| Industry
Industry name |
Mining & Mineral products |
| Variance
Full Year Net Profit Variance |
-17 |
| Equity
Latest Equity |
63.6 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
7009.14 |
| Dividend
Full Year Dividend % |
475 |
| Sales Turnover
Full Year Net Sales |
2653.38 |
| Net Profit
Full Year Net Profit |
562.26 |
| Full Year CPS
Full Year Cash Per Share |
21.3 |
| Earning Per Share
Full Year Earning Per Share |
17.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
814.05 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
222.4 |
| Networth
Full Year Return on Networth |
10.96 |
| Price/Book Value
Price to Book value |
2.621403 |
| Yearly PE ratio
Full Year Price to Earning per share |
33 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
27.4 |
| Bse value
BSE Value in lakhs |
1239.07 |
| Nse value
NSE Value in lakhs |
13701.41 |
| High
52 week high |
772 |
| Low
52 week low |
375 |
| Price
NSE Current market price |
584 |
| CPM
Current market price |
583 |
| Market cap
BSE / NSE Market Cap |
18553.71 |
| Net profit
Latest Quarter Net Profit |
170.43 |
| Net profit variance
Latest Quarter Net Profit variance |
-25 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2726.16 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
155.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.69 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1382.45 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
52.1 |
| TTM NP
Trailing Twelve 12 month Net Profit |
635.87 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-17.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
17.68 |
| TTM PE
Trailing Twelve 12 month PE |
33 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
83.18 |
| Equity
Latest Equity |
63.6 |
| LTP
Latest Price (BSE/NSE) |
583 |
| Gross block
Latest Gross Block |
2963.17 |
| Loans
Total loans |
126.44 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-3 |
| Year GPM
Full Year Gross Profit Margin |
32.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 818 | 593 | 653 | 786 | 733 | 528 | 579 | 814 |
| YOY Sales Growth % | 7% | 55% | 16% | 5% | -10% | -11% | -11% | 4% |
| Gross Sales | 818 | 593 | 653 | 786 | 733 | 528 | 579 | 814 |
| + Expenses | 607 | 453 | 562 | 593 | 563 | 458 | 478 | 710 |
| Material Cost % | -0% | -0% | -0% | -1% | 0% | 0% | 0% | 0% |
| Change in Inventory | -1 | 0 | -3 | -9 | 0 | 1 | 2 | 3 |
| Manufacturing Cost % | 69% | 70% | 80% | 70% | 72% | 73% | 75% | 84% |
| Employee Cost % | 5% | 7% | 6% | 4% | 5% | 14% | 8% | 4% |
| Other Cost % | 0% | 0% | 1% | 2% | -0% | -0% | -1% | -1% |
| Stock Adjustments % | 0% | 0% | 0% | 1% | -0% | -0% | -0% | -0% |
| Other Manufacturing Expenses % | 69% | 70% | 80% | 70% | 72% | 73% | 75% | 84% |
| Operating Profit | 211 | 140 | 92 | 194 | 169 | 69 | 101 | 104 |
| OPM % | 26% | 24% | 14% | 25% | 23% | 13% | 17% | 13% |
| + Other Income | 60 | 62 | 115 | 118 | 78 | 583 | 101 | 185 |
| Miscellaneous Income | 60 | 62 | 115 | 118 | 78 | 583 | 101 | 185 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 474 | 18 | 30 |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 5 |
| Depreciation | 21 | 21 | 26 | 27 | 22 | 22 | 22 | 49 |
| Profit before tax | 249 | 181 | 179 | 285 | 224 | 629 | 179 | 235 |
| + Tax % | 26% | 29% | 18% | 21% | 27% | 26% | 26% | 17% |
| Current Tax | 68 | 54 | 34 | 52 | 64 | 166 | 50 | -9 |
