| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
23 |
| Equity
Latest Equity |
24.99 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
4502.02 |
| Dividend
Full Year Dividend % |
1400 |
| Sales Turnover
Full Year Net Sales |
5452.86 |
| Net Profit
Full Year Net Profit |
1128.55 |
| Full Year CPS
Full Year Cash Per Share |
104.2 |
| Earning Per Share
Full Year Earning Per Share |
90.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1421.64 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
362.3 |
| Networth
Full Year Return on Networth |
25.39 |
| Price/Book Value
Price to Book value |
9.290643 |
| Yearly PE ratio
Full Year Price to Earning per share |
37.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
32.3 |
| Bse value
BSE Value in lakhs |
815.3 |
| Nse value
NSE Value in lakhs |
1709.25 |
| High
52 week high |
3598 |
| Low
52 week low |
2335 |
| Price
NSE Current market price |
3370 |
| CPM
Current market price |
3366 |
| Market cap
BSE / NSE Market Cap |
42058.95 |
| Net profit
Latest Quarter Net Profit |
266.7 |
| Net profit variance
Latest Quarter Net Profit variance |
18 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4490.79 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.01 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1550.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
28.44 |
| TTM NP
Trailing Twelve 12 month Net Profit |
875 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
23.15 |
| TTM EPS
Trailing Twelve 12 month EPS |
90.33 |
| TTM PE
Trailing Twelve 12 month PE |
37.27 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
136.87 |
| Equity
Latest Equity |
24.99 |
| LTP
Latest Price (BSE/NSE) |
3366 |
| Gross block
Latest Gross Block |
3046.33 |
| Loans
Total loans |
48.18 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
27.3 |
| Year GPM
Full Year Gross Profit Margin |
30.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
23.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,145 | 1,187 | 1,146 | 1,170 | 1,303 | 1,354 | 1,375 | 1,422 |
| YOY Sales Growth % | 12% | 15% | 4% | 11% | 14% | 14% | 20% | 21% |
| Gross Sales | 1,145 | 1,187 | 1,146 | 1,170 | 1,303 | 1,354 | 1,375 | 1,422 |
| + Expenses | 815 | 875 | 825 | 873 | 951 | 1,026 | 993 | 1,088 |
| Material Cost % | 22% | 17% | 21% | 15% | 15% | 13% | 17% | 20% |
| Raw Material Cost | 238 | 207 | 210 | 191 | 207 | 218 | 235 | 257 |
| Change in Inventory | 16 | -9 | 31 | -12 | -17 | -46 | 2 | 23 |
| Manufacturing Cost % | 23% | 30% | 26% | 26% | 27% | 29% | 27% | 31% |
| Employee Cost % | 25% | 22% | 23% | 24% | 23% | 23% | 24% | 24% |
| Other Cost % | 1% | 5% | 1% | 9% | 9% | 11% | 4% | 2% |
| Raw Materials % | 21% | 17% | 18% | 16% | 16% | 16% | 17% | 18% |
