 6 7 5 1
+ Other Assets 24 22 21 21 22 21 23 18 10 2
Trade receivables 13 9 10 10 10 9 9 5 4 1
Cash Equivalents 1 0 0 0 0 0 0 0 0 0
Loans n Advances 0 0 0 0 0 0 1 1 1 1
Other asset items 10 13 12 12 12 11 13 12 5 1
Total Assets 28 25 25 26 27 27 30 26 16 4

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023
+ Cash from Operating Activity -8 2 0 1 2 0 -4 -4
Profit Before Tax & Extraordinary Items 1 0 0 0 1 0 -13 -12
Depreciation 0 1 0 0 0 0 0 0
Receivables -12 4 -1 0 1 0 1 4
Trade Payables 3 -2 0 0 0 0 1 0
Direct Taxes Paid 0 0 0 0 0 0 0 0
+ Cash from Investing Activity -13 -3 0 -1 -3 0 3 4
Purchase of Fixed Assets -4 0 0 -1 0 0 0 0
Sale of Fixed Assets 0 0 1 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0
Others -9 -3 -1 0 -3 0 3 4
+ Cash from Financing Activity 23 0 0 0 0 0 2 0
Proceeds from Issue of Shares 23 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 2 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0
Net Cash Flow 1 -1 0 0 -1 0 0 0