Jindal Steel Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Steel
Variance

Full Year Net Profit Variance

14
Equity

Latest Equity

102.01
Face Value

Latest Face Value

1
Reserves

Total Reserve

50797.16
Dividend

Full Year Dividend %

200
Sales Turnover

Full Year Net Sales

53224.92
Net Profit

Full Year Net Profit

4030.99
Full Year CPS

Full Year Cash Per Share

70.6
Earning Per Share

Full Year Earning Per Share

39.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

16217.93
Previous EPS

Previous earnings per share

0
Book Value

Book value

499
Networth

Full Year Return on Networth

7.77
Price/Book Value

Price to Book value

2.06012
Yearly PE ratio

Full Year Price to Earning per share

26
Yearly PC ratio

Full Year Price to Cash Per Share

14.6
Bse value

BSE Value in lakhs

1784.27
Nse value

NSE Value in lakhs

11313.16
High

52 week high

1306
Low

52 week low

930
Price

NSE Current market price

1028
CPM

Current market price

1028
Market cap

BSE / NSE Market Cap

104895.66
Net profit

Latest Quarter Net Profit

1403.22
Net profit variance

Latest Quarter Net Profit variance

173
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

50019.43
TTM OP

Trailing Twelve 12 month Operating Profit

11198
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

22.39
TTM GP

Trailing Twelve 12 month Gross Profit

7584.6
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

14.25
TTM NP

Trailing Twelve 12 month Net Profit

5064.74
TTM NPV

Trailing Twelve 12 month Net Profit Variane

14.41
TTM EPS

Trailing Twelve 12 month EPS

39.52
TTM PE

Trailing Twelve 12 month PE

26.02
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

3009.45
Equity

Latest Equity

102.01
LTP

Latest Price (BSE/NSE)

1028
Gross block

Latest Gross Block

79869.83
Loans

Total loans

2314.32
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

18.1
Year GPM

Full Year Gross Profit Margin

15.9
Quarter OPM

Latest quater Operation Profit Margin

18.1

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 13,618 11,213 11,751 13,183 12,294 11,686 13,027 16,218
YOY Sales Growth % 8% -8% 0% -2% -10% 4% 11% 23%
Gross Sales 15,754 12,990 13,680 15,453 14,305 13,483 15,162 19,133
Excise Duty 2,136 1,776 1,930 2,270 2,011 1,798 2,136 2,915
+ Expenses 10,779 9,013 9,567 12,151 9,289 9,605 11,452 14,106
Material Cost % 47% 37% 39% 34% 50% 49% 53% 42%
Raw Material Cost 6,377 4,541 4,652 5,214 5,386 5,287 6,656 7,264
Change in Inventory 7 -338 -28 -707 721 402 287 -490
Manufacturing Cost % 27% 32% 35% 41% 31% 34% 34% 34%
Employee Cost % 2% 2% 3% 2% 2% 3% 2% 2%
Other Cost % 3% 8% 4% 14% -8% -3% -2% 10%
Raw Materials % 47% 40% 40% 40% 44% 45% 51% 45%
Purchase of Finished Goods % 4% 2% 4% 4% 4% 3% 3% 4%
Stock Adjustments % -0% 3% 0% 5% -6% -3% -2% 3%
Other Manufacturing Expenses % 27% 32% 35% 41% 31% 34% 34% 34%
Operating Profit 2,839 2,200 2,184 1,032 3,006 2,081 1,574 2,112
OPM % 21% 20% 19% 8% 24% 18% 12% 13%
+ Other Income 34 35 26 72 30 22 10 266
Miscellaneous Income 34 35 26 72 30 22 10 266
Interest 332 326 313 342 297 371 406 442
Depreciation 683 696 698 691 722 750 839 862
Profit before tax 1,859 1,213 1,199 72 2,018 982 339 1,074
+ Tax % 28% 29% 21% 523% 26% 35% 44% 3%
Current Tax 571 386 362 277 603 330 269 -570
Deferred Tax -50 -33 -113 99 -81 17 -119 603
+ Net Profit 1,338 860 951 -304 1,496 635 189 1,041
Extraordinary Income / Expense 0 0 0 -1,229 0 0 -55 -817
Exceptional Item 0 0 0 -1,229 0 0 -55 -817
Minority Interest (After Tax) 2 0 0 -36 -2 3 2 4
Net Profit After Minority Interest 1,340 861 950 -339 1,494 638 190 1,045
EPS in Rs 13.31 8.49 9.39 -3.35 14.73 6.28 1.87 10.27

