| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
2705 |
| Equity
Latest Equity |
86.96 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1297.19 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
641.29 |
| Net Profit
Full Year Net Profit |
49.48 |
| Full Year CPS
Full Year Cash Per Share |
9.2 |
| Earning Per Share
Full Year Earning Per Share |
5.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
191.45 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
159.2 |
| Networth
Full Year Return on Networth |
0.16 |
| Price/Book Value
Price to Book value |
2.2299 |
| Yearly PE ratio
Full Year Price to Earning per share |
62.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
38.6 |
| Bse value
BSE Value in lakhs |
128.43 |
| Nse value
NSE Value in lakhs |
2494.51 |
| High
52 week high |
389 |
| Low
52 week low |
87 |
| Price
NSE Current market price |
356 |
| CPM
Current market price |
355 |
| Market cap
BSE / NSE Market Cap |
3086.27 |
| Net profit
Latest Quarter Net Profit |
24.86 |
| Net profit variance
Latest Quarter Net Profit variance |
183 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
725.97 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
117.92 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
16.24 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
102.77 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.46 |
| TTM NP
Trailing Twelve 12 month Net Profit |
102.13 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
194.98 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.48 |
| TTM PE
Trailing Twelve 12 month PE |
47.45 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
26.7 |
| Equity
Latest Equity |
86.96 |
| LTP
Latest Price (BSE/NSE) |
355 |
| Gross block
Latest Gross Block |
655.32 |
| Loans
Total loans |
18.79 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7 |
| Year GPM
Full Year Gross Profit Margin |
14.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 12 | 129 | 138 | 153 | 153 | 151 | 170 | 191 |
| YOY Sales Growth % | -96% | -55% | -74% | 360% | 1176% | 17% | 23% | 25% |
| Gross Sales | 12 | 129 | 138 | 153 | 153 | 151 | 170 | 191 |
| + Expenses | 24 | 136 | 147 | 149 | 151 | 153 | 154 | 158 |
| Material Cost % | 65% | 51% | 6% | 43% | 44% | 48% | 55% | 52% |
| Raw Material Cost | 8 | 57 | 16 | 65 | 66 | 66 | 74 | 82 |
| Change in Inventory | 0 | 9 | -8 | 1 | 0 | 6 | 20 | 17 |
| Manufacturing Cost % | 81% | 35% | 42% | 28% | 24% | 33% | 33% | 21% |
| Employee Cost % | 48% | 23% | 23% | 21% | 24% | 21% | 22% | 21% |
| Other Cost % | 4% | -3% | 35% | 4% | 7% | -1% | -19% | -11% |
| Raw Materials % | 65% | 44% | 12% | 43% | 43% | 44% | 44% | 43% |
| Purchase of Finished Goods % | 4% | 11% | 25% | 6% | 8% | 7% | 4% | 7% |
| Stock Adjustments % | 0% | -7% | 5% | -1% | -0% | -4% | -12% | -9% |
| Other Manufacturing Expenses % | 81% | 35% | 42% | 28% | 24% | 33% | 33% | 21% |
| Operating Profit | -12 | -7 | -9 | 4 | 1 | -2 | 15 | 33 |
| OPM % | -99% | -6% | -7% | 2% | 1% | -1% | 9% | 17% |
| + Other Income | 13 | 17 | 220 | 15 | 18 | 28 | 2 | 8 |
| Miscellaneous Income | 13 | 17 | 220 | 15 | 18 | 28 | 2 | 8 |
| Exceptional Income | 0 | 0 | 216 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 10 | -27 | 1 | 2 | 1 | -2 | 1 |
| Depreciation | 0 | 6 | 7 | 7 | 7 | 9 | 8 | 8 |
| Profit before tax | 1 | -7 | 230 | 10 | 10 | 16 | 12 | 33 |
| + Tax % | 31% | 16% | 4% | 17% | 22% | 42% | -26% | 25% |
| Current Tax | 0 | -1 | 12 | 2 | 2 | 7 | 2 | 8 |
| Deferred Tax | 0 | 0 | -4 | 0 | 0 | 0 | -5 | 0 |
| + Net Profit | 0 | -5 | 222 | 9 | 8 | 10 | 15 | 25 |
