| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
27 |
| Equity
Latest Equity |
32.83 |
| Face Value
Latest Face Value |
4 |
| Reserves
Total Reserve |
1194.75 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
2312.17 |
| Net Profit
Full Year Net Profit |
177.49 |
| Full Year CPS
Full Year Cash Per Share |
27.1 |
| Earning Per Share
Full Year Earning Per Share |
21.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
644.72 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
149.6 |
| Networth
Full Year Return on Networth |
14.19 |
| Price/Book Value
Price to Book value |
9.311497 |
| Yearly PE ratio
Full Year Price to Earning per share |
64.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
51.4 |
| Bse value
BSE Value in lakhs |
810.7 |
| Nse value
NSE Value in lakhs |
10321.08 |
| High
52 week high |
1713 |
| Low
52 week low |
868 |
| Price
NSE Current market price |
1395 |
| CPM
Current market price |
1393 |
| Market cap
BSE / NSE Market Cap |
11432.62 |
| Net profit
Latest Quarter Net Profit |
55.52 |
| Net profit variance
Latest Quarter Net Profit variance |
164 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1468.56 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
208.45 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.19 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
290.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.58 |
| TTM NP
Trailing Twelve 12 month Net Profit |
112.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
26.76 |
| TTM EPS
Trailing Twelve 12 month EPS |
21.62 |
| TTM PE
Trailing Twelve 12 month PE |
64.42 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
37.6 |
| Equity
Latest Equity |
32.83 |
| LTP
Latest Price (BSE/NSE) |
1393 |
| Gross block
Latest Gross Block |
517.2 |
| Loans
Total loans |
51.06 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.3 |
| Year GPM
Full Year Gross Profit Margin |
12.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 314 | 524 | 515 | 449 | 347 | 657 | 664 | 645 |
| YOY Sales Growth % | 45% | 70% | 51% | 55% | 11% | 25% | 29% | 44% |
| Gross Sales | 314 | 524 | 515 | 449 | 347 | 657 | 664 | 645 |
| + Expenses | 270 | 442 | 436 | 395 | 299 | 568 | 570 | 545 |
| Material Cost % | 70% | 84% | 67% | 73% | 74% | 77% | 72% | 70% |
| Raw Material Cost | 224 | 413 | 367 | 332 | 251 | 507 | 499 | 465 |
| Change in Inventory | -6 | 25 | -21 | -4 | 7 | -4 | -24 | -11 |
| Manufacturing Cost % | 7% | 6% | 5% | 7% | 8% | 4% | 4% | 7% |
| Employee Cost % | 6% | 5% | 4% | 6% | 8% | 4% | 3% | 4% |
| Other Cost % | 4% | -9% | 8% | 2% | -4% | 1% | 7% | 3% |
| Raw Materials % | 71% | 79% | 71% | 74% | 72% | 77% | 75% | 72% |
| Stock Adjustments % | 2% | -5% | 4% | 1% | -2% | 1% | 4% | 2% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 5% | 4% | 7% | 7% | 4% | 3% | 6% |
| Operating Profit | 44 | 81 | 79 | 54 | 48 | 89 | 93 | 100 |
| OPM % | 14% | 16% | 15% | 12% | 14% | 14% | 14% | 15% |
| + Other Income | 7 | 4 | 3 | 5 | 8 | 4 | 4 | 7 |
| Miscellaneous Income | 7 | 4 | 3 | 5 | 8 | 4 | 4 | 7 |
| Interest | 10 | 11 | 11 | 20 | 12 | 14 | 20 | 15 |
| Depreciation | 9 | 10 | 9 | 10 | 10 | 11 | 13 | 11 |
| Profit before tax | 32 | 65 | 62 | 29 | 34 | 68 | 64 | 80 |
| + Tax % | 24% | 27% | 25% | 29% | 23% | 28% | 27% | 28% |
| Current Tax | 8 | 18 | 21 | 8 | 9 | 20 | 13 | 22 |
| Deferred Tax | 0 | 0 | -6 | 1 | -1 | -1 | 5 | 0 |
