| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
277 |
| Equity
Latest Equity |
37.6 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
312.41 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
700.95 |
| Net Profit
Full Year Net Profit |
60.41 |
| Full Year CPS
Full Year Cash Per Share |
40.4 |
| Earning Per Share
Full Year Earning Per Share |
16.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
172.77 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
93.1 |
| Networth
Full Year Return on Networth |
9.69 |
| Price/Book Value
Price to Book value |
6.380236 |
| Yearly PE ratio
Full Year Price to Earning per share |
37 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.7 |
| Bse value
BSE Value in lakhs |
54.19 |
| Nse value
NSE Value in lakhs |
545.71 |
| High
52 week high |
968 |
| Low
52 week low |
343 |
| Price
NSE Current market price |
592 |
| CPM
Current market price |
594 |
| Market cap
BSE / NSE Market Cap |
2233.43 |
| Net profit
Latest Quarter Net Profit |
0.6 |
| Net profit variance
Latest Quarter Net Profit variance |
-36 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
538.95 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
39.24 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.28 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
135.49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.02 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-78.75 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
561.31 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.76 |
| TTM PE
Trailing Twelve 12 month PE |
35.44 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
88.46 |
| Equity
Latest Equity |
37.6 |
| LTP
Latest Price (BSE/NSE) |
594 |
| Gross block
Latest Gross Block |
1356.51 |
| Loans
Total loans |
42.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
22.8 |
| Year GPM
Full Year Gross Profit Margin |
23.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 143 | 157 | 155 | 161 | 176 | 179 | 185 | 173 |
| YOY Sales Growth % | 12% | 22% | 18% | 18% | 23% | 14% | 19% | 7% |
| Gross Sales | 143 | 157 | 155 | 161 | 176 | 179 | 185 | 173 |
| + Expenses | 126 | 143 | 114 | 132 | 136 | 155 | 140 | 147 |
| Manufacturing Cost % | 34% | 44% | 26% | 34% | 29% | 42% | 32% | 39% |
| Employee Cost % | 54% | 47% | 47% | 48% | 47% | 45% | 43% | 46% |
| Other Cost % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 1% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 34% | 44% | 26% | 34% | 29% | 42% | 32% | 39% |
| Operating Profit | 17 | 14 | 42 | 29 | 39 | 23 | 45 | 25 |
| OPM % | 12% | 9% | 27% | 18% | 22% | 13% | 24% | 15% |
| + Other Income | 1 | 1 | 2 | 4 | 1 | 2 | 1 | 2 |
| Miscellaneous Income | 1 | 1 | 2 | 4 | 1 | 2 | 1 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 23 | 23 | 35 | 22 | 23 | 23 | 23 | 23 |
| Profit before tax | -7 | -9 | 7 | 9 | 17 | 1 | 22 | 3 |
| + Tax % | -47% | -11% | 32% | 88% | 25% | -306% | -14% | 84% |
| Current Tax | 1 | 2 | -1 | 6 | 4 | -2 | 0 | 1 |
| Deferred Tax | 2 | -1 | 3 | 3 | 0 | 0 | -3 | 2 |
| + Net Profit | -10 | -10 | 5 | 1 | 13 | 3 | 25 | 1 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -10 | -10 | 5 | 1 | 13 | 3 | 25 | 1 |
