| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
73 |
| Equity
Latest Equity |
28.22 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
10483.89 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
16982.51 |
| Net Profit
Full Year Net Profit |
2280.62 |
| Full Year CPS
Full Year Cash Per Share |
101.1 |
| Earning Per Share
Full Year Earning Per Share |
80.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3931.73 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
372.5 |
| Networth
Full Year Return on Networth |
23.56 |
| Price/Book Value
Price to Book value |
6.46443 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.8 |
| Bse value
BSE Value in lakhs |
426.44 |
| Nse value
NSE Value in lakhs |
16038.66 |
| High
52 week high |
2537 |
| Low
52 week low |
1794 |
| Price
NSE Current market price |
2410 |
| CPM
Current market price |
2408 |
| Market cap
BSE / NSE Market Cap |
67952.64 |
| Net profit
Latest Quarter Net Profit |
482.92 |
| Net profit variance
Latest Quarter Net Profit variance |
85 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
12100.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2905.16 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
24.01 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3149.29 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.91 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-1984.13 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
134.08 |
| TTM EPS
Trailing Twelve 12 month EPS |
110.59 |
| TTM PE
Trailing Twelve 12 month PE |
21.77 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
536.48 |
| Equity
Latest Equity |
28.22 |
| LTP
Latest Price (BSE/NSE) |
2408 |
| Gross block
Latest Gross Block |
12071.85 |
| Loans
Total loans |
593.53 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
26.9 |
| Year GPM
Full Year Gross Profit Margin |
28.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,401 | 3,302 | 3,220 | 3,059 | 6,004 | 3,888 | 3,760 | 3,932 |
| YOY Sales Growth % | 8% | 34% | 7% | -5% | 77% | 18% | 17% | 29% |
| Gross Sales | 3,401 | 3,302 | 3,220 | 3,059 | 6,004 | 3,888 | 3,760 | 3,932 |
| Other Operating Income | 33 | 86 | 36 | 205 | 43 | 13 | 10 | 87 |
| + Expenses | 2,799 | 2,702 | 3,032 | 2,802 | 5,029 | 3,203 | 3,371 | 3,127 |
| Material Cost % | 27% | 25% | 26% | 34% | 13% | 26% | 20% | 16% |
| Raw Material Cost | 774 | 746 | 795 | 732 | 723 | 775 | 731 | 601 |
| Change in Inventory | 147 | 80 | 51 | 298 | 78 | 229 | 5 | 16 |
| Manufacturing Cost % | 29% | 28% | 39% | 40% | 45% | 28% | 35% | 26% |
| Employee Cost % | 23% | 24% | 23% | 25% | 18% | 22% | 24% | 24% |
| Other Cost % | 3% | 5% | 6% | -7% | 7% | 7% | 11% | 14% |
| Raw Materials % | 23% | 23% | 25% | 24% | 12% | 20% | 19% | 15% |
| Purchase of Finished Goods % | 13% | 13% | 11% | 19% | 10% | 19% | 12% | 17% |
| Stock Adjustments % | -4% | -2% | -2% | -10% | -1% | -6% | -0% | -0% |
| Other Manufacturing Expenses % | 29% | 28% | 39% | 40% | 45% | 28% | 35% | 26% |
| Operating Profit | 602 | 600 | 188 | 257 | 974 | 685 | 389 | 805 |