| + Net Profit | 24 | 48 | 47 | 21 | 26 | 49 | 47 | 57 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Net Profit After Minority Interest | 24 | 48 | 46 | 21 | 26 | 50 | 46 | 56 |
| EPS in Rs | 2.92 | 5.79 | 5.64 | 2.56 | 3.17 | 6.04 | 5.65 | 6.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 101 | 114 | 164 | 170 | 201 | 281 | 593 | 1,091 | 1,154 | 1,802 |
| Sales Growth % | 12% | 44% | 4% | 18% | 40% | 111% | 84% | 6% | 56% | |
| Gross Sales | 86 | 96 | 152 | 170 | 201 | 281 | 593 | 1,091 | 1,154 | 1,802 |
| Excise Duty | 8 | 9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 84 | 95 | 150 | 185 | 195 | 261 | 511 | 949 | 988 | 1,541 |
| Material Cost % | 56% | 58% | 68% | 75% | 54% | 64% | 71% | 75% | 71% | 74% |
| Raw Material Cost | 56 | 67 | 158 | 115 | 120 | 157 | 414 | 846 | 855 | 1,336 |
| Change in Inventory | 1 | -1 | -47 | 13 | -12 | 22 | 8 | -27 | -31 | 6 |
| Manufacturing Cost % | 4% | 5% | 4% | 6% | 16% | 12% | 5% | 4% | 6% | 4% |
| Employee Cost % | 9% | 9% | 10% | 15% | 16% | 11% | 6% | 5% | 6% | 5% |
| Other Cost % | 13% | 12% | 11% | 12% | 12% | 6% | 5% | 3% | 3% | 2% |
| Raw Materials % | 55% | 59% | 96% | 68% | 60% | 56% | 70% | 78% | 74% | 74% |
| Stock Adjustments % | -1% | 1% | 29% | -8% | 6% | -8% | -1% | 2% | 3% | -0% |
| Power & Fuel % | 2% | 3% | 2% | 2% | 3% | 1% | 1% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 3% | 13% | 11% | 4% | 4% | 5% | 3% |
| Selling & Administration % | 4% | 3% | 8% | 12% | 11% | 4% | 3% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 0% | 1% | 2% | 2% | 1% | 0% | 0% |
| Operating Profit | 18 | 19 | 14 | -15 | 5 | 20 | 82 | 141 | 166 | 261 |
| OPM % | 17% | 17% | 8% | -9% | 3% | 7% | 14% | 13% | 14% | 14% |
| + Other Income | 2 | 1 | 7 | 15 | 44 | 12 | 9 | 13 | 20 | 16 |
| Miscellaneous Income | 2 | 2 | 7 | 15 | 44 | 12 | 9 | 13 | 21 | 18 |
| Exceptional Income | 0 | 1 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Interest | 6 | 6 | 6 | 15 | 14 | 8 | 9 | 31 | 43 | 51 |
| Depreciation | 5 | 2 | 3 | 7 | 18 | 13 | 29 | 33 | 37 | 37 |
| Profit before tax | 8 | 12 | 12 | -22 | 17 | 11 | 52 | 89 | 106 | 188 |
| + Tax % | 29% | 39% | 25% | 28% | 22% | 26% | 32% | 25% | 26% | 26% |
| Current Tax | 3 | 5 | 2 | 0 | 2 | 2 | -3 | 17 | 26 | 51 |
| Deferred Tax | -1 | 0 | 1 | -6 | 2 | 1 | 19 | 5 | 1 | -3 |
| + Net Profit | 6 | 8 | 9 | -16 | 14 | 8 | 35 | 67 | 79 | 139 |
| Profit Growth % | 45% | 6% | -278% | -186% | -40% | 338% | 89% | 18% | 77% | |
| Extraordinary Income / Expense | -1 | 0 | 0 | 0 | 19 | 0 | -3 | 0 | 0 | 0 |
| Exceptional Item | -1 | 0 | 0 | 0 | 19 | 0 | -3 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 |
| Net Profit After Minority Interest | 6 | 8 | 9 | -16 | 14 | 8 | 35 | 66 | 77 | 139 |
| EPS in Rs | 1.61 | 2.33 | 1.77 | 0.00 | 1.65 | 0.98 | 4.31 | 8.15 | 9.58 | 16.96 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 20 | 32 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 72 | 52 | 178 | 671 | 700 | 708 | 744 | 807 | 881 | 1,016 |
| + Borrowings | 55 | 65 | 72 | 24 | 30 | 8 | 67 | 134 | 121 | 255 |
| Secured Borrowings | 22 | 39 | 63 | 21 | 20 | 6 | 15 | 69 | 58 | 204 |
| Unsecured Borrowings | 33 | 25 | 10 | 3 | 10 | 2 | 52 | 65 | 62 | 51 |
| Deferred Credit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 33 | 32 | 45 | 136 | 219 | 185 | 346 | 583 | 554 | 867 |
| Current Liabilities | 31 | 31 | 42 | 139 | 223 | 176 | 344 | 577 | 541 | 847 |
