| Industry
Industry name |
Retail |
| Variance
Full Year Net Profit Variance |
-145 |
| Equity
Latest Equity |
6.76 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
118.41 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
56.1 |
| Net Profit
Full Year Net Profit |
-1.44 |
| Full Year CPS
Full Year Cash Per Share |
1.1 |
| Earning Per Share
Full Year Earning Per Share |
-0.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7.85 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
37.1 |
| Networth
Full Year Return on Networth |
-1.13 |
| Price/Book Value
Price to Book value |
0.296496 |
| Yearly PE ratio
Full Year Price to Earning per share |
-25.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.9 |
| Bse value
BSE Value in lakhs |
0.99 |
| Nse value
NSE Value in lakhs |
19.97 |
| High
52 week high |
21 |
| Low
52 week low |
10 |
| Price
NSE Current market price |
11 |
| CPM
Current market price |
11 |
| Market cap
BSE / NSE Market Cap |
36.11 |
| Net profit
Latest Quarter Net Profit |
-1.38 |
| Net profit variance
Latest Quarter Net Profit variance |
-561 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
75.32 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.73 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.97 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-2.06 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-4.15 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-8.35 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-3973.23 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8.45 |
| Equity
Latest Equity |
6.76 |
| LTP
Latest Price (BSE/NSE) |
11 |
| Gross block
Latest Gross Block |
174.31 |
| Loans
Total loans |
16.26 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.6 |
| Year GPM
Full Year Gross Profit Margin |
5.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
-3.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 20 | 18 | 18 | 14 | 18 | 14 | 10 | 8 |
| YOY Sales Growth % | -9% | -15% | -16% | 2% | -9% | -23% | -44% | -42% |
| Gross Sales | 20 | 18 | 18 | 14 | 18 | 14 | 10 | 8 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 18 | 17 | 19 | 15 | 16 | 12 | 14 | 8 |
| Material Cost % | 23% | 13% | 23% | 32% | 29% | 15% | -7% | 11% |
| Raw Material Cost | 4 | 3 | 4 | 4 | 4 | 2 | 1 | 1 |
| Change in Inventory | 0 | -1 | 0 | 0 | 1 | 0 | -2 | 0 |
| Manufacturing Cost % | 24% | 46% | 25% | 44% | 30% | 31% | 64% | 29% |
| Employee Cost % | 22% | 24% | 25% | 29% | 27% | 23% | 21% | 33% |
| Other Cost % | 20% | 15% | 30% | 7% | 2% | 21% | 57% | 30% |
| Raw Materials % | 22% | 16% | 25% | 31% | 24% | 13% | 9% | 12% |
| Purchase of Finished Goods % | 22% | 7% | 25% | 8% | 12% | 23% | 22% | 22% |
| Stock Adjustments % | -2% | 3% | 2% | -1% | -5% | -3% | 16% | 1% |
| Other Manufacturing Expenses % | 24% | 46% | 25% | 44% | 30% | 31% | 64% | 29% |
| Selling & Administration % | 3% | 3% | 4% | 3% | 2% | 4% | 5% | 7% |
| Operating Profit | 2 | 0 | -1 | -2 | 2 | 1 | -4 | 0 |
| OPM % | 10% | 2% | -3% | -12% | 11% | 10% | -35% | -3% |
| + Other Income | 1 | 3 | 2 | 4 | 1 | 1 | 0 | 0 |
| Miscellaneous Income | 1 | 3 | 2 | 4 | 1 | 1 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | -1 | 0 | 0 | 0 | -5 | -2 |
| + Tax % | -1160% | 82% | 17% | -43% | 178% | 180% | 22% | 30% |
| Deferred Tax | -1 | 0 | 0 | 0 | 1 | 0 | -1 | -1 |
| Net Profit | 1 | 0 | -1 | 0 | 0 | 0 | -4 | -1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 186 | 158 | 161 | 139 | 55 | 77 | 86 | 80 | 70 | 56 |
| Sales Growth % | -15% | 2% | -14% | -60% | 40% | 11% | -7% | -13% | -20% | |
| Gross Sales | 185 | 156 | 159 | 135 | 54 | 76 | 83 | 79 | 69 | 55 |
| Excise Duty | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 2 | 1 | 3 | 4 | 1 | 2 | 3 | 1 | 1 | 1 |
| + Expenses | 187 | 156 | 156 | 123 | 57 | 72 | 82 | 78 | 68 | 58 |
| Material Cost % | 38% | 36% | 36% | 37% | 35% | 38% | 40% | 43% | 37% | 36% |
| Raw Material Cost | 70 | 55 | 62 | 58 | 18 | 37 | 37 | 34 | 25 | 20 |
| Change in Inventory | 0 | 3 | -3 | -7 | 1 | -8 | -2 | 1 | 1 | 0 |
| Manufacturing Cost % | 12% | 12% | 12% | 11% | 17% | 14% | 14% | 13% | 13% | 17% |
