| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
17 |
| Equity
Latest Equity |
99.75 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
27010.8 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
51180.3 |
| Net Profit
Full Year Net Profit |
5432.39 |
| Full Year CPS
Full Year Cash Per Share |
68.6 |
| Earning Per Share
Full Year Earning Per Share |
54.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7434.4 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
271.8 |
| Networth
Full Year Return on Networth |
19.69 |
| Price/Book Value
Price to Book value |
4.245769 |
| Yearly PE ratio
Full Year Price to Earning per share |
21.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.8 |
| Bse value
BSE Value in lakhs |
342.15 |
| Nse value
NSE Value in lakhs |
11353.67 |
| High
52 week high |
1181 |
| Low
52 week low |
836 |
| Price
NSE Current market price |
1154 |
| CPM
Current market price |
1154 |
| Market cap
BSE / NSE Market Cap |
115062.07 |
| Net profit
Latest Quarter Net Profit |
1544.12 |
| Net profit variance
Latest Quarter Net Profit variance |
23 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
20870.2 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
163.5 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.78 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8029.1 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.69 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4277.7 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
16.83 |
| TTM EPS
Trailing Twelve 12 month EPS |
54.46 |
| TTM PE
Trailing Twelve 12 month PE |
21.18 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
849 |
| Equity
Latest Equity |
99.75 |
| LTP
Latest Price (BSE/NSE) |
1154 |
| Gross block
Latest Gross Block |
34309.8 |
| Loans
Total loans |
10289.1 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.6 |
| Year GPM
Full Year Gross Profit Margin |
16.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
34.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 6,047 | 5,114 | 5,124 | 6,290 | 6,467 | 6,038 | 6,780 | 7,434 |
| YOY Sales Growth % | 20% | 20% | 18% | 17% | 7% | 18% | 32% | 18% |
| Gross Sales | 6,047 | 5,114 | 5,124 | 6,290 | 6,467 | 6,038 | 6,780 | 7,434 |
| Other Operating Income | 161 | 123 | 146 | 238 | 107 | 85 | 84 | 153 |
| + Expenses | 3,963 | 3,652 | 3,736 | 4,384 | 4,379 | 4,056 | 5,049 | 5,278 |
| Material Cost % | 19% | 22% | 20% | 19% | 20% | 26% | 21% | 23% |
| Raw Material Cost | 1,116 | 1,067 | 1,027 | 1,164 | 1,219 | 1,327 | 1,216 | 1,347 |
| Change in Inventory | 52 | 79 | 14 | 40 | 88 | 226 | 232 | 343 |
| Manufacturing Cost % | 27% | 29% | 30% | 31% | 26% | 23% | 32% | 30% |
| Employee Cost % | 15% | 17% | 18% | 15% | 16% | 17% | 17% | 17% |
| Other Cost % | 5% | 3% | 4% | 4% | 6% | 1% | 4% | 2% |
| Raw Materials % | 18% | 21% | 20% | 19% | 19% | 22% | 18% | 18% |
| Purchase of Finished Goods % | 9% | 9% | 11% | 9% | 10% | 10% | 13% | 13% |
| Stock Adjustments % | -1% | -2% | -0% | -1% | -1% | -4% | -3% | -5% |
| Other Manufacturing Expenses % | 27% | 29% | 30% | 31% | 26% | 23% | 32% | 30% |
| Loss on Forex Transaction % | 0% | -1% | -4% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 2,084 | 1,461 | 1,387 | 1,906 | 2,089 | 1,982 | 1,732 | 2,157 |
