| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
-32 |
| Equity
Latest Equity |
20.1 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
95.99 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
153.34 |
| Net Profit
Full Year Net Profit |
3.62 |
| Full Year CPS
Full Year Cash Per Share |
0.5 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
17.81 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
5.8 |
| Networth
Full Year Return on Networth |
3.15 |
| Price/Book Value
Price to Book value |
0.344828 |
| Yearly PE ratio
Full Year Price to Earning per share |
11.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4.2 |
| Bse value
BSE Value in lakhs |
0.35 |
| Nse value
NSE Value in lakhs |
0.67 |
| High
52 week high |
4 |
| Low
52 week low |
2 |
| Price
NSE Current market price |
2 |
| CPM
Current market price |
2 |
| Market cap
BSE / NSE Market Cap |
48.24 |
| Net profit
Latest Quarter Net Profit |
-2.46 |
| Net profit variance
Latest Quarter Net Profit variance |
-142 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
178.19 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
20.97 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.77 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
9.3 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.38 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5.6 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-1.66 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.11 |
| TTM PE
Trailing Twelve 12 month PE |
21.82 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7.73 |
| Equity
Latest Equity |
20.1 |
| LTP
Latest Price (BSE/NSE) |
2 |
| Gross block
Latest Gross Block |
231.36 |
| Loans
Total loans |
9.94 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.9 |
| Year GPM
Full Year Gross Profit Margin |
7.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
-9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 47 | 37 | 35 | 25 | 52 | 46 | 30 | 18 |
| YOY Sales Growth % | 93% | 70% | -43% | -46% | 9% | 23% | -14% | -30% |
| Gross Sales | 47 | 37 | 35 | 25 | 52 | 46 | 30 | 18 |
| + Expenses | 39 | 32 | 32 | 23 | 47 | 41 | 25 | 19 |
| Material Cost % | 55% | 49% | 97% | 63% | 15% | 33% | 65% | 64% |
| Raw Material Cost | 28 | 19 | 31 | 15 | 13 | 13 | 18 | 11 |
| Change in Inventory | -2 | -1 | 3 | 1 | -5 | 2 | 2 | 0 |
| Manufacturing Cost % | 13% | 26% | 1% | 25% | 49% | 59% | 9% | 32% |
| Employee Cost % | 6% | 8% | 11% | 12% | 7% | 5% | 21% | 15% |
| Other Cost % | 8% | 4% | -19% | -8% | 20% | -9% | -12% | -2% |
| Raw Materials % | 58% | 51% | 87% | 59% | 25% | 29% | 59% | 63% |
| Stock Adjustments % | 4% | 2% | -9% | -4% | 10% | -5% | -6% | -1% |
| Power & Fuel % | 10% | 20% | 0% | 15% | 20% | 2% | 5% | 23% |
| Other Manufacturing Expenses % | 4% | 5% | 1% | 9% | 29% | 57% | 4% | 9% |
| Operating Profit | 9 | 5 | 3 | 2 | 4 | 5 | 5 | -2 |
| OPM % | 18% | 14% | 9% | 8% | 9% | 11% | 17% | -9% |
| + Other Income | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Interest | 5 | 3 | 3 | 2 | 2 | 4 | 3 | 0 |
| Depreciation | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 |
| Profit before tax | 3 | 1 | 0 | -1 | 3 | 1 | 2 | -2 |
| + Tax % | 0% | 0% | -269% | -0% | 0% | 0% | 77% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 1 | 0 | -1 | 3 | 1 | 0 | -2 |
| Net Profit After Minority Interest | 3 | 1 | 0 | -1 | 3 | 1 | 0 | -2 |
| EPS in Rs | 1.33 | 0.50 | -0.24 | -0.05 | 0.00 | 0.06 | 0.02 | -0.12 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 96 | 103 | 117 | 122 | 92 | 161 | 84 | 125 | 167 | 153 |
| Sales Growth % | 7% | 13% | 5% | -25% | 75% | -47% | 48% | 33% | -8% | |
| Gross Sales | 96 | 103 | 116 | 120 | 90 | 158 | 85 | 125 | 167 | 153 |
| + Expenses | 83 | 86 | 97 | 103 | 73 | 140 | 63 | 106 | 144 | 137 |
| Material Cost % | 49% | 53% | 59% | 44% | 37% | 54% | 41% | 54% | 59% | 39% |
| Raw Material Cost | 54 | 55 | 67 | 55 | 35 | 81 | 36 | 71 | 99 | 59 |
| Change in Inventory | -7 | 0 | 2 | -1 | -1 | 6 | -2 | -4 | -1 | 0 |
| Manufacturing Cost % | 18% | 17% | 14% | 14% | 13% | 14% | 11% | 19% | 16% | 39% |
| Employee Cost % | 9% | 11% | 9% | 9% | 9% | 8% | 11% | 8% | 9% | 10% |
| Other Cost % | 10% | 3% | 2% | 17% | 21% | 11% | 12% | 3% | 2% | 2% |
| Raw Materials % | 57% | 53% | 57% | 45% | 38% | 50% | 43% | 57% | 59% | 39% |
| Stock Adjustments % | 8% | 0% | -1% | 1% | 1% | -4% | 2% | 3% | 1% | -0% |