| EPS in Rs | -2.70 | -2.79 | 1.45 | 0.25 | 3.37 | 0.87 | 6.70 | 0.16 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 449 | 469 | 542 | 569 | 626 | 531 | 492 | 526 | 591 | 701 |
| Sales Growth % | 4% | 16% | 5% | 10% | -15% | -7% | 7% | 12% | 19% | |
| Gross Sales | 449 | 469 | 542 | 569 | 626 | 531 | 492 | 526 | 591 | 701 |
| + Expenses | 441 | 393 | 454 | 466 | 455 | 533 | 628 | 680 | 516 | 564 |
| Material Cost % | 1% | 0% | 1% | 0% | 1% | 0% | 0% | 1% | 0% | 0% |
| Raw Material Cost | 4 | 1 | 3 | 1 | 6 | 1 | 1 | 3 | 0 | 2 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 10% | 9% | 8% | 8% | 7% | 11% | 13% | 11% | 11% | 10% |
| Employee Cost % | 46% | 43% | 43% | 45% | 44% | 56% | 69% | 58% | 51% | 46% |
| Other Cost % | 41% | 32% | 32% | 29% | 21% | 34% | 45% | 59% | 26% | 25% |
| Raw Materials % | 1% | 0% | 1% | 0% | 1% | 0% | 0% | 1% | 0% | 0% |
| Purchase of Finished Goods % | 1% | 0% | 1% | 0% | 1% | 0% | 0% | 1% | 0% | 0% |
| Stock Adjustments % | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 10% | 8% | 8% | 8% | 7% | 10% | 13% | 10% | 10% | 9% |
| Selling & Administration % | 28% | 27% | 25% | 22% | 13% | 20% | 28% | 26% | 22% | 22% |
| Miscellaneous Expenses % | 13% | 5% | 7% | 6% | 8% | 13% | 16% | 33% | 3% | 2% |
| Operating Profit | 8 | 76 | 88 | 103 | 171 | -2 | -135 | -154 | 76 | 137 |
| OPM % | 2% | 16% | 16% | 18% | 27% | -0% | -28% | -29% | 13% | 20% |
| + Other Income | 10 | 10 | 10 | 9 | 15 | 9 | 6 | 4 | 6 | 7 |
| Miscellaneous Income | 10 | 10 | 10 | 9 | 15 | 9 | 6 | 4 | 6 | 7 |
| Interest | 3 | 2 | 5 | 13 | 10 | 7 | 11 | 8 | 6 | 5 |
| Depreciation | 48 | 50 | 51 | 66 | 69 | 75 | 81 | 87 | 103 | 91 |
| Profit before tax | -30 | 34 | 42 | 34 | 108 | -73 | -221 | -244 | -26 | 49 |
| + Tax % | 136% | 66% | 60% | 68% | 47% | 1% | 6% | 1% | -29% | 14% |
| Current Tax | 7 | 19 | 20 | 12 | 19 | 7 | 4 | 3 | 4 | 7 |
| Deferred Tax | -48 | 4 | 5 | 11 | 33 | -8 | -18 | -5 | 3 | 0 |
| + Net Profit | 11 | 12 | 17 | 11 | 57 | -73 | -207 | -242 | -34 | 42 |
| Profit Growth % | 6% | 46% | -35% | 419% | -229% | 184% | 17% | -86% | -223% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 |
| Minority Interest (After Tax) | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 11 | 11 | 16 | 10 | 56 | -73 | -207 | -242 | -34 | 42 |
| EPS in Rs | 3.57 | 3.78 | 5.52 | 3.56 | 18.44 | -23.64 | -58.66 | -68.16 | -9.17 | 11.22 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 31 | 31 | 31 | 31 | 31 | 35 | 35 | 37 | 38 |
| Reserves | 510 | 523 | 547 | 575 | 621 | 550 | 498 | 276 | 278 | 312 |
| + Borrowings | 5 | 38 | 82 | 170 | 63 | 56 | 106 | 63 | 54 | 43 |
| Secured Borrowings | 5 | 10 | 20 | 40 | 0 | 0 | 8 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 28 | 62 | 130 | 63 | 56 | 98 | 63 | 54 | 43 |
| + Other Liabilities | 132 | 160 | 183 | 203 | 226 | 238 | 294 | 294 | 299 | 353 |
| Current Liabilities | 202 | 162 | 171 | 207 | 258 | 276 | 260 | 345 | 349 | 385 |
| Provisions | 2 | 4 | 5 | 3 | 6 | 6 | 25 | 20 | 36 | 35 |
| Minority Interest | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 4 | 4 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 16 | 18 | 18 | 21 | 39 | 32 | 30 | 44 | 43 | 63 |
