Ramco Industries Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Cement - Products
Variance

Full Year Net Profit Variance

63
Equity

Latest Equity

8.68
Face Value

Latest Face Value

1
Reserves

Total Reserve

4513.31
Dividend

Full Year Dividend %

1
Sales Turnover

Full Year Net Sales

1792.22
Net Profit

Full Year Net Profit

295.63
Full Year CPS

Full Year Cash Per Share

38.3
Earning Per Share

Full Year Earning Per Share

34
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

613.81
Previous EPS

Previous earnings per share

0
Book Value

Book value

520.7
Networth

Full Year Return on Networth

3.1
Price/Book Value

Price to Book value

0.574227
Yearly PE ratio

Full Year Price to Earning per share

8.8
Yearly PC ratio

Full Year Price to Cash Per Share

7.8
Bse value

BSE Value in lakhs

16.63
Nse value

NSE Value in lakhs

306.42
High

52 week high

396
Low

52 week low

231
Price

NSE Current market price

299
CPM

Current market price

299
Market cap

BSE / NSE Market Cap

2593.52
Net profit

Latest Quarter Net Profit

80.01
Net profit variance

Latest Quarter Net Profit variance

22
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1586.26
TTM OP

Trailing Twelve 12 month Operating Profit

154.77
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

9.76
TTM GP

Trailing Twelve 12 month Gross Profit

286.41
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.29
TTM NP

Trailing Twelve 12 month Net Profit

126.48
TTM NPV

Trailing Twelve 12 month Net Profit Variane

51.92
TTM EPS

Trailing Twelve 12 month EPS

36.23
TTM PE

Trailing Twelve 12 month PE

8.24
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

36.62
Equity

Latest Equity

8.68
LTP

Latest Price (BSE/NSE)

299
Gross block

Latest Gross Block

1175.52
Loans

Total loans

87.9
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.5
Year GPM

Full Year Gross Profit Margin

12.8
Quarter OPM

Latest quater Operation Profit Margin

15.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 353 344 423 532 365 392 502 614
YOY Sales Growth % 13% 3% 16% -2% 3% 14% 19% 15%
Gross Sales 353 344 423 532 365 392 502 614
Other Operating Income 0 0 0 0 0 0 0 0
+ Expenses 312 306 379 464 313 345 437 509
Material Cost % 78% 64% 58% 38% 57% 60% 50% 35%
Raw Material Cost 233 202 229 251 199 214 257 262
Change in Inventory 44 19 15 -51 9 20 -6 -50
Manufacturing Cost % 23% 25% 24% 21% 23% 25% 23% 22%
Employee Cost % 12% 11% 9% 7% 11% 10% 9% 8%
Other Cost % -25% -11% -2% 21% -5% -7% 4% 18%
Raw Materials % 66% 59% 54% 47% 54% 55% 51% 43%
Purchase of Finished Goods % 0% 0% 5% 2% 0% 3% 2% 2%
Stock Adjustments % -13% -6% -3% 10% -3% -5% 1% 8%
Other Manufacturing Expenses % 23% 25% 24% 21% 23% 25% 23% 22%
Operating Profit 41 37 44 68 52 47 65 105
OPM % 12% 11% 10% 13% 14% 12% 13% 17%
+ Other Income 3 4 6 3 4 3 13 13
Miscellaneous Income 3 4 6 3 4 3 13 13
Exceptional Income 0 0 0 0 0 0 8 9
Interest 3 5 5 5 4 5 4 3
Depreciation 9 9 9 9 9 9 9 10
Profit before tax 33 27 35 57 43 36 64 106
+ Tax % 60% 43% 19% 20% 53% 40% 25% 25%
Current Tax 19 11 7 11 21 15 16 26
Deferred Tax 1 0 0 1 1 0 0 0
+ Net Profit 17 89 36 66 41 112 88 87
Extraordinary Income / Expense 0 0 0 0 0 0 8 9
Exceptional Item 0 0 0 0 0 0 8 9
Profit / Loss of Associates 4 73 7 20 21 90 40 7
Net Profit After Minority Interest 17 89 36 66 41 112 88 87
EPS in Rs 2.02 10.27 4.12 7.58 4.73 12.94 10.12 10.00

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 954 959 1,037 974 1,209 1,460 1,458 1,501 1,674 1,792
Sales Growth % 1% 8% -6% 24% 21% -0% 3% 12% 7%
Gross Sales 610 755 1,029 972 1,208 1,455 1,452 1,494 1,662 1,790
Excise Duty 73 27 0 0 0 0 0 0 0 0
Other Operating Income 29 17 8 2 2 3 3 8 0 0
+ Expenses 848 859 909 871 1,017 1,235 1,306 1,345 1,495 1,560
Material Cost % 51% 52% 52% 51% 52% 51% 55% 57% 57% 55%
Raw Material Cost 486 490 532 515 611 769 823 860 957 953
Change in Inventory 2 13 9 -23 19 -23 -18 -11 -2 28
Manufacturing Cost % 11% 11% 12% 13% 10% 11% 11% 11% 18% 18%
Employee Cost % 8% 8% 9% 11% 9% 9% 9% 9% 9% 9%
Other Cost % 19% 18% 15% 15% 12% 14% 14% 13% 6% 6%
Raw Materials % 51% 51% 51% 53% 51% 53% 56% 57% 57% 53%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 1% 1% 1% 2%
Stock Adjustments % -0% -1% -1% 2% -2% 2% 1% 1% 0% -2%
Power & Fuel % 5% 5% 5% 5% 4% 5% 5% 5% 5% 5%
Other Manufacturing Expenses % 6% 6% 7% 7% 6% 6% 6% 6% 13% 13%
Selling & Administration % 9% 12% 14% 14% 11% 12% 12% 12% 5% 5%
Miscellaneous Expenses % 1% 1% 1% 2% 2% 3% 2% 1% 1% 1%
Operating Profit 106 100 128 103 193 225 152 156 179 232
OPM % 11% 10% 12% 11% 16% 15% 10% 10% 11% 13%
+ Other Income 22 44 24 46 25 9 25 14 16 23
Miscellaneous Income 55 54 24 46 25 11 27 14 16 23
Exceptional Income 12 13 0 5 0 0 3 0 0 8
Interest 34 22 15 15 10 9 21 25 17 18
Depreciation 26 28 29 31 33 33 34 37 36 37
Profit before tax 73 99 107 103 175 193 122 109 142 200
+ Tax % 33% 34% 30% 33% 34% 34% 12% 33% 34% 32%
Current Tax 14 14 10 24 56 63 29 34 48 63
Deferred Tax 10 20 22 11 3 3 -15 2 0 2
+ Net Profit 209 169 172 170 279 303 123 106 181 306
Profit Growth % 20% 3% -7% 68% 9% -16% -31% 28% 45%
Extraordinary Income / Expense 12 13 0 5 0 0 3 0 0 8
Exceptional Item 12 13 0 5 0 0 3 0 0 8
Profit / Loss of Associates 149 97 98 101 163 176 16 33 87 171
Net Profit After Minority Interest 205 176 172 170 279 303 124 106 181 306
EPS in Rs 6.38 9.09 8.60 7.95 13.38 14.60 12.40 8.41 10.79 15.63