| Deferred Tax | -3 | -1 | -2 | 7 | -4 | -3 | -3 | 50 |
| + Net Profit | 184 | 128 | 148 | 226 | 164 | 466 | 133 | 194 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 474 | 18 | 30 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 474 | 18 | 30 |
| Net Profit After Minority Interest | 184 | 128 | 148 | 226 | 164 | 466 | 133 | 194 |
| EPS in Rs | 5.79 | 4.02 | 4.64 | 7.11 | 5.15 | 14.65 | 4.18 | 6.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,215 | 1,592 | 2,078 | 1,887 | 1,526 | 1,346 | 2,737 | 3,504 | 2,467 | 2,857 |
| Sales Growth % | 31% | 31% | -9% | -19% | -12% | 103% | 28% | -30% | 16% | |
| Gross Sales | 1,153 | 1,582 | 2,070 | 1,880 | 1,521 | 1,339 | 2,732 | 3,498 | 2,463 | 2,851 |
| Excise Duty | 37 | 46 | 19 | 0 | 72 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 921 | 1,175 | 1,530 | 1,545 | 1,372 | 1,752 | 2,016 | 2,167 | 1,858 | 2,219 |
| Material Cost % | 0% | -2% | -0% | -0% | 0% | -0% | 0% | -0% | 0% | 0% |
| Change in Inventory | 4 | -28 | -3 | -6 | 2 | -2 | 6 | -10 | 3 | 13 |
| Manufacturing Cost % | 42% | 57% | 49% | 55% | 66% | 76% | 47% | 6% | 8% | 6% |
| Employee Cost % | 9% | 7% | 9% | 6% | 9% | 10% | 5% | 5% | 6% | 5% |
| Other Cost % | 25% | 12% | 16% | 21% | 15% | 44% | 22% | 52% | 61% | 66% |
| Stock Adjustments % | -0% | 2% | 0% | 0% | -0% | 0% | -0% | 0% | -0% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 40% | 56% | 48% | 54% | 65% | 75% | 46% | 5% | 7% | 5% |
| Selling & Administration % | 22% | 8% | 14% | 8% | 9% | 12% | 21% | 50% | 59% | 63% |
| Miscellaneous Expenses % | 1% | 1% | 5% | 13% | 3% | 32% | 1% | 1% | 3% | 4% |
| Operating Profit | 295 | 417 | 549 | 342 | 154 | -406 | 721 | 1,337 | 609 | 637 |
| OPM % | 24% | 26% | 26% | 18% | 10% | -30% | 26% | 38% | 25% | 22% |
| + Other Income | 156 | 181 | 121 | 145 | 173 | 156 | 158 | 396 | 271 | 355 |
| Miscellaneous Income | 151 | 179 | 120 | 145 | 172 | 156 | 158 | 396 | 274 | 355 |
| Interest | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 2 |
| Depreciation | 131 | 151 | 119 | 96 | 92 | 94 | 98 | 81 | 80 | 95 |
| Profit before tax | 318 | 446 | 557 | 388 | 233 | -347 | 778 | 1,649 | 798 | 895 |
| + Tax % | 29% | 27% | 22% | 43% | 25% | 89% | 43% | 27% | 25% | 23% |
| Current Tax | 142 | 70 | 197 | 190 | 91 | -139 | 203 | 449 | 211 | 207 |
| Deferred Tax | -48 | 51 | -75 | -21 | -33 | -169 | 129 | -4 | -10 | 2 |
| + Net Profit | 225 | 324 | 435 | 220 | 175 | -39 | 446 | 1,204 | 597 | 686 |
| Profit Growth % | 44% | 34% | -49% | -20% | -122% | -1233% | 170% | -50% | 15% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -214 | 0 | -397 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | -214 | 0 | -397 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 219 | 325 | 347 | 220 | 146 | -36 | 446 | 1,204 | 597 | 686 |
| EPS in Rs | 6.28 | 10.22 | 10.90 | 6.91 | 4.61 | -1.12 | 14.02 | 37.88 | 18.78 | 21.57 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
| Reserves | 3,633 | 3,937 | 4,288 | 4,254 | 4,032 | 4,003 | 4,758 | 5,722 | 6,036 | 6,348 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 126 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 126 |
| + Other Liabilities | 1,012 | 1,120 | 1,044 | 894 | 967 | 905 | 1,064 | 1,166 | 1,266 | 1,214 |
| Current Liabilities | 745 | 821 | 739 | 549 | 614 | 511 | 619 | 716 | 750 | 690 |
| Provisions | 13 | 15 | 23 | 16 | 22 | 18 | 16 | 27 | 26 | 13 |