| OPM % | 34% | 29% | 27% | 30% | 32% | 33% | 26% | 29% |
| + Other Income | 63 | 69 | 58 | 81 | 155 | 109 | 111 | 134 |
| Miscellaneous Income | 63 | 69 | 58 | 81 | 155 | 109 | 111 | 134 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 32 | 25 | 32 | 77 | 85 | 101 | 130 | 123 |
| Depreciation | 215 | 234 | 229 | 238 | 238 | 302 | 360 | 508 |
| Profit before tax | 1,900 | 1,271 | 1,184 | 1,672 | 1,921 | 1,687 | 1,353 | 1,660 |
| + Tax % | 23% | 29% | 15% | 25% | 23% | 27% | 29% | 19% |
| Current Tax | 654 | 366 | 39 | 991 | 231 | 379 | 244 | 526 |
| Deferred Tax | -218 | 8 | 140 | -567 | 203 | 75 | 144 | -207 |
| + Net Profit | 1,483 | 920 | 1,026 | 1,244 | 1,521 | 1,239 | 1,023 | 1,341 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -220 | 0 | -34 | -85 | -398 |
| Exceptional Item | 0 | 0 | 0 | -220 | 0 | -34 | -85 | -398 |
| Profit / Loss of Associates | 19 | 22 | 22 | -5 | 34 | 5 | 58 | 0 |
| Minority Interest (After Tax) | -63 | -9 | -3 | -73 | -54 | 20 | 19 | -69 |
| Net Profit After Minority Interest | 1,420 | 911 | 1,024 | 1,171 | 1,467 | 1,259 | 1,042 | 1,273 |
| EPS in Rs | 14.11 | 9.06 | 10.17 | 11.64 | 14.58 | 12.51 | 10.36 | 12.65 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,572 | 11,954 | 13,166 | 14,253 | 15,102 | 15,265 | 17,237 | 19,547 | 45,202 | 51,180 |
| Sales Growth % | 25% | 10% | 8% | 6% | 1% | 13% | 13% | 131% | 13% | |
| Gross Sales | 9,013 | 11,532 | 12,748 | 13,812 | 14,198 | 14,851 | 16,878 | 19,022 | 22,574 | 26,720 |
| Excise Duty | 196 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 210 | 324 | 417 | 441 | 279 | 380 | 597 | 526 | 668 | 429 |
| + Expenses | 7,669 | 9,126 | 10,193 | 11,833 | 12,023 | 11,931 | 13,986 | 14,181 | 38,363 | 43,222 |
| Material Cost % | 36% | 34% | 36% | 35% | 34% | 36% | 37% | 32% | 14% | 14% |
| Raw Material Cost | 3,558 | 4,437 | 4,826 | 5,014 | 5,359 | 5,908 | 6,072 | 6,478 | 6,523 | 8,180 |
| Change in Inventory | -139 | -315 | -110 | -94 | -149 | -362 | 238 | -250 | -185 | -888 |
| Manufacturing Cost % | 5% | 5% | 6% | 6% | 5% | 5% | 5% | 5% | 2% | 2% |
| Employee Cost % | 16% | 16% | 16% | 17% | 16% | 16% | 16% | 16% | 8% | 9% |
| Other Cost % | 24% | 21% | 20% | 26% | 23% | 21% | 24% | 20% | 61% | 59% |
| Raw Materials % | 37% | 37% | 37% | 35% | 35% | 39% | 35% | 33% | 14% | 16% |
| Purchase of Finished Goods % | 18% | 16% | 16% | 11% | 9% | 12% | 11% | 10% | 5% | 6% |
| Stock Adjustments % | 1% | 3% | 1% | 1% | 1% | 2% | -1% | 1% | 0% | 2% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 3% | 4% | 4% | 4% | 3% | 3% | 3% | 1% | 1% |
| Selling & Administration % | 17% | 16% | 15% | 17% | 15% | 14% | 16% | 15% | 58% | 59% |
| Miscellaneous Expenses % | 4% | 4% | 5% | 9% | 8% | 6% | 8% | 5% | 2% | 1% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | -0% | -1% | -0% | -0% | 0% |
| Operating Profit | 1,903 | 2,829 | 2,973 | 2,420 | 3,079 | 3,334 | 3,251 | 5,367 | 6,839 | 7,959 |
| OPM % | 20% | 24% | 23% | 17% | 20% | 22% | 19% | 27% | 15% | 16% |
| + Other Income | 128 | 113 | 201 | 114 | 37 | 2,583 | 187 | 311 | 270 | 510 |
| Miscellaneous Income | 129 | 113 | 201 | 114 | 123 | 2,637 | 193 | 309 | 270 | 510 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 2,390 | 6 | 25 | 0 | 0 |
| Interest | 45 | 91 | 194 | 342 | 164 | 127 | 130 | 81 | 166 | 439 |