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 21,466 23,301 33,808 46,966 41,724 38,322 56,921 61,005 58,286 58,240
Sales Growth % 9% 45% 39% -11% -8% 49% 7% -4% -0%
Gross Sales 16,382 18,763 26,611 39,372 29,336 30,836 45,350 44,918 42,095 41,653
Excise Duty 1,997 1,646 458 0 3,800 3,743 5,755 7,793 7,931 8,112
Other Operating Income 415 641 314 0 -62 -38 -19 0 0 0
+ Expenses 18,199 18,981 27,927 40,039 34,828 26,033 43,296 52,440 48,085 49,985
Material Cost % 30% 30% 28% 35% 27% 29% 36% 40% 38% 40%
Raw Material Cost 6,097 6,801 9,703 16,461 11,368 10,855 21,279 24,842 22,066 22,494
Change in Inventory 448 283 -242 -226 -156 198 -777 -145 -46 1,066
Manufacturing Cost % 33% 31% 28% 25% 23% 19% 18% 23% 23% 21%
Employee Cost % 4% 4% 3% 2% 2% 2% 2% 2% 2% 2%
Other Cost % 17% 16% 24% 23% 32% 18% 20% 20% 19% 22%
Raw Materials % 28% 29% 29% 35% 27% 28% 37% 41% 38% 39%
Purchase of Finished Goods % 0% 1% 1% 3% 2% 5% 4% 4% 4% 3%
Stock Adjustments % -2% -1% 1% 0% 0% -1% 1% 0% 0% -2%
Power & Fuel % 20% 19% 17% 14% 14% 11% 10% 12% 12% 9%
Other Manufacturing Expenses % 13% 12% 11% 11% 8% 8% 8% 11% 11% 12%
Selling & Administration % 3% 5% 4% 3% 3% 5% 6% 4% 4% 5%
Miscellaneous Expenses % 4% 4% 4% 5% 2% 8% 5% 4% 2% 4%
Loss on Forex Transaction % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 3,267 4,320 5,882 6,927 6,895 12,289 13,624 8,565 10,201 8,256
OPM % 15% 19% 17% 15% 17% 32% 24% 14% 18% 14%
+ Other Income 157 10 3 16 200 532 50 838 157 168
Miscellaneous Income 312 263 3 271 289 687 1,069 899 157 168
Gain on Forex Transaction 91 0 0 0 0 0 0 0 0 0
Exceptional Income 204 253 0 255 0 0 1,019 842 0 0
Interest 3,254 3,441 3,866 4,264 3,768 2,753 1,888 1,446 1,294 1,312
Depreciation 4,068 3,949 3,883 5,480 3,429 2,414 2,097 2,691 2,822 2,768
Profit before tax -3,563 -3,043 -1,864 -2,802 -287 7,654 9,690 5,266 6,241 4,344
+ Tax % 25% 17% 13% 14% -38% 24% 30% 25% 5% 34%
Current Tax 1 1 33 52 755 -74 2,467 1,497 356 1,596
Deferred Tax -878 -503 -273 -442 -647 1,885 458 -204 -58 -98
+ Net Profit -2,769 -2,538 -1,616 -2,412 -400 5,843 6,766 3,974 5,943 2,846
Profit Growth % -8% -36% 48% -83% -1562% 16% -41% 50% -52%
Extraordinary Income / Expense -236 -372 -587 -1,478 -188 -227 613 -589 0 -1,229
Exceptional Item -236 -372 -587 -1,478 -109 -204 -406 -1,369 0 -1,229
Profit / Loss of Associates -1 3 9 0 0 0 0 0 0 0
Minority Interest (After Tax) 121 256 206 766 291 -633 -1,013 -800 -5 -34
Net Profit After Minority Interest -2,966 -2,281 -1,409 -1,645 -109 3,634 5,753 3,174 5,938 2,812
EPS in Rs 0.00 0.00 0.00 -24.91 -3.92 41.83 66.94 39.54 59.29 28.12