| Purchase of Finished Goods % | 4% | 4% | 7% | 7% | 4% | 4% | 4% | 5% |
| Stock Adjustments % | -1% | 1% | -3% | 1% | 1% | 3% | -0% | -2% |
| Other Manufacturing Expenses % | 23% | 30% | 26% | 26% | 27% | 29% | 27% | 31% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 0% |
| Operating Profit | 330 | 311 | 321 | 297 | 351 | 328 | 382 | 333 |
| OPM % | 29% | 26% | 28% | 25% | 27% | 24% | 28% | 23% |
| + Other Income | 26 | 19 | 30 | 18 | 26 | 59 | 25 | 61 |
| Miscellaneous Income | 18 | 19 | 30 | 11 | 17 | 59 | 25 | 61 |
| Gain on Forex Transaction | 8 | 0 | 0 | 7 | 9 | 0 | 0 | 0 |
| Interest | 1 | 6 | 8 | 6 | 5 | 3 | 5 | 2 |
| Depreciation | 34 | 34 | 36 | 40 | 41 | 43 | 44 | 45 |
| Profit before tax | 322 | 290 | 307 | 269 | 331 | 341 | 359 | 347 |
| + Tax % | 24% | 25% | 24% | 16% | 23% | 24% | 24% | 23% |
| Current Tax | 79 | 76 | 95 | 62 | 74 | 78 | 87 | 61 |
| Deferred Tax | -3 | -2 | -20 | -18 | 2 | 2 | -2 | 19 |
| + Net Profit | 246 | 216 | 233 | 225 | 255 | 260 | 274 | 267 |
| Net Profit After Minority Interest | 246 | 216 | 233 | 225 | 255 | 260 | 274 | 267 |
| EPS in Rs | 19.54 | 17.27 | 18.60 | 18.00 | 20.44 | 20.83 | 21.91 | 21.35 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,002 | 2,131 | 2,055 | 2,588 | 2,890 | 3,341 | 3,743 | 4,209 | 4,648 | 5,453 |
| Sales Growth % | 6% | -4% | 26% | 12% | 16% | 12% | 12% | 10% | 17% | |
| Gross Sales | 2,002 | 2,131 | 2,055 | 2,588 | 2,890 | 3,341 | 3,743 | 4,209 | 4,648 | 5,453 |
| Excise Duty | 18 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,315 | 1,472 | 1,489 | 1,908 | 1,891 | 2,412 | 2,959 | 3,037 | 3,389 | 4,058 |
| Material Cost % | 21% | 19% | 19% | 25% | 22% | 25% | 28% | 25% | 23% | 22% |
| Raw Material Cost | 425 | 456 | 440 | 672 | 796 | 915 | 1,025 | 1,106 | 1,096 | 1,146 |
| Change in Inventory | -11 | -49 | -57 | -17 | -151 | -83 | 26 | -39 | -26 | 37 |
| Manufacturing Cost % | 6% | 8% | 7% | 6% | 6% | 7% | 7% | 6% | 6% | 5% |
| Employee Cost % | 15% | 18% | 21% | 19% | 19% | 19% | 21% | 21% | 23% | 24% |
| Other Cost % | 24% | 24% | 26% | 23% | 19% | 21% | 23% | 20% | 21% | 24% |
| Raw Materials % | 21% | 21% | 21% | 26% | 28% | 27% | 27% | 26% | 24% | 21% |
| Purchase of Finished Goods % | 2% | 4% | 2% | 4% | 3% | 4% | 4% | 4% | 5% | 4% |
| Stock Adjustments % | 1% | 2% | 3% | 1% | 5% | 2% | -1% | 1% | 1% | -1% |
| Power & Fuel % | 1% | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Other Manufacturing Expenses % | 5% | 7% | 5% | 5% | 4% | 5% | 5% | 4% | 4% | 4% |
| Selling & Administration % | 18% | 20% | 22% | 21% | 17% | 20% | 21% | 18% | 19% | 20% |
| Miscellaneous Expenses % | 5% | 4% | 4% | 3% | 2% | 2% | 2% | 2% | 2% | 4% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 687 | 658 | 566 | 679 | 999 | 929 | 783 | 1,172 | 1,260 | 1,395 |
| OPM % | 34% | 31% | 28% | 26% | 35% | 28% | 21% | 28% | 27% | 26% |
| + Other Income | 24 | 24 | 21 | 92 | 26 | 116 | 99 | 85 | 95 | 172 |
| Miscellaneous Income | 37 | 34 | 29 | 92 | 26 | 116 | 145 | 102 | 79 | 163 |
| Gain on Forex Transaction | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 9 |
| Interest | 1 | 0 | 1 | 12 | 8 | 10 | 6 | 7 | 21 | 16 |
| Depreciation | 61 | 60 | 72 | 96 | 116 | 125 | 131 | 135 | 144 | 173 |
| Profit before tax | 648 | 623 | 514 | 664 | 900 | 909 | 745 | 1,114 | 1,189 | 1,378 |
| + Tax % | 22% | 25% | 25% | 30% | 27% | 22% | 21% | 27% | 23% | 23% |
| Current Tax | 157 | 132 | 124 | 186 | 261 | 192 | 194 | 325 | 312 | 300 |
| Deferred Tax | -16 | 22 | 3 | 10 | -15 | 5 | -37 | -27 | -44 | 22 |
| + Net Profit | 507 | 469 | 387 | 468 | 654 | 713 | 588 | 816 | 920 | 1,056 |
| Profit Growth % | -8% | -17% | 21% | 40% | 9% | -17% | 39% | 13% | 15% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 507 | 469 | 387 | 468 | 654 | 713 | 588 | 816 | 920 | 1,056 |
| EPS in Rs | 57.30 | 52.98 | 44.12 | 53.33 | 75.20 | 83.01 | 46.54 | 64.60 | 73.43 | 84.24 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 17 | 17 | 25 | 25 | 25 | 25 |
| Reserves | 1,550 | 2,024 | 2,228 | 2,581 | 2,978 | 3,247 | 3,363 | 3,542 | 3,765 | 4,502 |
| + Borrowings | 1 | 2 | 36 | 75 | 31 | 25 | 36 | 35 | 47 | 260 |
| Secured Borrowings | 1 | 2 | 36 | 46 | 2 | 2 | 1 | 1 | 3 | 212 |
| Unsecured Borrowings | 0 | 0 | 0 | 29 | 30 | 23 | 34 | 34 | 45 | 48 |
| Deferred Credit | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 0 |
| + Other Liabilities | 254 | 383 | 383 | 619 | 702 | 711 | 1,159 | 927 | 1,067 | 1,250 |
| Current Liabilities | 286 | 413 | 432 | 635 | 739 | 768 | 1,262 | 1,028 | 1,131 | 1,353 |
| Provisions | 22 | 32 | 8 | 21 | 61 | 19 | 47 | 63 | 64 | 36 |
| Other liability items | 5 | 13 | 14 | 20 | 23 | 23 | 28 | 43 | 83 | 55 |
| Total Liabilities | 1,823 | 2,426 | 2,664 | 3,293 | 3,729 | 4,000 | 4,582 | 4,530 | 4,904 | 6,037 |
| + Fixed Assets | 589 | 1,053 | 1,178 | 1,472 | 1,541 | 1,512 | 1,496 | 1,479 | 1,762 | 1,867 |
| Gross Block | 879 | 1,417 | 1,593 | 1,975 | 2,141 | 2,218 | 2,283 | 2,389 | 2,801 | 3,046 |
| Accumulated Depreciation | 290 | 365 | 415 | 502 | 600 | 706 | 786 | 910 | 1,039 | 1,179 |
| CWIP | 339 | 61 | 262 | 132 | 108 | 153 | 209 | 256 | 176 | 258 |
| Investments | 182 | 190 | 78 | 79 | 176 | 147 | 535 | 349 | 464 | 588 |
| + Other Assets | 713 | 1,122 | 1,147 | 1,610 | 1,904 | 2,188 | 2,341 | 2,446 | 2,502 | 3,324 |
| Inventories | 211 | 351 | 436 | 496 | 766 | 791 | 816 | 828 | 904 | 939 |
| Trade receivables | 323 | 460 | 459 | 775 | 738 | 1,020 | 1,057 | 1,247 | 1,183 | 1,854 |