| Other liability items | 405 | 453 | 478 | 524 | 553 | 551 | 589 | 586 | 651 | 651 |
| Total Liabilities | 4,709 | 5,121 | 5,395 | 5,211 | 5,063 | 4,973 | 5,886 | 6,953 | 7,369 | 7,752 |
| + Fixed Assets | 1,719 | 2,075 | 2,147 | 2,131 | 2,058 | 1,585 | 1,510 | 1,454 | 1,551 | 1,553 |
| Gross Block | 1,846 | 2,349 | 2,537 | 2,631 | 2,636 | 2,651 | 2,680 | 2,705 | 2,878 | 2,963 |
| Accumulated Depreciation | 127 | 274 | 390 | 500 | 578 | 1,066 | 1,170 | 1,251 | 1,327 | 1,410 |
| CWIP | 31 | 21 | 11 | 1 | 4 | 6 | 23 | 28 | 292 | 741 |
| Investments | 644 | 657 | 782 | 429 | 264 | 299 | 596 | 491 | 566 | 484 |
| + Other Assets | 2,314 | 2,368 | 2,456 | 2,651 | 2,737 | 3,083 | 3,756 | 4,979 | 4,960 | 4,974 |
| Inventories | 50 | 75 | 77 | 103 | 101 | 104 | 93 | 109 | 108 | 93 |
| Trade receivables | 97 | 119 | 111 | 147 | 140 | 145 | 205 | 185 | 101 | 85 |
| Cash Equivalents | 64 | 51 | 58 | 89 | 97 | 267 | 90 | 98 | 506 | 583 |
| Loans n Advances | 1,559 | 1,356 | 1,399 | 1,348 | 1,334 | 1,367 | 1,417 | 1,778 | 2,030 | 1,857 |
| Other asset items | 544 | 766 | 811 | 964 | 1,066 | 1,201 | 1,952 | 2,808 | 2,215 | 2,356 |
| Total Assets | 4,709 | 5,121 | 5,395 | 5,211 | 5,063 | 4,973 | 5,886 | 6,953 | 7,369 | 7,752 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 204 | 452 | 241 | 142 | 1 | 147 | 481 | 933 | 110 | 1,059 |
| Profit from Operations | 327 | 459 | 505 | 608 | 166 | 85 | 787 | 1,395 | 694 | 744 |
| Working Capital Changes | 37 | 127 | -58 | -268 | -6 | -67 | -83 | -16 | -350 | 118 |
| Profit Before Tax & Extraordinary Items | 312 | 447 | 550 | 388 | 203 | -346 | 776 | 1,647 | 797 | 896 |
| Depreciation | 132 | 151 | 119 | 96 | 92 | 94 | 98 | 81 | 80 | 95 |
| Interest (Net) | -132 | -103 | -82 | -86 | -93 | -78 | -88 | -319 | -154 | -222 |
| Dividend Received | -6 | -6 | -7 | -8 | -8 | -9 | -10 | -11 | -26 | -12 |
| Profit / Loss on Sale of Assets | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 2 | -29 | 4 | 1 | 66 | 394 | -3 | -4 | -6 | -17 |
| Receivables | -124 | -50 | -71 | -131 | -83 | -127 | -202 | -67 | 84 | 14 |
| Inventories | 9 | -25 | -4 | -26 | 2 | -3 | 10 | -16 | 1 | 15 |
| Trade Payables | 153 | 202 | 16 | -111 | 75 | 63 | 109 | 67 | 80 | -50 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Direct Taxes Paid | -159 | -134 | -206 | -197 | -159 | 128 | -222 | -447 | -234 | 197 |
| + Cash from Investing Activity | -67 | -350 | -138 | 23 | 84 | 87 | -674 | -787 | 254 | -808 |
| Purchase of Fixed Assets | 0 | -459 | -206 | -71 | -10 | -12 | -39 | -25 | -479 | -644 |
| Sale of Fixed Assets | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 3 | 9 |
| Purchase of Investments | -181 | -1 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Interest Received | 0 | 0 | 0 | 86 | 85 | 90 | 75 | 95 | 147 | 200 |
| Dividend Received | 6 | 6 | 7 | 8 | 8 | 9 | 10 | 11 | 26 | 12 |
| Others | 108 | 103 | 82 | 0 | 0 | 0 | -720 | -868 | 557 | -388 |
| + Cash from Financing Activity | -115 | -115 | -97 | -134 | -77 | -63 | -7 | -137 | -365 | -183 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 122 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Dividend Paid | -115 | -115 | -115 | -134 | -77 | -64 | -6 | -137 | -364 | -304 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Others | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 22 | -13 | 6 | 31 | 8 | 170 | -199 | 8 | 0 | 68 |