| Power & Fuel % | 13% | 11% | 9% | 12% | 10% | 10% | 10% | 13% | 9% | 9% |
| Other Manufacturing Expenses % | 5% | 5% | 4% | 2% | 3% | 3% | 1% | 7% | 8% | 30% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 2% | 1% | 2% | 3% | 2% | 1% |
| Miscellaneous Expenses % | 7% | 1% | 0% | 15% | 20% | 10% | 8% | 0% | 1% | 0% |
| Operating Profit | 13 | 17 | 20 | 19 | 19 | 21 | 21 | 19 | 23 | 17 |
| OPM % | 14% | 17% | 17% | 15% | 21% | 13% | 25% | 15% | 14% | 11% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 5 |
| Miscellaneous Income | 0 | 1 | 0 | 3 | 2 | 3 | 1 | 3 | 4 | 5 |
| Interest | 11 | 9 | 11 | 9 | 9 | 10 | 10 | 12 | 14 | 11 |
| Depreciation | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 6 | 7 | 6 |
| Profit before tax | -4 | 1 | 2 | 4 | 5 | 7 | 7 | 3 | 6 | 5 |
| + Tax % | 14% | -17% | -5% | -1% | 4% | 3% | 8% | 9% | 6% | 25% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Deferred Tax | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -4 | 1 | 2 | 4 | 4 | 7 | 7 | 2 | 5 | 4 |
| Profit Growth % | -139% | 56% | 100% | 1% | 55% | 0% | -65% | 126% | -32% | |
| Extraordinary Income / Expense | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 2 | 4 | 4 | 7 | 7 | 4 | 5 | 4 |
| EPS in Rs | 1.06 | 2.12 | 1.77 | 3.32 | 3.33 | 1.77 | 2.65 | 0.18 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 65 | 67 | 69 | 72 | 74 | 84 | 89 | 91 | 94 | 96 |
| + Borrowings | 82 | 84 | 82 | 96 | 98 | 94 | 113 | 135 | 115 | 103 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 111 | 104 | 93 |
| Unsecured Borrowings | 82 | 84 | 82 | 96 | 98 | 94 | 12 | 24 | 11 | 10 |
| + Other Liabilities | 10 | 8 | 8 | 13 | 15 | 18 | 13 | 22 | 28 | 34 |
| Current Liabilities | 10 | 8 | 8 | 10 | 11 | 12 | 5 | 14 | 17 | 21 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 |
| Minority Interest | 0 | 0 | 0 | 3 | 5 | 6 | 8 | 9 | 11 | 12 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Liabilities | 178 | 179 | 179 | 201 | 207 | 216 | 235 | 268 | 257 | 253 |
| + Fixed Assets | 79 | 76 | 71 | 72 | 67 | 64 | 80 | 81 | 74 | 69 |
| Gross Block | 183 | 187 | 189 | 196 | 197 | 198 | 222 | 230 | 230 | 231 |
| Accumulated Depreciation | 103 | 111 | 118 | 124 | 129 | 135 | 142 | 149 | 156 | 162 |
| CWIP | 0 | 0 | 4 | 3 | 0 | 0 | 31 | 30 | 30 | 31 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 98 | 102 | 104 | 126 | 140 | 152 | 125 | 157 | 153 | 152 |
| Inventories | 36 | 41 | 40 | 41 | 53 | 67 | 38 | 45 | 48 | 49 |
| Trade receivables | 43 | 42 | 42 | 53 | 57 | 58 | 36 | 40 | 49 | 44 |
| Cash Equivalents | 1 | 2 | 1 | 8 | 2 | 2 | 7 | 5 | 4 | 4 |
| Loans n Advances | 17 | 17 | 20 | 23 | 27 | 24 | 43 | 67 | 51 | 54 |
| Other asset items | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 2 | 2 |
| Total Assets | 178 | 179 | 179 | 201 | 207 | 216 | 235 | 268 | 257 | 253 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 16 | 12 | 22 | 7 | 4 | 6 | 27 | -10 | 32 | 25 |
| Profit from Operations | 20 | 19 | 18 | 27 | 24 | 22 | 26 | 21 | ||
| Working Capital Changes | 2 | -12 | -15 | -21 | 4 | -32 | 6 | 5 | ||
| Profit Before Tax & Extraordinary Items | -4 | 1 | 2 | 4 | 4 | 7 | 7 | 3 | 6 | 5 |
| Depreciation | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 8 | 7 | 6 |
| Interest (Net) | 10 | 9 | 11 | 9 | 9 | 10 | 9 | 12 | 14 | 10 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 1 | 1 | -15 | -7 | -9 | 17 | -4 | -9 | 5 |
| Inventories | -5 | -5 | 1 | -1 | -10 | -14 | -3 | -6 | -3 | -1 |
| Trade Payables | 0 | -2 | 0 | 4 | 2 | 2 | 2 | -1 | 1 | -5 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 |
| + Cash from Investing Activity | -4 | -4 | -10 | -5 | -1 | -27 | -24 | -10 | 0 | -2 |
| Purchase of Fixed Assets | -3 | -4 | -6 | -5 | -1 | -27 | -24 | -10 | 0 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -13 | -7 | -12 | 5 | -9 | -1 | 2 | 18 | -33 | -23 |
| Proceeds from Other Long-Term Borrowings | 0 | 18 | 1 | 13 | 9 | 6 | 15 | 26 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 6 | 2 | 5 | 1 | 0 |
| Repayment of Long-Term Borrowings | 0 | -2 | 0 | 0 | -7 | -3 | -9 | 0 | -21 | -8 |
| Repayment of Short-Term Borrowings | 0 | -15 | -3 | 0 | -2 | 0 | 0 | 0 | 0 | -4 |
| Interest Paid | -11 | -9 | -9 | -10 | -6 | -12 | -14 | -11 | ||
| Others | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 0 | -1 | 7 | -6 | -22 | 5 | -2 | -1 | 0 |