| Employee Cost % | 18% | 20% | 20% | 22% | 23% | 20% | 21% | 22% | 25% | 25% |
| Other Cost % | 33% | 30% | 29% | 19% | 29% | 22% | 20% | 19% | 22% | 26% |
| Raw Materials % | 37% | 35% | 38% | 42% | 33% | 48% | 43% | 42% | 36% | 35% |
| Purchase of Finished Goods % | 33% | 29% | 32% | 34% | 17% | 23% | 24% | 24% | 17% | 15% |
| Stock Adjustments % | -0% | -2% | 2% | 5% | -2% | 10% | 3% | -1% | -1% | -0% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 4% | 3% | 4% | 4% | 3% | 4% |
| Other Manufacturing Expenses % | 9% | 9% | 9% | 8% | 12% | 11% | 10% | 10% | 10% | 13% |
| Selling & Administration % | 31% | 29% | 28% | 17% | 18% | 16% | 14% | 15% | 14% | 19% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 11% | 6% | 6% | 4% | 8% | 7% |
| Operating Profit | -1 | 2 | 5 | 16 | -2 | 5 | 4 | 2 | 2 | -2 |
| OPM % | -0% | 1% | 3% | 11% | -4% | 7% | 5% | 2% | 3% | -3% |
| + Other Income | 2 | 2 | 2 | 2 | 23 | 9 | 12 | 4 | 7 | 6 |
| Miscellaneous Income | 2 | 2 | 2 | 2 | 23 | 9 | 12 | 4 | 7 | 6 |
| Interest | 3 | 3 | 3 | 10 | 7 | 6 | 5 | 5 | 5 | 4 |
| Depreciation | 4 | 4 | 4 | 18 | 17 | 13 | 10 | 9 | 7 | 5 |
| Profit before tax | -6 | -3 | 1 | -10 | -4 | -4 | 1 | -9 | -3 | -5 |
| + Tax % | 34% | 18% | 0% | 30% | 41% | 35% | -115% | 5% | 46% | 11% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -2 | -1 | 0 | -3 | -2 | -1 | -1 | 0 | -1 | -1 |
| + Net Profit | -4 | -2 | 1 | -7 | -2 | -3 | 2 | -8 | -1 | -4 |
| Profit Growth % | -36% | -130% | -1096% | -67% | 11% | -192% | -441% | -82% | 194% | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 100 | 111 | 111 | 103 | 101 | 98 | 101 | 93 | 123 | 118 |
| + Borrowings | 15 | 17 | 16 | 90 | 61 | 60 | 50 | 56 | 48 | 43 |
| Secured Borrowings | 15 | 12 | 16 | 19 | 11 | 23 | 17 | 25 | 27 | 27 |
| Unsecured Borrowings | 0 | 4 | 0 | 72 | 49 | 37 | 33 | 31 | 21 | 16 |
| + Other Liabilities | 33 | 32 | 34 | 28 | 22 | 21 | 18 | 16 | 18 | 17 |
| Current Liabilities | 34 | 34 | 37 | 49 | 37 | 34 | 29 | 27 | 33 | 31 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Total Liabilities | 155 | 166 | 168 | 228 | 190 | 186 | 176 | 171 | 197 | 185 |
| + Fixed Assets | 61 | 76 | 75 | 133 | 106 | 95 | 87 | 83 | 115 | 107 |
| Gross Block | 63 | 83 | 86 | 161 | 147 | 147 | 144 | 148 | 182 | 174 |
| Accumulated Depreciation | 1 | 7 | 10 | 28 | 41 | 51 | 57 | 65 | 68 | 67 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 93 | 90 | 93 | 95 | 84 | 90 | 89 | 88 | 82 | 78 |
| Inventories | 57 | 52 | 51 | 58 | 58 | 65 | 66 | 66 | 66 | 66 |
| Trade receivables | 20 | 22 | 19 | 16 | 10 | 9 | 9 | 8 | 8 | 5 |
| Cash Equivalents | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Loans n Advances | 7 | 9 | 13 | 32 | 23 | 22 | 21 | 22 | 21 | 19 |
| Other asset items | 8 | 6 | 7 | -12 | -8 | -7 | -7 | -8 | -13 | -12 |
| Total Assets | 155 | 166 | 168 | 228 | 190 | 186 | 176 | 171 | 197 | 185 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7 | 4 | 7 | 10 | 13 | 3 | 7 | 4 | 8 | 4 |
| Profit Before Tax & Extraordinary Items | -6 | -3 | 1 | -10 | -4 | -4 | 1 | -9 | -3 | -5 |
| Depreciation | 4 | 4 | 4 | 18 | 17 | 13 | 10 | 9 | 7 | 5 |
| Interest (Net) | 2 | 2 | 2 | 9 | 7 | 5 | 5 | 5 | 5 | 3 |
| Profit / Loss on Sale of Assets | 1 | 1 | 0 | 0 | -2 | 0 | -7 | 0 | 0 | 0 |
| Receivables | 2 | -2 | 3 | 3 | 6 | 1 | 0 | 1 | 0 | 3 |
| Inventories | 0 | 5 | 1 | -7 | 0 | -7 | -2 | 1 | 0 | 0 |
| Trade Payables | 4 | 2 | 2 | -1 | -5 | 2 | -1 | -1 | -1 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -7 | -4 | -4 | -3 | 6 | -1 | 10 | 0 | 0 | 1 |
| Purchase of Fixed Assets | -7 | -4 | -6 | -6 | -1 | -2 | -2 | -1 | -1 | 0 |
| Sale of Fixed Assets | 0 | 0 | 1 | 2 | 6 | 0 | 11 | 0 | 1 | 0 |
| Interest Received | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -2 | -1 | -2 | -8 | -19 | -2 | -17 | -4 | -8 | -5 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 3 |
| Proceeds from Short-Term Borrowings | 1 | 2 | 0 | 12 | 0 | 7 | 0 | 8 | 3 | 0 |
| Repayment of Long-Term Borrowings | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -13 | 0 | -3 | 0 | 0 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -11 | -1 | -4 | -7 | -6 | -5 | -3 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |