| Industry
Industry name |
Cables |
| Variance
Full Year Net Profit Variance |
48 |
| Equity
Latest Equity |
81.35 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
-112.92 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
127.23 |
| Net Profit
Full Year Net Profit |
-15.28 |
| Full Year CPS
Full Year Cash Per Share |
-0.2 |
| Earning Per Share
Full Year Earning Per Share |
-0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
49.87 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-1.9 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-3.684211 |
| Yearly PE ratio
Full Year Price to Earning per share |
-7.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-28.7 |
| Bse value
BSE Value in lakhs |
2.71 |
| Nse value
NSE Value in lakhs |
37.73 |
| High
52 week high |
9 |
| Low
52 week low |
4 |
| Price
NSE Current market price |
7 |
| CPM
Current market price |
7 |
| Market cap
BSE / NSE Market Cap |
117.63 |
| Net profit
Latest Quarter Net Profit |
3.83 |
| Net profit variance
Latest Quarter Net Profit variance |
170 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
170.08 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-67.09 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-39.45 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
9.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.45 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-21.57 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
74.01 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
16.4 |
| Equity
Latest Equity |
81.35 |
| LTP
Latest Price (BSE/NSE) |
7 |
| Gross block
Latest Gross Block |
297.35 |
| Loans
Total loans |
38.41 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-5.1 |
| Year GPM
Full Year Gross Profit Margin |
-5.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 26 | 29 | 33 | 27 | 31 | 27 | 41 | 50 |
| YOY Sales Growth % | -57% | -44% | -34% | -36% | 19% | -7% | 24% | 85% |
| Gross Sales | 26 | 29 | 33 | 27 | 31 | 27 | 41 | 50 |
| + Expenses | 30 | 30 | 33 | 29 | 30 | 28 | 39 | 40 |
| Material Cost % | 88% | 54% | 76% | 64% | 53% | 58% | 69% | 68% |
| Raw Material Cost | 20 | 17 | 24 | 18 | 18 | 16 | 28 | 31 |
| Change in Inventory | 3 | -2 | 1 | -1 | -2 | -1 | 0 | 3 |
| Manufacturing Cost % | 25% | 17% | 16% | 20% | 15% | 20% | 13% | 11% |
| Employee Cost % | 18% | 16% | 13% | 18% | 14% | 17% | 11% | 11% |
| Other Cost % | -17% | 15% | -6% | 5% | 13% | 11% | 3% | -11% |
| Raw Materials % | 76% | 60% | 73% | 66% | 58% | 61% | 68% | 62% |
| Purchase of Finished Goods % | 7% | 5% | -1% | 1% | 2% | 5% | 5% | 1% |
| Stock Adjustments % | -12% | 5% | -3% | 2% | 5% | 3% | -1% | -6% |
| Other Manufacturing Expenses % | 25% | 17% | 16% | 20% | 15% | 20% | 13% | 11% |
| Operating Profit | -4 | -1 | 0 | -2 | 2 | -2 | 2 | 10 |
| OPM % | -15% | -3% | 0% | -7% | 5% | -6% | 4% | 21% |
| + Other Income | 3 | 1 | 2 | 0 | 1 | 0 | 6 | 2 |
| Miscellaneous Income | 3 | 1 | 2 | 0 | 1 | 0 | 6 | 2 |
| Exceptional Income | 2 | 0 | 1 | 0 | 0 | 0 | 5 | 1 |
| Interest | 2 | 2 | 6 | 3 | 3 | 3 | 2 | 3 |
| Depreciation | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | -7 | -6 | -8 | -8 | -3 | -7 | 3 | 7 |
| + Tax % | -32% | 16% | 19% | 16% | 11% | 16% | 14% | 28% |
| Current Tax | 5 | -1 | -3 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -3 | 0 | 1 | -1 | 0 | -1 | 0 | 2 |