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9 9 9 9 9
Reserves 2,707 2,877 3,044 3,201 3,475 3,750 3,875 4,052 4,224 4,513
+ Borrowings 336 213 187 238 152 224 308 242 258 171
Secured Borrowings 158 128 82 72 93 115 127 32 123 84
Unsecured Borrowings 178 85 105 165 60 109 181 210 135 88
+ Other Liabilities 211 217 224 266 332 312 273 273 292 284
Current Liabilities 210 242 228 309 358 322 276 275 298 287
Provisions 31 50 73 82 69 47 61 59 46 36
Other liability items 2 2 1 3 3 3 3 3 1 1
Total Liabilities 3,263 3,315 3,464 3,713 3,968 4,294 4,465 4,575 4,783 4,977
+ Fixed Assets 424 424 443 467 472 523 563 565 559 557
Gross Block 848 862 897 945 960 1,037 1,100 1,124 1,149 1,176
Accumulated Depreciation 424 437 454 478 488 515 536 559 590 619
CWIP 11 10 5 21 36 19 12 6 5 17
Investments 2,270 2,366 2,477 2,602 2,817 3,053 3,058 3,172 3,340 3,485
+ Other Assets 558 515 539 624 643 699 832 832 879 918
Inventories 342 285 287 357 374 416 601 610 606 631
Trade receivables 72 90 95 84 94 93 60 70 100 88
Cash Equivalents 55 44 64 64 77 90 73 87 101 151
Loans n Advances 81 116 91 152 116 89 82 58 57 29
Other asset items 8 -18 3 -33 -19 11 15 7 14 20
Total Assets 3,263 3,315 3,464 3,713 3,968 4,294 4,465 4,575 4,783 4,977

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 47 126 88 36 190 88 -43 135 133 201
Profit from Operations 114 122 126 108 192 204 165 170 191 260
Working Capital Changes -82 -3 -47 -61 8 -104 -201 -26 -44 -42
Profit Before Tax & Extraordinary Items 79 112 107 103 175 193 122 109 142 200
Depreciation 26 28 29 31 33 33 34 37 36 37
Interest (Net) 29 13 11 9 6 5 9 16 9 11
Dividend Received 0 -16 -16 -29 -16 0 -1 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 3
Profit / Loss on Sale of Investments -11 0 0 -3 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Profit / Loss in Forex -7 -1 -4 1 -6 -27 -1 8 4 6
Receivables 1 -18 -5 11 -10 1 33 -9 -30 12
Inventories -48 57 -2 -70 -17 -42 -186 -9 4 -24
Trade Payables -10 -13 -1 19 15 -12 -30 6 14 -16
Direct Taxes Paid 15 7 9 -10 -10 -12 -7 -10 -14 -17
+ Cash from Investing Activity -9 13 -33 -63 -73 -138 -27 -21 -108 -37
Purchase of Fixed Assets 0 0 -49 -57 -45 -85 -78 -41 -30 -39
Sale of Fixed Assets 0 0 1 7 6 1 5 1 0 1
Purchase of Investments 0 0 -10 -27 -41 0 0 -6 0 -3
Sale of Investments 13 0 0 3 0 0 48 0 0 1
Capital WIP 11 1 5 -16 -15 17 7 7 1 -12
Interest Received 7 9 5 6 3 3 12 9 8 7
Dividend Received 0 16 16 29 16 0 17 11 13 11
Investment in Group Companies 0 0 0 0 0 -61 -46 -10 -100 0
Others -40 -13 -1 -7 3 -14 7 9 -1 -3
+ Cash from Financing Activity -48 -150 -36 27 -104 63 54 -100 -11 -114
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 4 32 2 99 0
Proceeds from Short-Term Borrowings 60 0 2 50 0 79 64 0 0 0
Repayment of Long-Term Borrowings -71 -20 -18 0 -22 -11 -12 -30 -8 -34
Repayment of Short-Term Borrowings 0 -104 0 0 -63 0 0 -39 -77 -52
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 -4 -4 -9 -9 0 -9 -9 -7 -9
Interest Paid -36 -22 -15 -15 -10 -9 -22 -25 -18 -18
Others 0 0 0 0 0 0 0 0 0 0
Net Cash Flow -9 -12 20 0 14 13 -17 14 14 50