| OPM % | 18% | 18% | 6% | 8% | 16% | 18% | 10% | 20% |
| + Other Income | 39 | 31 | 12 | 26 | 201 | 44 | 189 | 66 |
| Miscellaneous Income | 39 | 31 | 12 | 26 | 201 | 44 | 189 | 66 |
| Interest | 48 | 52 | 67 | 58 | 66 | 41 | 43 | 54 |
| Depreciation | 120 | 123 | 125 | 130 | 141 | 154 | 148 | 173 |
| Profit before tax | 473 | 456 | 8 | 96 | 967 | 534 | 388 | 643 |
| + Tax % | 25% | 24% | 45% | 51% | 37% | 24% | 22% | 25% |
| Current Tax | 136 | 103 | -4 | 109 | 460 | 137 | -30 | 211 |
| Deferred Tax | -18 | 5 | 7 | -61 | -103 | -7 | 117 | -50 |
| + Net Profit | 354 | 348 | 4 | 47 | 610 | 403 | 301 | 483 |
| Extraordinary Income / Expense | 0 | 0 | -373 | -323 | -1,385 | -184 | -373 | 0 |
| Exceptional Item | 0 | 0 | -373 | -323 | -1,385 | -184 | -373 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 354 | 348 | 5 | 47 | 610 | 403 | 301 | 483 |
| EPS in Rs | 12.55 | 12.33 | 0.16 | 1.66 | 21.63 | 14.29 | 10.68 | 17.11 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,186 | 9,103 | 9,865 | 10,641 | 10,944 | 12,305 | 11,583 | 11,813 | 13,322 | 16,983 |
| Sales Growth % | -1% | 8% | 8% | 3% | 12% | -6% | 2% | 13% | 27% | |
| Gross Sales | 8,970 | 8,972 | 9,705 | 10,397 | 10,806 | 12,174 | 11,724 | 11,635 | 13,146 | 16,711 |
| Excise Duty | 106 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 216 | 131 | 160 | 244 | 138 | 131 | 172 | 178 | 176 | 271 |
| + Expenses | 7,230 | 7,488 | 8,280 | 8,943 | 8,860 | 10,246 | 10,773 | 11,654 | 11,343 | 14,676 |
| Material Cost % | 28% | 33% | 34% | 35% | 33% | 36% | 37% | 37% | 33% | 28% |
| Raw Material Cost | 3,074 | 2,905 | 3,421 | 3,571 | 3,809 | 4,396 | 4,498 | 4,609 | 4,567 | 5,358 |
| Change in Inventory | -460 | 134 | -59 | 128 | -189 | -11 | -241 | -196 | -214 | -611 |
| Manufacturing Cost % | 7% | 8% | 8% | 7% | 7% | 7% | 6% | 7% | 6% | 5% |
| Employee Cost % | 18% | 21% | 21% | 21% | 21% | 20% | 22% | 24% | 23% | 21% |
| Other Cost % | 26% | 21% | 21% | 21% | 19% | 20% | 28% | 30% | 24% | 32% |
| Raw Materials % | 33% | 32% | 35% | 34% | 35% | 36% | 39% | 39% | 34% | 32% |
| Purchase of Finished Goods % | 8% | 8% | 10% | 10% | 7% | 9% | 11% | 12% | 12% | 14% |
| Stock Adjustments % | 5% | -1% | 1% | -1% | 2% | 0% | 2% | 2% | 2% | 4% |
| Power & Fuel % | 1% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 5% | 6% | 7% | 6% | 6% | 6% | 5% | 6% | 5% | 4% |
| Selling & Administration % | 17% | 17% | 18% | 16% | 13% | 13% | 15% | 14% | 15% | 13% |
| Miscellaneous Expenses % | 7% | 3% | 3% | 5% | 6% | 8% | 12% | 14% | 9% | 19% |
| Operating Profit | 1,956 | 1,615 | 1,586 | 1,698 | 2,084 | 2,059 | 810 | 159 | 1,979 | 2,306 |
| OPM % | 21% | 18% | 16% | 16% | 19% | 17% | 7% | 1% | 15% | 14% |
| + Other Income | 37 | 91 | 375 | 192 | 95 | 167 | 756 | 1,237 | 114 | 461 |
| Miscellaneous Income | 37 | 91 | 375 | 192 | 95 | 167 | 583 | 1,102 | 114 | 461 |
| Exceptional Income | 0 | 0 | 167 | 33 | 45 | 0 | 285 | 262 | 0 | 0 |
| Interest | 237 | 286 | 335 | 377 | 353 | 298 | 349 | 516 | 207 | 209 |
| Depreciation | 264 | 302 | 326 | 417 | 444 | 487 | 569 | 582 | 486 | 573 |