| Cash Equivalents | 70 | 93 | 101 | 205 | 210 | 212 | 331 | 131 | 176 | 105 |
| Loans n Advances | 101 | 181 | 182 | 134 | 198 | 201 | 251 | 364 | 365 | 507 |
| Other asset items | 8 | 37 | -31 | 0 | -9 | -35 | -114 | -125 | -126 | -81 |
| Total Assets | 1,823 | 2,426 | 2,664 | 3,293 | 3,729 | 4,000 | 4,582 | 4,530 | 4,904 | 6,037 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 609 | 281 | 375 | 457 | 576 | 562 | 792 | 785 | 1,157 | 529 |
| Profit from Operations | 735 | 675 | 576 | 735 | 1,015 | 1,001 | 877 | 1,197 | 1,301 | 1,541 |
| Working Capital Changes | 26 | -254 | -83 | -123 | -209 | -200 | 67 | -100 | 179 | -653 |
| Profit Before Tax & Extraordinary Items | 648 | 623 | 514 | 664 | 900 | 909 | 745 | 1,114 | 1,189 | 1,378 |
| Depreciation | 61 | 60 | 72 | 96 | 116 | 125 | 131 | 135 | 144 | 173 |
| Interest (Net) | 1 | 0 | 1 | 12 | 8 | 10 | 6 | 7 | -23 | -35 |
| Profit / Loss on Sale of Assets | 4 | 0 | 0 | 0 | 2 | 4 | 6 | -3 | 1 | 2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -9 |
| Provisions & Write-offs (Net) | 26 | 8 | 8 | 8 | 8 | 4 | -1 | 0 | 0 | 2 |
| Profit / Loss in Forex | 11 | -5 | 4 | -54 | -5 | -21 | -14 | -9 | -10 | -58 |
| Receivables | 19 | -137 | -14 | -268 | 31 | -270 | -11 | -179 | 80 | -591 |
| Inventories | -4 | -139 | -85 | -59 | -271 | -26 | -22 | -12 | -75 | -31 |
| Trade Payables | 25 | 72 | -24 | 133 | 11 | -48 | 97 | 41 | -8 | 91 |
| Loans & Advances | 0 | 0 | 0 | 5 | 1 | 2 | -11 | -17 | 0 | 0 |
| Direct Taxes Paid | -151 | -140 | -118 | -155 | -230 | -239 | -151 | -312 | -323 | -359 |
| + Cash from Investing Activity | -383 | -256 | -223 | -224 | -282 | -74 | -560 | 65 | -377 | -429 |
| Purchase of Fixed Assets | -299 | -263 | -343 | -239 | -172 | -149 | -174 | -152 | -318 | -365 |
| Sale of Fixed Assets | 3 | 0 | 1 | 10 | 13 | 18 | 1 | 13 | 1 | 5 |
| Purchase of Investments | -356 | -233 | -275 | -278 | -742 | -1,063 | -1,667 | -2,080 | -2,767 | -2,663 |
| Sale of Investments | 268 | 236 | 392 | 276 | 646 | 1,092 | 1,276 | 2,257 | 2,663 | 2,549 |
| Others | 1 | 3 | 2 | 6 | -27 | 28 | 5 | 27 | 44 | 45 |
| + Cash from Financing Activity | -202 | 0 | -147 | -129 | -318 | -460 | -108 | -1,051 | -733 | -168 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 1 | 34 | 10 | 0 | 0 | 0 | 0 | 1 | 209 |
| Repayment of Long-Term Borrowings | -72 | 0 | 0 | 0 | -44 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -15 | -19 | -17 | -14 | -16 | -15 | -15 |
| Dividend Paid | -114 | 0 | -79 | -113 | -83 | -82 | -90 | -642 | -349 | -350 |
| Interest Paid | -1 | 0 | -1 | -7 | -5 | -7 | -2 | -4 | -17 | -13 |
| Others | -15 | 0 | -101 | -2 | -168 | -354 | -1 | -389 | -353 | 0 |
| Net Cash Flow | 24 | 25 | 4 | 104 | -24 | 28 | 124 | -201 | 47 | -68 |