| Depreciation | 373 | 539 | 599 | 697 | 725 | 713 | 723 | 764 | 916 | 1,408 |
| Profit before tax | 1,612 | 2,312 | 2,382 | 1,495 | 2,254 | 5,068 | 2,585 | 4,832 | 6,027 | 6,621 |
| + Tax % | 8% | 24% | 22% | 21% | 7% | 10% | 23% | 20% | 23% | 24% |
| Current Tax | 192 | 644 | 607 | 238 | 466 | 442 | 690 | 1,493 | 2,049 | 1,380 |
| Deferred Tax | -63 | -79 | -77 | 82 | -318 | 70 | -103 | -515 | -637 | 215 |
| + Net Profit | 1,517 | 1,810 | 1,899 | 1,204 | 2,185 | 4,618 | 2,092 | 3,973 | 4,673 | 5,124 |
| Profit Growth % | 18% | 6% | -37% | 82% | 114% | -56% | 93% | 20% | 9% | |
| Extraordinary Income / Expense | 0 | 0 | -10 | -337 | -227 | 2,368 | -609 | 9 | -220 | -517 |
| Exceptional Item | 0 | 0 | -10 | -337 | -205 | 113 | -604 | -14 | -220 | -517 |
| Profit / Loss of Associates | 34 | 63 | 47 | 29 | 47 | 46 | 95 | 118 | 58 | 97 |
| Minority Interest (After Tax) | -29 | -35 | -50 | -28 | -51 | -131 | -132 | -113 | -147 | -84 |
| Net Profit After Minority Interest | 1,488 | 1,776 | 1,849 | 1,177 | 2,134 | 4,487 | 1,960 | 3,860 | 4,526 | 5,040 |
| EPS in Rs | 14.48 | 17.07 | 18.08 | 11.48 | 20.87 | 44.65 | 19.74 | 38.31 | 45.87 | 49.96 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 102 | 102 | 102 | 102 | 102 | 102 | 101 | 101 | 101 | 101 |
| Reserves | 6,858 | 8,642 | 10,284 | 10,273 | 12,890 | 16,897 | 17,415 | 19,729 | 23,853 | 27,011 |
| + Borrowings | 5,207 | 5,407 | 7,899 | 7,986 | 4,584 | 4,221 | 1,195 | 804 | 3,213 | 12,496 |
| Secured Borrowings | 1,197 | 481 | 2,586 | 2,327 | 384 | 500 | 0 | 0 | 2,150 | 2,207 |
| Unsecured Borrowings | 4,010 | 4,926 | 5,314 | 5,660 | 4,200 | 3,721 | 1,195 | 804 | 1,064 | 10,289 |
| + Other Liabilities | 2,937 | 3,632 | 4,945 | 5,115 | 6,189 | 6,421 | 6,851 | 8,201 | 9,523 | 11,065 |
| Current Liabilities | 4,114 | 4,963 | 4,451 | 4,171 | 4,559 | 5,858 | 4,747 | 7,625 | 7,195 | 10,837 |
| Provisions | 69 | 152 | 189 | 272 | 418 | 407 | 522 | 767 | 1,067 | 845 |
| Minority Interest | 156 | 191 | 1,293 | 1,335 | 1,937 | 2,054 | 2,173 | 2,272 | 2,405 | 2,471 |
| Other liability items | 214 | 210 | 259 | 282 | 365 | 383 | 327 | 1,368 | 1,257 | 1,522 |
| Total Liabilities | 15,104 | 17,783 | 23,231 | 23,477 | 23,765 | 27,642 | 25,562 | 28,834 | 36,689 | 50,673 |
| + Fixed Assets | 5,755 | 6,483 | 12,164 | 12,231 | 12,133 | 12,253 | 11,521 | 12,369 | 13,134 | 24,106 |
| Gross Block | 8,103 | 9,349 | 15,702 | 16,782 | 17,345 | 17,716 | 18,344 | 19,920 | 21,700 | 34,310 |
| Accumulated Depreciation | 2,348 | 2,867 | 3,539 | 4,551 | 5,212 | 5,462 | 6,823 | 7,551 | 8,566 | 10,204 |
| CWIP | 1,543 | 1,527 | 837 | 742 | 783 | 661 | 1,201 | 2,423 | 2,692 | 3,699 |
| Investments | 435 | 746 | 674 | 765 | 830 | 3,288 | 1,547 | 1,221 | 6,412 | 7,540 |
| + Other Assets | 7,371 | 9,028 | 9,556 | 9,740 | 10,019 | 11,439 | 11,294 | 12,822 | 14,451 | 15,328 |
| Inventories | 1,804 | 2,385 | 2,688 | 2,789 | 3,236 | 3,719 | 3,413 | 3,442 | 3,944 | 5,628 |
| Trade receivables | 2,278 | 3,206 | 3,951 | 3,663 | 3,127 | 3,340 | 4,417 | 5,220 | 4,085 | 5,416 |
| Cash Equivalents | 1,544 | 1,315 | 549 | 965 | 888 | 1,107 | 573 | 1,105 | 2,957 | 1,417 |
| Loans n Advances | 2,674 | 3,423 | 2,856 | 2,402 | 2,891 | 4,391 | 2,449 | 5,662 | 4,371 | 5,809 |