| Provisions | 7 | 5 | 2 | 2 | 4 | 3 | 0 | 18 | 26 | 52 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 |
| Equity Share Warrants | 0 | 0 | 11 | 45 | 40 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 3 | 4 | 6 | 9 | 18 | 24 | 30 | 40 |
| Total Liabilities | 174 | 163 | 315 | 863 | 981 | 934 | 1,190 | 1,557 | 1,589 | 2,171 |
| + Fixed Assets | 76 | 61 | 72 | 173 | 151 | 290 | 325 | 356 | 330 | 355 |
| Gross Block | 101 | 64 | 77 | 185 | 176 | 326 | 389 | 453 | 464 | 517 |
| Accumulated Depreciation | 26 | 2 | 6 | 12 | 25 | 37 | 64 | 97 | 134 | 162 |
| CWIP | 19 | 11 | 6 | 0 | 0 | 0 | 3 | 4 | 72 | 187 |
| Investments | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 2 | 11 | 73 |
| + Other Assets | 79 | 91 | 237 | 589 | 831 | 645 | 862 | 1,195 | 1,175 | 1,557 |
| Inventories | 17 | 23 | 63 | 112 | 81 | 62 | 59 | 142 | 216 | 290 |
| Trade receivables | 45 | 36 | 88 | 91 | 362 | 264 | 366 | 630 | 513 | 694 |
| Cash Equivalents | 9 | 11 | 22 | 160 | 99 | 89 | 199 | 167 | 175 | 170 |
| Loans n Advances | 7 | 13 | 45 | 220 | 286 | 169 | 177 | 226 | 268 | 381 |
| Other asset items | 1 | 8 | 19 | 5 | 3 | 60 | 61 | 30 | 3 | 23 |
| Total Assets | 174 | 163 | 315 | 863 | 981 | 934 | 1,190 | 1,557 | 1,589 | 2,171 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -14 | -9 | -107 | -130 | -219 | 209 | 121 | -10 | 143 | 141 |
| Profit from Operations | 7 | 21 | 19 | -15 | 5 | 21 | 86 | 145 | 177 | 266 |
| Working Capital Changes | -18 | -25 | -120 | -113 | -221 | 190 | 38 | -137 | -6 | -110 |
| Profit Before Tax & Extraordinary Items | 8 | 13 | 12 | -22 | 17 | 11 | 52 | 89 | 106 | 188 |
| Depreciation | 0 | 2 | 3 | 7 | 18 | 13 | 29 | 33 | 37 | 37 |
| Interest (Net) | 0 | 5 | 5 | 5 | -8 | -3 | 3 | 22 | 34 | 41 |
| Dividend Received | 0 | 0 | 0 | -4 | -2 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -13 | 2 | -52 | -3 | -271 | 98 | -102 | -265 | 117 | -180 |
| Inventories | 0 | -15 | -40 | -49 | 31 | 18 | 4 | -83 | -74 | -74 |
| Trade Payables | -5 | -3 | 15 | 92 | 71 | -51 | 133 | 166 | -49 | 277 |
| Loans & Advances | 0 | 0 | -1 | -90 | 19 | 55 | 9 | 0 | 3 | 0 |
| Direct Taxes Paid | -3 | -4 | -6 | -2 | -2 | -2 | -2 | -18 | -28 | -15 |
| + Cash from Investing Activity | 5 | -6 | -19 | -307 | 199 | -177 | -164 | -38 | -86 | -225 |
| Purchase of Fixed Assets | 0 | -5 | -9 | -101 | 0 | -160 | -68 | -65 | -79 | -177 |
| Sale of Fixed Assets | 3 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -102 | 0 | 0 | 0 | -2 | -9 | -62 |
| Sale of Investments | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 1 | 10 | 22 | 11 | 7 | 9 | 9 | 11 |
| Dividend Received | 0 | 0 | 0 | 4 | 2 | 0 | 0 | 0 | 0 | 0 |
| Others | 2 | -2 | -11 | -118 | 42 | -28 | -103 | 19 | -7 | 3 |
| + Cash from Financing Activity | 10 | 15 | 126 | 457 | 0 | -22 | 50 | 35 | -56 | 83 |
| Proceeds from Issue of Shares | 0 | 0 | 124 | 521 | 16 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 14 | 1 | 6 | 0 | 0 | 1 | 48 | 0 | 0 | 133 |
| Proceeds from Short-Term Borrowings | -4 | 20 | 3 | 0 | 0 | 0 | 11 | 109 | 0 | 2 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -6 | -1 | 0 | 0 | -43 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -42 | -1 | -15 | 0 | 0 | -13 | 0 |
| Interest Paid | 0 | -6 | -6 | -15 | -14 | -8 | -9 | -31 | -43 | -51 |
| Others | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 20 | -19 | 10 | 7 | -13 | 1 | -1 |