| Profit before tax | 1,491 | 1,119 | 1,301 | 1,096 | 1,382 | 1,441 | 637 | 298 | 1,399 | 1,985 |
| + Tax % | 26% | 28% | 29% | 29% | 30% | 31% | 52% | 626% | 25% | 31% |
| Current Tax | 619 | 326 | 477 | 396 | 498 | 547 | 416 | 1,116 | 667 | -48 |
| Deferred Tax | -236 | -10 | -101 | -76 | -86 | -99 | -87 | 752 | -315 | 671 |
| + Net Profit | 1,111 | 804 | 925 | 776 | 970 | 994 | 377 | -1,434 | 1,047 | 1,362 |
| Profit Growth % | -28% | 15% | -16% | 25% | 2% | -62% | -480% | -173% | 30% | |
| Extraordinary Income / Expense | -81 | 0 | 167 | 33 | 45 | -261 | -515 | -639 | -373 | -2,266 |
| Exceptional Item | -81 | 0 | 167 | 33 | 45 | -261 | -766 | -901 | -373 | -2,266 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | -52 | -80 | -68 | 0 | 0 |
| Net Profit After Minority Interest | 1,109 | 804 | 925 | 776 | 970 | 942 | 297 | -1,502 | 1,047 | 1,362 |
| EPS in Rs | 39.29 | 28.49 | 32.78 | 27.50 | 34.38 | 35.21 | 13.37 | -50.80 | 37.11 | 48.26 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | 4,464 | 5,135 | 5,577 | 6,042 | 7,036 | 9,058 | 9,446 | 7,820 | 8,821 | 10,484 |
| + Borrowings | 4,724 | 4,639 | 4,449 | 4,869 | 4,986 | 3,962 | 4,608 | 1,231 | 2,473 | 594 |
| Secured Borrowings | 3 | 20 | 6 | 0 | 0 | 0 | 0 | 157 | 299 | 0 |
| Unsecured Borrowings | 4,721 | 4,620 | 4,443 | 4,869 | 4,986 | 3,962 | 4,608 | 1,074 | 2,174 | 594 |
| + Other Liabilities | 2,548 | 2,793 | 3,235 | 3,729 | 3,524 | 4,003 | 5,289 | 5,279 | 4,669 | 8,801 |
| Current Liabilities | 2,757 | 3,199 | 3,525 | 3,632 | 3,674 | 3,814 | 4,527 | 5,122 | 5,832 | 9,486 |
| Provisions | 263 | 432 | 484 | 556 | 564 | 585 | 591 | 932 | 798 | 1,165 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 351 | 365 | 0 | 0 | 0 |
| Other liability items | 33 | 3 | 89 | 429 | 197 | 153 | 398 | 541 | 476 | 2,532 |
| Total Liabilities | 11,764 | 12,595 | 13,289 | 14,668 | 15,575 | 17,052 | 19,371 | 14,358 | 15,991 | 19,907 |
| + Fixed Assets | 2,755 | 3,030 | 3,670 | 5,029 | 5,129 | 5,887 | 5,422 | 4,210 | 4,487 | 5,915 |
| Gross Block | 4,770 | 5,368 | 6,527 | 8,270 | 8,732 | 10,213 | 10,360 | 9,620 | 10,365 | 12,072 |
| Accumulated Depreciation | 2,015 | 2,338 | 2,857 | 3,241 | 3,603 | 4,326 | 4,938 | 5,409 | 5,878 | 6,157 |
| CWIP | 708 | 1,122 | 1,399 | 1,222 | 1,382 | 1,010 | 1,190 | 662 | 835 | 909 |
| Investments | 16 | 15 | 30 | 25 | 25 | 50 | 45 | 790 | 56 | 42 |
| + Other Assets | 8,285 | 8,429 | 8,190 | 8,393 | 9,040 | 10,105 | 12,715 | 8,697 | 10,613 | 13,041 |
| Inventories | 2,139 | 2,031 | 2,252 | 2,136 | 2,277 | 2,500 | 2,374 | 2,513 | 3,029 | 3,431 |
| Trade receivables | 2,404 | 2,332 | 2,195 | 2,409 | 2,572 | 3,101 | 3,665 | 1,858 | 3,342 | 4,963 |
| Cash Equivalents | 1,058 | 1,235 | 938 | 1,111 | 1,139 | 1,412 | 1,160 | 1,659 | 1,705 | 1,176 |
| Loans n Advances | 2,827 | 3,120 | 3,074 | 2,919 | 3,224 | 3,239 | 5,332 | 2,830 | 3,924 | 6,192 |
| Other asset items | -143 | -288 | -269 | -181 | -172 | -147 | 184 | -164 | -1,387 | -2,722 |
