| Industry
Industry name |
Packaging |
| Variance
Full Year Net Profit Variance |
-52 |
| Equity
Latest Equity |
66.73 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
110.8 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
238.17 |
| Net Profit
Full Year Net Profit |
24.76 |
| Full Year CPS
Full Year Cash Per Share |
2.6 |
| Earning Per Share
Full Year Earning Per Share |
1.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
61.85 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
13.3 |
| Networth
Full Year Return on Networth |
13.3 |
| Price/Book Value
Price to Book value |
3.157895 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.3 |
| Bse value
BSE Value in lakhs |
0.5 |
| Nse value
NSE Value in lakhs |
22.94 |
| High
52 week high |
72 |
| Low
52 week low |
39 |
| Price
NSE Current market price |
42 |
| CPM
Current market price |
42 |
| Market cap
BSE / NSE Market Cap |
556.16 |
| Net profit
Latest Quarter Net Profit |
4.72 |
| Net profit variance
Latest Quarter Net Profit variance |
-87 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
185.25 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
20.87 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.27 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
43.2 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.14 |
| TTM NP
Trailing Twelve 12 month Net Profit |
14.94 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-52.07 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.86 |
| TTM PE
Trailing Twelve 12 month PE |
22.4 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.32 |
| Equity
Latest Equity |
66.73 |
| LTP
Latest Price (BSE/NSE) |
42 |
| Gross block
Latest Gross Block |
468.37 |
| Loans
Total loans |
2.72 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17 |
| Year GPM
Full Year Gross Profit Margin |
18.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 43 | 53 | 53 | 58 | 55 | 62 | 59 | 62 |
| YOY Sales Growth % | -2% | 21% | 22% | 25% | 29% | 17% | 13% | 7% |
| Gross Sales | 43 | 53 | 53 | 58 | 55 | 62 | 59 | 62 |
| Other Operating Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| + Expenses | 37 | 45 | 45 | 47 | 44 | 51 | 50 | 53 |
| Material Cost % | 64% | 59% | 64% | 52% | 61% | 56% | 63% | 60% |
| Raw Material Cost | 26 | 31 | 32 | 32 | 32 | 35 | 35 | 37 |
| Change in Inventory | 2 | 0 | 2 | -2 | 2 | 0 | 3 | 0 |
| Manufacturing Cost % | 20% | 17% | 17% | 14% | 15% | 16% | 18% | 16% |
| Employee Cost % | 12% | 11% | 11% | 10% | 10% | 11% | 12% | 12% |
| Other Cost % | -8% | -1% | -6% | 5% | -7% | -0% | -11% | -3% |
| Raw Materials % | 60% | 59% | 61% | 56% | 58% | 56% | 58% | 60% |
| Stock Adjustments % | -4% | -0% | -3% | 4% | -3% | 0% | -5% | -1% |
| Power & Fuel % | 7% | 5% | 5% | 4% | 5% | 5% | 4% | 4% |
| Other Manufacturing Expenses % | 13% | 12% | 13% | 10% | 11% | 11% | 14% | 12% |
| Operating Profit | 5 | 7 | 8 | 11 | 11 | 11 | 10 | 9 |
| OPM % | 12% | 14% | 14% | 19% | 20% | 17% | 17% | 14% |
| + Other Income | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 |
| Profit before tax | 4 | 5 | 5 | 7 | 10 | 10 | 8 | 6 |
| + Tax % | 0% | 0% | 0% | -416% | 26% | 25% | 29% | 26% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | -30 | 3 | 3 | 2 | 2 |
| Net Profit | 4 | 5 | 5 | 37 | 7 | 7 | 6 | 5 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 117 | 133 | 125 | 117 | 131 | 136 | 150 | 196 | 178 | 208 |
| Sales Growth % | 14% | -6% | -6% | 12% | 4% | 11% | 31% | -9% | 17% | |
| Gross Sales | 98 | 108 | 118 | 116 | 129 | 135 | 149 | 195 | 177 | 206 |
| Excise Duty | 11 | 12 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 |
| + Expenses | 116 | 119 | 115 | 109 | 122 | 124 | 148 | 182 | 163 | 177 |
| Material Cost % | 45% | 49% | 53% | 56% | 50% | 57% | 66% | 65% | 60% | 58% |
| Raw Material Cost | 52 | 64 | 70 | 67 | 66 | 74 | 107 | 125 | 105 | 121 |
| Change in Inventory | 1 | 1 | -3 | -1 | 0 | 4 | -8 | 4 | 2 | -1 |
| Manufacturing Cost % | 12% | 11% | 13% | 13% | 13% | 12% | 11% | 9% | 10% | 8% |
| Employee Cost % | 10% | 10% | 10% | 12% | 12% | 11% | 11% | 8% | 11% | 11% |
| Other Cost % | 31% | 19% | 15% | 11% | 18% | 10% | 11% | 9% | 10% | 9% |