| + Net Profit | -9 | -5 | -7 | -6 | -3 | -6 | 2 | 5 |
| Extraordinary Income / Expense | 2 | 0 | 1 | -1 | 0 | -1 | 5 | 1 |
| Exceptional Item | 2 | 0 | 1 | -1 | 0 | -1 | 5 | 1 |
| Net Profit After Minority Interest | -9 | -5 | -7 | -6 | -3 | -6 | 2 | 5 |
| EPS in Rs | -0.56 | -0.29 | -0.41 | -0.40 | -0.19 | -0.36 | 0.14 | 0.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 510 | 625 | 530 | 300 | 272 | 316 | 286 | 220 | 130 | 127 |
| Sales Growth % | 23% | -15% | -43% | -9% | 16% | -9% | -23% | -41% | -2% | |
| Gross Sales | 446 | 577 | 530 | 300 | 272 | 316 | 287 | 220 | 130 | 126 |
| Excise Duty | 21 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 462 | 553 | 447 | 616 | 248 | 270 | 256 | 272 | 153 | 132 |
| Material Cost % | 63% | 64% | 56% | 61% | 54% | 52% | 62% | 68% | 71% | 68% |
| Raw Material Cost | 346 | 401 | 362 | 137 | 131 | 155 | 166 | 151 | 88 | 84 |
| Change in Inventory | -24 | -2 | -63 | 45 | 15 | 10 | 11 | -1 | 4 | 3 |
| Manufacturing Cost % | 11% | 11% | 12% | 14% | 18% | 18% | 8% | 8% | 10% | 9% |
| Employee Cost % | 6% | 6% | 8% | 12% | 10% | 7% | 8% | 10% | 14% | 14% |
| Other Cost % | 10% | 7% | 8% | 119% | 8% | 8% | 12% | 37% | 23% | 12% |
| Raw Materials % | 68% | 64% | 68% | 46% | 48% | 49% | 58% | 68% | 67% | 66% |
| Purchase of Finished Goods % | 2% | 2% | 3% | 4% | 1% | 2% | 4% | 3% | 3% | 3% |
| Stock Adjustments % | 5% | 0% | 12% | -15% | -5% | -3% | -4% | 0% | -3% | -2% |
| Power & Fuel % | 2% | 2% | 3% | 3% | 3% | 3% | 3% | 3% | 4% | 4% |
| Other Manufacturing Expenses % | 9% | 9% | 10% | 11% | 15% | 15% | 5% | 5% | 6% | 6% |
| Selling & Administration % | 5% | 4% | 6% | 9% | 7% | 5% | 5% | 5% | 7% | 5% |
| Miscellaneous Expenses % | 1% | 2% | 2% | 110% | 2% | 2% | 7% | 32% | 16% | 7% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 0% | 0% |
| Operating Profit | 48 | 72 | 83 | -316 | 24 | 47 | 30 | -51 | -23 | -4 |
| OPM % | 9% | 11% | 16% | -105% | 9% | 15% | 11% | -23% | -18% | -3% |
| + Other Income | 5 | 2 | 7 | 6 | 5 | 9 | 6 | 13 | 23 | 11 |
| Miscellaneous Income | 6 | 5 | 6 | 3 | 4 | 5 | 3 | 9 | 5 | 7 |
| Exceptional Income | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 7 | 4 | 5 |
| Interest | 15 | 19 | 32 | 31 | 29 | 26 | 18 | 16 | 14 | 11 |
| Depreciation | 22 | 24 | 30 | 25 | 25 | 24 | 25 | 21 | 14 | 11 |
| Profit before tax | 22 | 35 | 27 | -366 | -25 | 6 | -7 | -75 | -27 | -16 |
| + Tax % | 38% | 34% | 60% | 2% | -1% | 107% | -100% | 5% | 5% | 16% |
| Current Tax | 11 | 10 | 13 | 0 | 0 | 7 | 6 | 0 | 2 | 0 |
| Deferred Tax | -3 | 1 | 3 | -7 | 0 | 0 | 1 | -4 | -3 | -3 |
| + Net Profit | 14 | 23 | 11 | -359 | -25 | 0 | -13 | -71 | -26 | -13 |
| Profit Growth % | 66% | -53% | -3436% | -93% | -98% | 3146% | 436% | -64% | -49% | |
| Extraordinary Income / Expense | 0 | -1 | 4 | -319 | -1 | 0 | -14 | -52 | 3 | 4 |
| Exceptional Item | 0 | -1 | 4 | -319 | -1 | 0 | -14 | -52 | 3 | 4 |
| Net Profit After Minority Interest | 10 | 21 | 11 | -359 | -25 | 0 | -14 | -71 | -26 | -13 |
| EPS in Rs | 0.59 | 1.28 | 0.66 | -22.08 | -1.56 | -0.03 | -0.83 | -4.38 | -1.60 | -0.80 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 |
| Reserves | 381 | 403 | 412 | 46 | 22 | 22 | -6 | -41 | -70 | -94 |
| + Borrowings | 150 | 270 | 310 | 269 | 245 | 210 | 183 | 102 | 99 | 102 |
| Secured Borrowings | 86 | 211 | 271 | 233 | 202 | 168 | 140 | 65 | 62 | 64 |