| Total Liabilities | 677 | 752 | 843 | 978 | 941 | 875 | 933 | 668 | 669 | 745 |
| + Fixed Assets | 267 | 260 | 264 | 339 | 340 | 356 | 420 | 430 | 413 | 402 |
| Gross Block | 628 | 616 | 670 | 805 | 873 | 964 | 1,106 | 1,196 | 1,274 | 1,357 |
| Accumulated Depreciation | 360 | 356 | 406 | 466 | 533 | 608 | 686 | 767 | 861 | 954 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 3 | 3 | 3 | 3 | 12 | 2 | 29 | 2 |
| + Other Assets | 407 | 489 | 576 | 636 | 598 | 515 | 502 | 237 | 227 | 341 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 114 | 118 | 146 | 190 | 182 | 167 | 152 | 95 | 92 | 112 |
| Cash Equivalents | 8 | 14 | 11 | 15 | 15 | 13 | 68 | 28 | 46 | 126 |
| Loans n Advances | 286 | 247 | 252 | 290 | 331 | 306 | 222 | 199 | 175 | 193 |
| Other asset items | -1 | 110 | 167 | 141 | 70 | 30 | 60 | -86 | -87 | -90 |
| Total Assets | 677 | 752 | 843 | 978 | 941 | 875 | 933 | 668 | 669 | 745 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 37 | 8 | 8 | 50 | 166 | 92 | 40 | 104 | 113 | 134 |
| Profit from Operations | 74 | 95 | 130 | 146 | 201 | 58 | -34 | 4 | 84 | 111 |
| Working Capital Changes | -37 | -87 | -118 | -92 | -32 | 42 | 77 | 104 | 33 | 27 |
| Profit Before Tax & Extraordinary Items | -31 | 34 | 42 | 34 | 108 | -73 | -221 | -244 | -27 | 49 |
| Depreciation | 6 | 6 | 8 | 28 | 27 | 26 | 29 | 29 | 27 | 24 |
| Interest (Net) | -4 | -3 | -2 | -3 | -5 | -6 | 1 | -1 | -1 | -3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 87 | 66 | 69 | 81 | 95 | 112 | 121 | 192 | 76 | 59 |
| Profit / Loss in Forex | 10 | -8 | 13 | 5 | -18 | 3 | 17 | 16 | -1 | -31 |
| Receivables | -32 | -113 | -140 | -117 | -48 | 25 | 23 | 103 | 30 | -23 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 7 | -1 | -1 | 17 | 1 | 13 | -1 | 0 | -16 | 8 |
| Direct Taxes Paid | -1 | -1 | -3 | -4 | -3 | -7 | -3 | -5 | -4 | -4 |
| + Cash from Investing Activity | -44 | -39 | -57 | -46 | -59 | -85 | -133 | -87 | -109 | -36 |
| Purchase of Fixed Assets | -42 | -43 | -55 | -59 | -69 | -88 | -118 | -89 | -80 | -77 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -1 | 0 | -10 | 0 | -27 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 27 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 6 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Others | -7 | 4 | -3 | 12 | 11 | 2 | -6 | -9 | -3 | 10 |
| + Cash from Financing Activity | 8 | 36 | 46 | -2 | -103 | -9 | 148 | -56 | 13 | -18 |
| Proceeds from Issue of Shares | 5 | 2 | 1 | 0 | 2 | 2 | 120 | 1 | 3 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 10 | 0 | 0 | 30 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 145 | 200 | 301 | 370 | 161 | 62 | 479 | 71 | 11 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -30 | 0 | 0 |
| Repayment of Short-Term Borrowings | -140 | -168 | -257 | -368 | -244 | -62 | -471 | -79 | -11 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -17 | -17 | -17 | -19 | -20 | -20 | -20 |
| Interest Paid | -1 | -1 | -4 | -5 | -3 | 0 | -5 | -1 | 0 | 0 |
| Others | 0 | 4 | 6 | 8 | 8 | 6 | 13 | 1 | 31 | 0 |
| Net Cash Flow | 1 | 4 | -3 | 2 | 4 | -3 | 55 | -39 | 17 | 80 |