| Extraordinary Income / Expense | 0 | -1 | 216 | 0 | 0 | -6 | -5 | 0 |
| Exceptional Item | 0 | -1 | 216 | 0 | 0 | -6 | -5 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | -5 | 222 | 9 | 8 | 10 | 15 | 25 |
| EPS in Rs | 0.07 | -0.82 | 32.96 | 1.28 | 1.00 | 1.17 | 1.81 | 2.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 673 | 716 | 765 | 757 | 780 | 891 | 1,039 | 1,207 | 1,281 | 562 |
| Sales Growth % | 6% | 7% | -1% | 3% | 14% | 17% | 16% | 6% | -56% | |
| Gross Sales | 642 | 688 | 731 | 745 | 775 | 891 | 1,039 | 1,207 | 1,416 | 312 |
| Excise Duty | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 573 | 617 | 641 | 629 | 633 | 709 | 843 | 1,005 | 966 | 643 |
| Material Cost % | 52% | 57% | 52% | 54% | 51% | 51% | 52% | 55% | 52% | 51% |
| Raw Material Cost | 352 | 378 | 374 | 421 | 412 | 457 | 582 | 674 | 629 | 295 |
| Change in Inventory | 1 | 33 | 23 | -14 | -12 | -2 | -39 | -12 | 37 | -7 |
| Manufacturing Cost % | 8% | 8% | 8% | 8% | 8% | 7% | 9% | 10% | 8% | 9% |
| Employee Cost % | 10% | 10% | 12% | 13% | 13% | 12% | 12% | 11% | 12% | 21% |
| Other Cost % | 15% | 11% | 12% | 8% | 9% | 9% | 8% | 8% | 3% | 33% |
| Raw Materials % | 52% | 53% | 49% | 56% | 53% | 51% | 56% | 56% | 49% | 53% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 13% |
| Stock Adjustments % | -0% | -5% | -3% | 2% | 2% | 0% | 4% | 1% | -3% | 1% |
| Power & Fuel % | 3% | 4% | 4% | 5% | 5% | 4% | 6% | 6% | 5% | 2% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 3% | 3% | 7% |
| Selling & Administration % | 8% | 9% | 11% | 8% | 9% | 9% | 6% | 5% | 6% | 20% |
| Miscellaneous Expenses % | 5% | 2% | 0% | 0% | 0% | 0% | 2% | 2% | 2% | 2% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 100 | 99 | 125 | 128 | 146 | 183 | 196 | 203 | 315 | -82 |
| OPM % | 15% | 14% | 16% | 17% | 19% | 21% | 19% | 17% | 25% | -15% |
| + Other Income | 15 | 21 | 19 | 120 | 33 | 23 | 44 | 34 | 432 | 305 |
| Miscellaneous Income | 0 | 21 | 18 | 114 | 36 | 23 | 43 | 34 | 478 | 261 |
| Gain on Forex Transaction | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 387 | 216 |
| Interest | 106 | 88 | 28 | 92 | 107 | 100 | 96 | 92 | 51 | 3 |
| Depreciation | 85 | 88 | 87 | 104 | 90 | 87 | 131 | 57 | 53 | 24 |
| Profit before tax | -83 | -56 | 29 | 67 | -18 | 18 | 13 | 87 | 622 | 225 |
| + Tax % | 29% | 29% | 49% | 31% | -8% | 117% | 117% | 45% | 26% | 3% |
| Current Tax | 0 | 0 | 3 | 4 | 1 | 12 | 26 | 15 | 171 | 11 |
| Deferred Tax | -24 | -16 | 11 | 17 | 1 | 9 | -11 | 23 | -11 | -4 |
| + Net Profit | -59 | -40 | 18 | 47 | -19 | -3 | -2 | 48 | 562 | 218 |
| Profit Growth % | -32% | -144% | 164% | -141% | -84% | -32% | -2325% | 1076% | -61% | |
| Extraordinary Income / Expense | -14 | 0 | -1 | 83 | 0 | 0 | 0 | -27 | 387 | 215 |
| Exceptional Item | -14 | 0 | -1 | 83 | 0 | 0 | 0 | -27 | 387 | 215 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -59 | -39 | 22 | 29 | -21 | -3 | -2 | 48 | 421 | 250 |
| EPS in Rs | 0.00 | 0.00 | 4.78 | 5.99 | -3.54 | -0.53 | -0.36 | 8.00 | 71.33 | 36.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 45 | 46 | 48 | 60 | 60 | 60 | 60 | 59 | 83 |
| Reserves | 476 | 486 | 507 | 540 | 581 | 544 | 541 | 622 | 872 | 1,030 |
| + Borrowings | 1,457 | 1,242 | 1,083 | 1,148 | 1,031 | 1,005 | 953 | 862 | 17 | 27 |
| Secured Borrowings | 1,344 | 1,177 | 1,034 | 1,075 | 973 | 972 | 906 | 796 | 8 | 8 |
| Unsecured Borrowings | 114 | 65 | 49 | 73 | 58 | 33 | 47 | 66 | 8 | 19 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| + Other Liabilities | 240 | 364 | 387 | 188 | 198 | 210 | 247 | 280 | 217 | 299 |