| Unsecured Borrowings | 64 | 59 | 39 | 36 | 43 | 41 | 43 | 37 | 37 | 38 |
| + Other Liabilities | 146 | 187 | 200 | 200 | 165 | 164 | 118 | 189 | 171 | 205 |
| Current Liabilities | 148 | 192 | 197 | 181 | 175 | 173 | 120 | 117 | 104 | 139 |
| Provisions | 4 | 4 | 11 | 15 | 6 | 3 | 1 | 0 | 0 | 2 |
| Other liability items | 6 | 5 | 4 | 35 | 3 | 4 | 9 | 81 | 78 | 76 |
| Total Liabilities | 758 | 941 | 1,003 | 597 | 513 | 477 | 377 | 331 | 282 | 294 |
| + Fixed Assets | 119 | 248 | 244 | 260 | 238 | 215 | 191 | 122 | 111 | 101 |
| Gross Block | 311 | 447 | 472 | 513 | 515 | 515 | 401 | 299 | 297 | 297 |
| Accumulated Depreciation | 192 | 199 | 228 | 253 | 277 | 300 | 210 | 177 | 186 | 196 |
| CWIP | 170 | 165 | 240 | 94 | 92 | 92 | 92 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 469 | 528 | 519 | 243 | 183 | 170 | 94 | 210 | 171 | 193 |
| Inventories | 49 | 57 | 123 | 67 | 49 | 42 | 24 | 22 | 16 | 17 |
| Trade receivables | 189 | 246 | 192 | 100 | 77 | 79 | 39 | 24 | 21 | 33 |
| Cash Equivalents | 10 | 25 | 17 | 22 | 21 | 19 | 7 | 21 | 20 | 24 |
| Loans n Advances | 191 | 185 | 170 | 54 | 42 | 36 | 26 | 146 | 119 | 123 |
| Other asset items | 30 | 15 | 17 | 1 | -6 | -6 | -1 | -4 | -5 | -3 |
| Total Assets | 758 | 941 | 1,003 | 597 | 513 | 477 | 377 | 331 | 282 | 294 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 83 | 27 | 88 | 119 | 65 | 57 | 46 | 46 | -19 | 0 |
| Profit from Operations | 47 | 74 | 91 | 3 | 28 | 53 | 17 | 32 | -6 | -11 |
| Working Capital Changes | 42 | -42 | 3 | 120 | 44 | 6 | 33 | 18 | -14 | 11 |
| Profit Before Tax & Extraordinary Items | 18 | 33 | 27 | -366 | -25 | 6 | -7 | -75 | -27 | -16 |
| Depreciation | 22 | 24 | 30 | 25 | 25 | 25 | 25 | 85 | 14 | 11 |
| Interest (Net) | 10 | 17 | 30 | 29 | 27 | 24 | 17 | 14 | 12 | 9 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 1 | 11 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 322 | 0 | -3 | -10 | -10 | -13 | -5 |
| Profit / Loss in Forex | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 20 | -57 | 53 | 66 | 22 | 1 | 50 | 17 | 1 | -13 |
| Inventories | -24 | -8 | -65 | 55 | 18 | 6 | 18 | 2 | 6 | -1 |
| Trade Payables | 49 | 29 | 8 | -1 | -8 | -4 | -45 | 10 | -21 | 30 |
| Direct Taxes Paid | -6 | -6 | -7 | -3 | -7 | -2 | -3 | -4 | 1 | 0 |
| + Cash from Investing Activity | -64 | -124 | -94 | -44 | 5 | 1 | -3 | -19 | 11 | 4 |
| Purchase of Fixed Assets | -51 | -148 | -101 | -15 | 0 | -2 | -4 | -21 | -3 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 0 |
| Purchase of Investments | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | -16 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 5 |
| Others | 0 | 0 | 5 | -31 | 3 | 1 | 0 | 0 | 0 | 1 |
| + Cash from Financing Activity | -20 | 102 | 2 | -72 | -73 | -54 | -45 | -28 | 5 | -6 |
| Proceeds from Other Long-Term Borrowings | 32 | 116 | 68 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 1 |
| Repayment of Long-Term Borrowings | 0 | 0 | -21 | -26 | -50 | -5 | -11 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -2 | 0 | -8 | -15 | -8 | -38 | -14 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -8 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -15 | -20 | -32 | -31 | -13 | -11 | -18 | -23 | -7 | -7 |
| Others | -34 | -51 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 4 | -4 | 4 | -3 | 4 | -2 | -1 | -2 | -1 |