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 91 92 97 97 102 102 101 101 100 101
Reserves 32,345 29,959 30,288 31,988 32,035 31,653 35,464 38,546 44,156 47,084
+ Borrowings 46,797 45,851 42,962 39,559 36,824 29,910 13,502 13,046 16,472 18,406
Secured Borrowings 38,450 38,645 41,482 38,087 30,502 21,444 10,179 11,714 14,886 16,092
Unsecured Borrowings 8,347 7,206 1,480 1,472 6,322 8,466 3,323 1,332 1,587 2,314
+ Other Liabilities 13,166 14,674 15,884 17,357 20,780 16,176 27,577 17,734 17,948 20,175
Current Liabilities 16,600 18,327 20,383 23,133 22,803 17,346 25,960 16,649 16,509 19,183
Provisions 65 63 62 122 98 82 235 311 80 97
Minority Interest 900 647 440 -526 -776 -878 1,471 313 435 234
Equity Share Warrants 0 0 5 5 0 0 0 0 0 0
Equity Application Money 0 0 0 0 0 60 60 60 60 0
Other liability items 289 1,072 968 751 1,619 562 538 1,190 1,412 1,494
Total Liabilities 92,398 90,575 89,230 89,001 89,742 77,840 76,644 69,427 78,676 85,766
+ Fixed Assets 65,038 65,932 68,450 69,039 69,382 54,350 45,488 43,542 48,384 48,989
Gross Block 73,595 78,879 85,250 91,520 95,426 82,527 67,788 68,262 75,702 79,870
Accumulated Depreciation 8,557 12,948 16,800 22,481 26,044 28,177 22,301 24,720 27,318 30,881
CWIP 11,827 9,716 4,978 4,027 3,126 1,712 2,538 7,870 9,611 16,725
Investments 392 368 146 150 181 1,156 470 907 819 2,201
+ Other Assets 15,142 14,559 15,657 15,784 17,054 20,624 28,147 17,108 19,862 17,851
Inventories 3,254 3,599 4,960 6,510 6,369 5,943 7,281 5,887 7,077 5,610
Trade receivables 1,429 1,717 1,826 3,029 3,549 2,794 1,264 974 1,665 1,363
Cash Equivalents 620 477 468 422 906 6,152 3,669 4,717 4,024 4,180
Loans n Advances 12,052 12,600 12,967 10,346 7,994 5,333 14,514 3,610 4,780 5,424
Other asset items -2,214 -3,834 -4,563 -4,521 -1,764 401 1,419 1,920 2,316 1,274
Total Assets 92,398 90,575 89,230 89,001 89,742 77,840 76,644 69,427 78,676 85,766

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 4,333 6,850 7,724 9,027 8,814 11,961 16,048 7,347 6,008 10,824
Profit from Operations 2,967 4,559 6,754 8,547 6,908 14,594 17,998 9,472 10,303 9,193
Working Capital Changes 1,383 2,246 1,025 450 1,820 -2,685 10 580 -3,620 3,146
Profit Before Tax & Extraordinary Items -3,964 -3,043 -1,864 -2,802 -465 7,296 12,158 4,485 6,241 4,344
Depreciation 4,068 3,949 3,883 5,480 3,429 3,453 3,007 2,691 2,822 2,768
Interest (Net) 3,254 3,441 3,866 4,264 3,768 3,093 2,375 1,446 1,294 1,312
Dividend Received -3 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets -6 -21 198 5 39 2 26 -3 4 -4
Profit / Loss on Sale of Investments -151 -1 -6 0 0 5 -34 -37 -81 -109
Provisions & Write-offs (Net) 133 388 383 -17 14 -64 31 -142 -12 -50
Profit / Loss in Forex -364 171 325 121 -14 202 -7 -315 39 -279
Receivables 257 -297 -211 -1,326 -564 129 342 280 -743 276
Inventories 1,589 648 -1,360 -1,613 43 -334 -2,417 1,396 -1,191 1,467
Trade Payables 335 310 1,186 1,189 468 -1,038 1,233 -558 -13 1,106
Loans & Advances 0 0 35 -129 547 -87 -42 0 0 0
Direct Taxes Paid -17 45 -55 30 86 52 -1,960 -2,705 -675 -1,515
+ Cash from Investing Activity -2,262 -1,998 -1,431 -832 -1,476 -1,884 -2,331 -4,090 -8,344 -12,323
Purchase of Fixed Assets -3,950 -2,498 -2,577 -1,433 -1,540 -858 -2,944 -6,448 -8,517 -10,607
Sale of Fixed Assets 97 143 955 244 34 21 72 46 90 117
Purchase of Investments -10 0 -23 -5 -2 -981 -21 -405 0 -1,251
Sale of Investments 1,609 374 284 1 1 0 712 0 176 0
Interest Received 226 75 153 53 53 99 163 73 243 193
Dividend Received 3 0 0 0 0 0 0 0 0 0
Investment in Subsidiaries 0 -10 0 0 0 0 0 0 0 0
Others -236 -83 -223 309 -21 -269 -313 -364 -456 -775
+ Cash from Financing Activity -2,672 -5,108 -6,276 -8,261 -7,016 -4,612 -15,120 -2,500 1,381 809
Proceeds from Issue of Shares 0 0 1,220 0 8 0 2 0 0 1,117
Proceeds from Other Long-Term Borrowings 16,213 2,372 708 1,613 1,124 2,971 4 6,817 6,857 8,181
Proceeds from Bank Borrowings 0 0 0 0 0 0 963 0 1,587 0
Repayment of Long-Term Borrowings -17,086 -2,875 -2,901 -5,303 -4,844 -5,237 -12,795 -7,281 -4,984 -6,219
Repayment of Financial Liabilities 0 0 0 0 -181 -71 -90 -91 -98 -74
Dividend Paid -1 0 0 0 0 -2 -98 -205 -200 -200
Interest Paid -3,594 -4,140 -4,684 -4,570 -3,627 -2,273 -2,606 -1,539 -1,621 -1,996
Others 1,796 -465 -618 -2 503 0 -498 -202 -161 0
Net Cash Flow -601 -256 17 -67 322 5,465 -1,403 757 -955 -689