Skm Egg Products Export (india) Limited, Fundamental analysis

Industry Industry name	FMCG
Variance Full Year Net Profit Variance	205
Equity Latest Equity	26.33
Face Value Latest Face Value	5
Reserves Total Reserve	369.01
Dividend Full Year Dividend %	15
Sales Turnover Full Year Net Sales	768
Net Profit Full Year Net Profit	103.72
Full Year CPS Full Year Cash Per Share	27.1
Earning Per Share Full Year Earning Per Share	19.7
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	184.26
Previous EPS Previous earnings per share	0
Book Value Book value	75.1
Networth Full Year Return on Networth	29.74
Price/Book Value Price to Book value	2.942743
Yearly PE ratio Full Year Price to Earning per share	11.2
Yearly PC ratio Full Year Price to Cash Per Share	8.1
Bse value BSE Value in lakhs	68.47
Nse value NSE Value in lakhs	529.78
High 52 week high	372
Low 52 week low	144
Price NSE Current market price	221
CPM Current market price	221

Market cap BSE / NSE Market Cap	1164.31
Net profit Latest Quarter Net Profit	23.85
Net profit variance Latest Quarter Net Profit variance	46
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	560.51
TTM OP Trailing Twelve 12 month Operating Profit	61.57
TTM OPM Trailing Twelve 12 month Operating Profit Margin	10.98
TTM GP Trailing Twelve 12 month Gross Profit	162.99
TTM GPM Trailing Twelve 12 month Gross Profit Margin	20.99
TTM NP Trailing Twelve 12 month Net Profit	42.49
TTM NPV Trailing Twelve 12 month Net Profit Variane	186.91
TTM EPS Trailing Twelve 12 month EPS	21.14
TTM PE Trailing Twelve 12 month PE	10.46
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	12.25
Equity Latest Equity	26.33
LTP Latest Price (BSE/NSE)	221
Gross block Latest Gross Block	333.19
Loans Total loans	22.85
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	22.3
Year GPM Full Year Gross Profit Margin	23
Quarter OPM Latest quater Operation Profit Margin	16.9

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	127	135	117	176	202	204	187	184
YOY Sales Growth %	-27%	-12%	-28%	49%	58%	51%	59%	5%
Gross Sales	127	135	117	176	202	204	187	184
+ Expenses	114	121	105	151	165	156	135	153
Material Cost %	61%	45%	70%	63%	59%	67%	57%	67%
Raw Material Cost	79	79	81	115	121	129	104	108
Change in Inventory	-1	-18	2	-4	-3	7	3	14
Manufacturing Cost %	10%	8%	10%	7%	8%	6%	6%	7%
Employee Cost %	7%	6%	7%	6%	4%	4%	5%	6%
Other Cost %	11%	31%	2%	11%	11%	-0%	4%	4%
Raw Materials %	62%	58%	69%	65%	60%	63%	56%	59%
Purchase of Finished Goods %	7%	1%	5%	3%	6%	5%	4%	15%
Stock Adjustments %	0%	13%	-2%	2%	1%	-4%	-2%	-8%
Power & Fuel %	3%	3%	4%	3%	3%	2%	3%	3%
Other Manufacturing Expenses %	6%	5%	6%	3%	5%	4%	4%	4%
Selling & Administration %	3%	3%	0%	3%	2%	2%	3%	4%
Operating Profit	14	14	12	25	37	48	52	31
OPM %	11%	10%	11%	14%	19%	23%	28%	17%
+ Other Income	4	2	5	4	3	-1	-3	7
Miscellaneous Income	4	2	5	4	3	-1	-3	7
Interest	2	3	3	3	3	3	3	3
Depreciation	3	4	4	4	4	4	4	4
Profit before tax	12	10	10	22	33	40	42	32
+ Tax %	29%	27%	35%	26%	25%	25%	23%	25%
Current Tax	3	2	2	5	8	9	9	8
Deferred Tax	0	0	2	1	0	1	0	0
+ Net Profit	9	8	6	16	25	30	33	24
Minority Interest (After Tax)	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	9	8	6	16	25	30	33	24
EPS in Rs	3.28	2.86	2.41	6.18	9.40	11.41	6.21	4.53