| Total Assets | 11,764 | 12,595 | 13,289 | 14,668 | 15,575 | 17,052 | 19,371 | 14,358 | 15,991 | 19,907 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 657 | 1,648 | 1,324 | 1,392 | 1,131 | 1,109 | 625 | -265 | -828 | 3,445 |
| Profit from Operations | 2,218 | 1,691 | 1,630 | 1,732 | 2,027 | 2,228 | 2,340 | 1,579 | 2,346 | 4,675 |
| Working Capital Changes | -862 | 309 | 136 | 127 | -386 | -561 | -1,074 | -797 | -2,494 | -447 |
| Profit Before Tax & Extraordinary Items | 1,491 | 1,119 | 1,301 | 1,096 | 1,382 | 1,441 | 868 | 569 | 1,399 | 1,985 |
| Depreciation | 345 | 302 | 326 | 417 | 444 | 487 | 611 | 631 | 486 | 573 |
| Interest (Net) | 219 | 277 | 332 | 373 | 350 | 289 | 327 | 500 | 163 | 167 |
| Dividend Received | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -2 | 2 | -1 | 1 | 0 | 6 | -6 | -1 | 3 | 17 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -15 | 0 | -7 | -2 | 0 |
| Provisions & Write-offs (Net) | 24 | 61 | 39 | 60 | 56 | 62 | 54 | 68 | 3 | 20 |
| Profit / Loss in Forex | 140 | -78 | -184 | -184 | -167 | -227 | -286 | -343 | -69 | -380 |
| Receivables | 17 | 103 | 44 | -293 | -118 | -549 | -849 | 970 | -1,420 | -1,751 |
| Inventories | -614 | 135 | -429 | 97 | -134 | -203 | -375 | -514 | -451 | -752 |
| Trade Payables | 28 | 201 | 449 | 153 | 160 | 85 | 166 | -734 | -779 | 2,705 |
| Direct Taxes Paid | -699 | -352 | -443 | -467 | -510 | -558 | -641 | -1,047 | -680 | -783 |
| + Cash from Investing Activity | -1,001 | -1,003 | -883 | -774 | -662 | -316 | -515 | 4,387 | 58 | -1,237 |
| Purchase of Fixed Assets | -749 | -1,045 | -1,239 | -932 | -775 | -790 | -608 | -898 | -751 | -1,358 |
| Sale of Fixed Assets | 15 | 22 | 627 | 156 | 99 | 2 | 57 | 2 | 2 | 2 |
| Purchase of Investments | 0 | 0 | -15 | 0 | 0 | -40 | -6 | 0 | -12 | 0 |
| Sale of Investments | 0 | 0 | 0 | 5 | 0 | 460 | 5 | 7 | 747 | 0 |
| Interest Received | 18 | 9 | 3 | 4 | 3 | 9 | 23 | 17 | 42 | 42 |
| Dividend Received | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -287 | 11 | -259 | -7 | 11 | 43 | 13 | -191 | 28 | 77 |
| + Cash from Financing Activity | 543 | -469 | -739 | -445 | -442 | -520 | -77 | -3,906 | 787 | -2,709 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 1,012 | 0 | 1 | 0 | 1 |
| Proceeds from Other Long-Term Borrowings | 3,496 | 580 | 670 | 722 | 1,644 | 2,130 | 1,163 | 0 | 507 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 102 | 12 | 123 | 86 | 0 | 0 | 481 | 834 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | -57 | -153 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -2,096 | -869 | -1,051 | -838 | -1,711 | -3,019 | -513 | -3,649 | -141 | -530 |
| Repayment of Short-Term Borrowings | -606 | 0 | 0 | 0 | 0 | -142 | -20 | 0 | 0 | -1,716 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -82 | -97 | -101 | -107 | -104 | -106 | -112 |
| Dividend Paid | -68 | -68 | -68 | -69 | -70 | -93 | -137 | -118 | -70 | -141 |
| Interest Paid | -184 | -213 | -270 | -301 | -294 | -251 | -312 | -517 | -207 | -211 |
| Others | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | -30 | 0 |
| Net Cash Flow | 199 | 177 | -297 | 174 | 28 | 272 | 33 | 215 | 17 | -501 |