| Other asset items | -928 | -1,301 | -488 | -79 | -124 | -1,118 | 441 | -2,607 | -905 | -2,941 |
| Total Assets | 15,104 | 17,783 | 23,231 | 23,477 | 23,765 | 27,642 | 25,562 | 28,834 | 36,689 | 50,673 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,312 | 919 | 1,282 | 2,505 | 3,293 | 2,104 | 2,689 | 3,228 | 6,781 | 2,117 |
| Profit from Operations | 1,946 | 2,936 | 2,921 | 2,678 | 3,451 | 3,130 | 3,517 | 5,385 | 7,047 | 6,331 |
| Working Capital Changes | -411 | -1,384 | -972 | 129 | 187 | -352 | -236 | -871 | 1,536 | -2,624 |
| Profit Before Tax & Extraordinary Items | 1,612 | 2,312 | 2,382 | 1,495 | 2,285 | 5,232 | 2,583 | 4,838 | 6,027 | 6,621 |
| Depreciation | 375 | 541 | 599 | 697 | 725 | 736 | 723 | 764 | 916 | 1,408 |
| Interest (Net) | -1 | 97 | 138 | 291 | 110 | 46 | 50 | -51 | -92 | -58 |
| Dividend Received | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Profit / Loss on Sale of Assets | 1 | 2 | 8 | 15 | 4 | 2 | -21 | -13 | -35 | -2 |
| Profit / Loss on Sale of Investments | -6 | -59 | -139 | -73 | 0 | 0 | 0 | 0 | 6 | 0 |
| Provisions & Write-offs (Net) | 22 | 43 | 61 | 172 | 170 | 277 | -49 | 61 | 123 | 36 |
| Profit / Loss in Forex | 0 | 0 | -125 | -282 | -65 | -281 | -312 | -88 | -138 | -1,753 |
| Receivables | -505 | -969 | -643 | 282 | 432 | -182 | -849 | -747 | 1,196 | -858 |
| Inventories | -467 | -592 | -100 | -101 | -480 | -526 | 441 | -2 | -445 | -412 |
| Trade Payables | 234 | 316 | -226 | 56 | 171 | -120 | -171 | -45 | 74 | -795 |
| Direct Taxes Paid | -238 | -602 | -675 | -303 | -345 | -675 | -592 | -1,286 | -1,802 | -1,591 |
| Extraordinary Items | 15 | -31 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -2,872 | -974 | -3,977 | -1,012 | -835 | 1,137 | 1,178 | -1,492 | -8,363 | -7,895 |
| Purchase of Fixed Assets | -2,940 | -1,049 | -1,057 | -904 | -854 | -1,203 | -1,031 | -907 | -1,694 | -2,672 |
| Sale of Fixed Assets | 5 | 14 | 11 | 15 | 7 | 148 | 39 | 24 | 51 | 25 |
| Purchase of Investments | 0 | 0 | -4,881 | -185 | -40 | -270 | 0 | -107 | -4,581 | -1,228 |
| Sale of Investments | 5 | 12 | 1,635 | 29 | 10 | 75 | 1,784 | 408 | 216 | 112 |
| Interest Received | 57 | 49 | 53 | 33 | 50 | 58 | 77 | 127 | 182 | 427 |
| Dividend Received | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -671 | 0 |
| Others | 0 | 0 | 261 | 0 | -112 | 2,328 | 267 | -1,094 | -1,886 | -4,561 |
| + Cash from Financing Activity | 2,316 | 52 | 1,885 | -1,094 | -2,549 | -868 | -4,400 | -1,810 | 1,995 | 5,807 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 987 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 2,144 | 366 | 2,073 | 0 | 0 | 746 | 159 | 1 | 0 | 7,071 |
| Proceeds from Short-Term Borrowings | 1,266 | 57 | 587 | 437 | 0 | 291 | 0 | 0 | 2,402 | 1,189 |
| Repayment of Long-Term Borrowings | -645 | -265 | -265 | -786 | -2,568 | -1,421 | -996 | -83 | 0 | -968 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -642 | 0 | -2,306 | -310 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -15 | -26 |
| Dividend Paid | -327 | 0 | -358 | -717 | -2 | -372 | -267 | -621 | -303 | -1,106 |
| Interest Paid | -56 | -105 | -80 | 0 | -191 | -111 | -126 | -73 | -90 | -354 |
| Others | -67 | -1 | -73 | -29 | -132 | 0 | -863 | -725 | 0 | 0 |
| Net Cash Flow | 756 | -3 | -811 | 399 | -91 | 2,373 | -534 | -75 | 414 | 28 |