| Current Liabilities | 389 | 499 | 488 | 277 | 270 | 267 | 230 | 262 | 216 | 235 |
| Provisions | 0 | 0 | 3 | 0 | 0 | 1 | 5 | 12 | 102 | 6 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 |
| Other liability items | 0 | 9 | 13 | 15 | 15 | 16 | 17 | 18 | 1 | 19 |
| Total Liabilities | 2,215 | 2,138 | 2,023 | 1,924 | 1,870 | 1,818 | 1,801 | 1,824 | 1,165 | 1,438 |
| + Fixed Assets | 1,099 | 1,042 | 934 | 914 | 843 | 753 | 630 | 587 | 8 | 273 |
| Gross Block | 1,421 | 1,418 | 1,361 | 1,394 | 1,357 | 1,317 | 1,322 | 1,334 | 11 | 655 |
| Accumulated Depreciation | 322 | 376 | 427 | 480 | 514 | 563 | 692 | 747 | 3 | 382 |
| CWIP | 78 | 70 | 69 | 20 | 11 | 19 | 10 | 8 | 0 | 0 |
| Investments | 18 | 18 | 18 | 19 | 17 | 36 | 29 | 30 | 111 | 213 |
| + Other Assets | 1,020 | 1,007 | 1,002 | 972 | 998 | 1,011 | 1,131 | 1,199 | 1,047 | 952 |
| Inventories | 356 | 344 | 317 | 317 | 343 | 376 | 429 | 439 | 10 | 114 |
| Trade receivables | 372 | 357 | 408 | 351 | 396 | 432 | 455 | 505 | 169 | 165 |
| Cash Equivalents | 23 | 16 | 9 | 30 | 11 | 12 | 21 | 18 | 432 | 428 |
| Loans n Advances | 354 | 365 | 319 | 321 | 278 | 258 | 222 | 232 | 81 | 193 |
| Other asset items | -85 | -76 | -51 | -47 | -30 | -67 | 4 | 4 | 354 | 52 |
| Total Assets | 2,215 | 2,138 | 2,023 | 1,924 | 1,870 | 1,818 | 1,801 | 1,824 | 1,165 | 1,438 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 79 | 96 | 73 | -64 | 125 | 135 | 150 | 195 | -163 | -25 |
| Profit from Operations | 118 | 118 | 142 | 153 | 156 | 197 | 238 | 246 | 320 | -6 |
| Working Capital Changes | -39 | -22 | -68 | -217 | -31 | -63 | -88 | -51 | -483 | -20 |
| Profit Before Tax & Extraordinary Items | -68 | -50 | 38 | -33 | -20 | 18 | 13 | 113 | 195 | 35 |
| Depreciation | 85 | 88 | 87 | 104 | 90 | 87 | 131 | 57 | 53 | 24 |
| Interest (Net) | 58 | 41 | 19 | 77 | 92 | 90 | 88 | 78 | 27 | -36 |
| Profit / Loss on Sale of Assets | -2 | 0 | 0 | 0 | 0 | 0 | 14 | 1 | 23 | -29 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 45 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 3 |
| Profit / Loss in Forex | 0 | 4 | -2 | 0 | -6 | 2 | 4 | -3 | -3 | 0 |
| Receivables | -18 | 4 | -48 | 13 | -38 | -38 | -26 | -37 | -112 | 97 |
| Inventories | -8 | 12 | 27 | -7 | -26 | -33 | -53 | -10 | 33 | -43 |
| Loans & Advances | -6 | 6 | 10 | -18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 24 | -3 | -90 | -215 | -2 | -2 | -1 | -15 | 7 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -29 | -31 | -17 | -12 | -9 | -10 | 5 | -13 | -104 | -110 |
| Purchase of Fixed Assets | -36 | -32 | -21 | -15 | -11 | -4 | -18 | -13 | -45 | -64 |
| Sale of Fixed Assets | 5 | 0 | 0 | 1 | 0 | 0 | 6 | 0 | 3 | 39 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -6 | 0 | -1 | -81 | -126 |
| Sale of Investments | 0 | 0 | 0 | 0 | 1 | 0 | 17 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 4 | 3 | 1 | 1 | 1 | 1 | 18 | 42 |
| Others | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| + Cash from Financing Activity | -48 | -69 | -62 | 100 | -133 | -124 | -141 | -186 | 699 | 69 |
| Proceeds from Issue of Shares | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 |
| Proceeds from Bank Borrowings | 0 | 0 | 7 | 500 | 0 | 0 | 0 | 0 | 0 | 28 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -339 | -66 | -40 | -36 | -46 | -37 | -7 |
| Interest Paid | -17 | -6 | -21 | -62 | -68 | -84 | -105 | -129 | -126 | -42 |
| Others | -37 | -63 | -48 | 1 | 0 | 0 | 0 | -11 | 862 | -3 |
| Net Cash Flow | 3 | -4 | -6 | 23 | -17 | 1 | 14 | -4 | 431 | -66 |