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	232	318	335	313	269	302	662	701	498	768
Sales Growth %		37%	5%	-6%	-14%	12%	119%	6%	-29%	54%
Gross Sales	195	282	335	313	269	302	662	701	498	768
+ Expenses	244	325	327	313	249	287	541	579	440	623
Material Cost %	81%	83%	78%	77%	68%	69%	59%	60%	64%	60%
Raw Material Cost	199	252	258	258	184	214	394	429	304	462
Change in Inventory	-9	11	1	-17	0	-6	-3	-6	14	-3
Manufacturing Cost %	9%	7%	8%	9%	8%	10%	8%	8%	9%	7%
Employee Cost %	6%	4%	4%	5%	6%	6%	4%	5%	7%	5%
Other Cost %	9%	8%	8%	9%	10%	11%	11%	9%	9%	10%
Raw Materials %	85%	79%	77%	82%	68%	71%	59%	61%	61%	60%
Purchase of Finished Goods %	6%	20%	23%	24%	14%	15%	9%	7%	6%	4%
Stock Adjustments %	4%	-3%	-0%	5%	-0%	2%	0%	1%	-3%	0%
Power & Fuel %	5%	4%	4%	4%	4%	4%	3%	2%	3%	3%
Other Manufacturing Expenses %	4%	3%	4%	5%	5%	6%	5%	6%	6%	5%
Selling & Administration %	6%	5%	6%	6%	5%	6%	6%	5%	4%	4%
Miscellaneous Expenses %	0%	0%	0%	0%	0%	0%	1%	1%	1%	2%
Operating Profit	-12	-7	8	0	20	16	121	123	57	145
OPM %	-5%	-2%	2%	-0%	8%	5%	18%	17%	12%	19%
+ Other Income	23	20	9	21	13	8	1	13	14	20
Miscellaneous Income	22	17	9	21	14	8	-2	13	14	3
Interest	5	5	4	6	4	4	9	10	11	15
Depreciation	12	13	11	14	21	24	34	40	35	39
Profit before tax	1	4	6	8	21	10	103	114	46	137
+ Tax %	-151%	77%	20%	38%	21%	28%	26%	25%	25%	24%
Current Tax	0	2	2	3	5	3	27	28	10	32
Deferred Tax	-2	2	-1	0	-1	0	0	1	1	2
+ Net Profit	2	1	5	5	16	7	76	85	35	104
Profit Growth %		-54%	404%	-3%	248%	-55%	927%	13%	-60%	200%
Minority Interest (After Tax)	0	0	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	2	1	5	5	16	7	76	85	35	104
EPS in Rs	0.60	0.50	1.83	1.79	6.21	2.81	28.86	32.43	13.14	19.73

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	26	26	26	26	26	26	26	26	26	26
Reserves	65	66	70	73	88	94	168	251	277	369
+ Borrowings	44	44	45	68	56	79	88	146	149	142
Secured Borrowings	44	44	44	65	55	80	88	136	123	119
Unsecured Borrowings	0	0	2	3	1	-1	0	10	27	23
Deferred Credit	0	0	0	0	0	0	0	0	1	0
+ Other Liabilities	37	45	41	36	39	33	56	46	41	58
Current Liabilities	37	44	40	35	31	28	46	45	41	59
Provisions	2	1	1	1	2	2	4	6	4	6
Minority Interest	0	0	0	0	1	0	0	0	1	1
Other liability items	0	1	1	1	8	6	10	1	0	1
Total Liabilities	172	181	183	204	210	233	339	469	494	595
+ Fixed Assets	61	64	62	65	69	70	75	114	188	178
Gross Block	135	144	149	158	171	181	197	243	331	333
Accumulated Depreciation	74	80	86	93	102	111	121	130	143	155
CWIP	3	2	5	3	2	1	24	34	0	6
Investments	1	1	1	0	16	16	4	8	8	78
+ Other Assets	107	114	115	137	122	145	236	313	298	333
Inventories	58	47	48	75	80	93	119	114	104	124
Trade receivables	20	27	25	24	16	25	38	29	29	62
Cash Equivalents	18	22	24	22	11	20	59	141	148	95
Loans n Advances	11	17	15	13	13	5	18	26	14	52
Other asset items	1	1	2	2	2	2	2	3	3	1
Total Assets	172	181	183	204	210	233	339	469	494	595

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	-4	17	14	-12	26	2	60	109	65	53
Profit from Operations	10	15	16	20	33	23	121	126	61	158
Working Capital Changes	-14	3	1	-29	-1	-18	-35	11	15	-73
Profit Before Tax & Extraordinary Items	0	5	7	8	21	10	103	114	46	137
Depreciation	6	6	6	7	9	9	11	12	14	16
Interest (Net)	4	5	2	5	3	3	9	2	1	4
Profit / Loss on Sale of Assets	0	0	0	0	0	0	0	0	0	0
Profit / Loss on Sale of Investments	0	0	0	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	0	0	0	0	0	0	0	1	0	1
Profit / Loss in Forex	0	0	0	0	0	0	0	-1	0	0
Receivables	-5	-14	3	3	8	-1	-25	0	13	-69
Inventories	-4	11	-1	-27	-4	-13	-26	5	10	-20
Trade Payables	-4	6	-2	-5	-5	-4	17	6	-8	16
Direct Taxes Paid	0	-2	-2	-3	-5	-3	-27	-28	-10	-32
+ Cash from Investing Activity	-1	-7	-6	-5	-17	-8	-16	-54	-23	-81
Purchase of Fixed Assets	-2	-8	-13	-7	-3	-9	-28	-62	-33	-14
Sale of Fixed Assets	0	0	0	0	0	0	0	0	0	1
Purchase of Investments	0	0	0	0	-22	-12	-4	-5	0	-81
Sale of Investments	0	0	0	0	7	13	15	4	0	3
Interest Received	1	0	2	1	1	0	1	8	10	11
Others	0	0	5	0	0	0	0	0	0	0
+ Cash from Financing Activity	-5	-5	-1	-9	-10	-5	-5	13	-25	-31
Proceeds from Other Long-Term Borrowings	0	0	5	0	0	4	9	34	0	0
Repayment of Long-Term Borrowings	0	0	0	-1	-3	0	0	0	-3	-9
Repayment of Financial Liabilities	0	0	0	0	-3	-3	-4	-5	-5	-6
Dividend Paid	0	0	-2	-2	-1	-3	-1	-7	-7	-4
Interest Paid	-5	-5	-4	-6	-3	-3	-9	-9	-10	-13
Net Cash Flow	-10	4	7	-26	-1	-11	39	68	18	-59