| Raw Materials % | 45% | 48% | 55% | 58% | 51% | 55% | 71% | 64% | 59% | 58% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% |
| Stock Adjustments % | -1% | -1% | 2% | 1% | 0% | -3% | 6% | -2% | -1% | 1% |
| Power & Fuel % | 8% | 8% | 9% | 9% | 8% | 7% | 6% | 5% | 6% | 5% |
| Other Manufacturing Expenses % | 3% | 4% | 4% | 5% | 5% | 6% | 5% | 4% | 5% | 3% |
| Selling & Administration % | 9% | 8% | 10% | 10% | 10% | 9% | 10% | 8% | 8% | 7% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 2% | 8% | 1% | 1% | 1% | 2% | 1% |
| Operating Profit | 2 | 14 | 11 | 8 | 9 | 12 | 2 | 15 | 15 | 31 |
| OPM % | 2% | 11% | 9% | 7% | 7% | 9% | 1% | 7% | 9% | 15% |
| + Other Income | 15 | 1 | 1 | 0 | 14 | 0 | 0 | 0 | 1 | 1 |
| Miscellaneous Income | 2 | 1 | 1 | 0 | 12 | 0 | 0 | 0 | 1 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 |
| Interest | 7 | 7 | 5 | 4 | 3 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 14 | 12 | 11 | 9 | 9 | 8 | 7 | 6 | 6 | 9 |
| Profit before tax | -4 | -4 | -4 | -4 | 11 | 3 | -5 | 7 | 10 | 22 |
| + Tax % | 45% | 41% | 37% | 32% | -97% | 0% | -0% | 29% | 0% | -135% |
| Current Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 |
| Deferred Tax | -2 | -1 | -1 | -2 | -10 | 0 | 0 | 0 | 0 | -30 |
| + Net Profit | -2 | -2 | -3 | -3 | 21 | 3 | -5 | 5 | 10 | 51 |
| Profit Growth % | -7% | 24% | 18% | -795% | -84% | -244% | -202% | 97% | 415% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 32 | 32 | 38 | 38 | 38 | 38 | 38 | 38 | 74 | 74 |
| Reserves | -21 | -23 | -25 | -28 | -7 | -4 | -8 | -2 | 36 | 86 |
| + Borrowings | 132 | 124 | 101 | 99 | 71 | 63 | 73 | 76 | 4 | 31 |
| Secured Borrowings | 38 | 70 | 66 | 71 | 62 | 62 | 62 | 76 | 4 | 28 |
| Unsecured Borrowings | 94 | 54 | 35 | 28 | 9 | 1 | 11 | 0 | 0 | 3 |
| + Other Liabilities | 28 | 29 | 26 | 36 | 19 | 18 | 22 | 21 | 24 | 22 |
| Current Liabilities | 28 | 27 | 24 | 34 | 16 | 15 | 19 | 18 | 22 | 20 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 |
| Total Liabilities | 172 | 161 | 140 | 145 | 121 | 116 | 125 | 133 | 138 | 214 |
| + Fixed Assets | 97 | 89 | 78 | 75 | 67 | 60 | 54 | 50 | 47 | 71 |
| Gross Block | 458 | 460 | 456 | 450 | 451 | 451 | 449 | 450 | 448 | 468 |
| Accumulated Depreciation | 361 | 371 | 378 | 375 | 384 | 391 | 395 | 400 | 401 | 397 |
| CWIP | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 72 | 71 | 62 | 69 | 54 | 56 | 71 | 84 | 90 | 126 |
| Inventories | 22 | 20 | 21 | 26 | 25 | 21 | 32 | 35 | 29 | 32 |
| Trade receivables | 23 | 26 | 26 | 23 | 19 | 23 | 28 | 38 | 42 | 51 |
| Cash Equivalents | 13 | 14 | 2 | 0 | 2 | 2 | 0 | 1 | 3 | 10 |
| Loans n Advances | 6 | 3 | 5 | 13 | 4 | 5 | 6 | 3 | 2 | 31 |
| Other asset items | 8 | 8 | 8 | 7 | 4 | 4 | 4 | 7 | 13 | 2 |
| Total Assets | 172 | 161 | 140 | 145 | 121 | 116 | 125 | 133 | 138 | 214 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 8 | 17 | 9 | 13 | 15 | 1 | -11 | 3 | 21 | 20 |
| Profit Before Tax & Extraordinary Items | 9 | -4 | -4 | -4 | 11 | 4 | -5 | 7 | 10 | 21 |
| Depreciation | 14 | 12 | 11 | 9 | 9 | 8 | 7 | 6 | 6 | 9 |
| Interest (Net) | 6 | 6 | 4 | 4 | 3 | 1 | 0 | 1 | 0 | 1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Receivables | -7 | -1 | -1 | 4 | 7 | -5 | -6 | -10 | -4 | -6 |
| Inventories | 0 | 1 | -1 | -5 | 1 | 4 | -11 | -3 | 6 | -3 |
| Trade Payables | 0 | 2 | -1 | 6 | -3 | -10 | 4 | 0 | 3 | -1 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| + Cash from Investing Activity | 4 | -1 | 10 | -7 | 13 | -1 | 2 | -4 | -11 | -47 |
| Purchase of Fixed Assets | -3 | -2 | -1 | -15 | -1 | -1 | 0 | -4 | -12 | -39 |
| Sale of Fixed Assets | 0 | 1 | 0 | 6 | 16 | 0 | 0 | 0 | 1 | 1 |
| Investment Income | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 6 | 0 | 0 | 2 | -2 | 0 | 2 | 0 | 0 | -9 |
| + Cash from Financing Activity | -14 | -16 | -20 | -6 | -28 | 0 | 9 | 2 | -8 | 25 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 9 | 0 | 1 | 10 | 3 | 0 | 27 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -12 | -25 | 0 | 0 | 0 | -70 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -7 | -9 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 2 | -2 |