| Industry
Industry name |
Telecom-Service |
| Variance
Full Year Net Profit Variance |
24 |
| Equity
Latest Equity |
3120.02 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
172860.82 |
| Dividend
Full Year Dividend % |
480 |
| Sales Turnover
Full Year Net Sales |
210972.8 |
| Net Profit
Full Year Net Profit |
26604.19 |
| Full Year CPS
Full Year Cash Per Share |
127.1 |
| Earning Per Share
Full Year Earning Per Share |
42.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
55383.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
282 |
| Networth
Full Year Return on Networth |
25.75 |
| Price/Book Value
Price to Book value |
6.815603 |
| Yearly PE ratio
Full Year Price to Earning per share |
45.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.1 |
| Bse value
BSE Value in lakhs |
10304.72 |
| Nse value
NSE Value in lakhs |
89455.11 |
| High
52 week high |
2175 |
| Low
52 week low |
1745 |
| Price
NSE Current market price |
1922 |
| CPM
Current market price |
1922 |
| Market cap
BSE / NSE Market Cap |
1199242.23 |
| Net profit
Latest Quarter Net Profit |
9809.65 |
| Net profit variance
Latest Quarter Net Profit variance |
-12 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
155478.3 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-5750.1 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.7 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
97883.5 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
46.4 |
| TTM NP
Trailing Twelve 12 month Net Profit |
14211.93 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
24.29 |
| TTM EPS
Trailing Twelve 12 month EPS |
42.63 |
| TTM PE
Trailing Twelve 12 month PE |
45.08 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
41689.6 |
| Equity
Latest Equity |
3120.02 |
| LTP
Latest Price (BSE/NSE) |
1922 |
| Gross block
Latest Gross Block |
691920.8 |
| Loans
Total loans |
192655.4 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
55 |
| Year GPM
Full Year Gross Profit Margin |
46.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
56.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 38,506 | 41,473 | 45,129 | 47,876 | 49,463 | 52,145 | 53,982 | 55,383 |
| YOY Sales Growth % | 3% | 12% | 19% | 27% | 28% | 26% | 20% | 16% |
| Gross Sales | 38,506 | 41,473 | 45,129 | 47,876 | 49,463 | 52,145 | 53,982 | 55,383 |
| + Expenses | 18,799 | 20,481 | 20,533 | 21,008 | 21,624 | 22,584 | 23,456 | 27,052 |
| Manufacturing Cost % | 38% | 39% | 35% | 34% | 34% | 34% | 33% | 39% |
| Employee Cost % | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| Other Cost % | 7% | 7% | 6% | 6% | 6% | 6% | 6% | 6% |
| Other Manufacturing Expenses % | 38% | 39% | 35% | 34% | 34% | 34% | 33% | 39% |
| Selling & Administration % | 7% | 7% | 6% | 6% | 6% | 6% | 6% | 6% |
| Operating Profit | 19,708 | 20,993 | 24,597 | 26,869 | 27,839 | 29,561 | 30,526 | 28,331 |
| OPM % | 51% | 51% | 55% | 56% | 56% | 57% | 57% | 51% |
| + Other Income | 2,010 | 1,329 | 9,675 | 544 | 592 | 809 | 819 | 963 |
| Miscellaneous Income | 2,010 | 1,329 | 9,675 | 544 | 592 | 809 | 819 | 963 |
| Exceptional Income | 735 | 0 | 7,546 | 0 | 0 | 0 | 0 | 0 |
| Interest | 5,152 | 5,424 | 5,676 | 5,502 | 5,461 | 4,866 | 5,623 | 5,606 |
| Depreciation | 10,540 | 11,000 | 11,704 | 12,326 | 12,465 | 13,182 | 13,420 | 13,644 |
| Profit before tax | 6,025 | 5,897 | 16,892 | 9,584 | 10,504 | 12,322 | 12,301 | 10,045 |
| + Tax % | 22% | 30% | 4% | -30% | 29% | 30% | 31% | 8% |
| Current Tax | 788 | 849 | 1,134 | 1,341 | 1,866 | 1,851 | 2,015 | 2,149 |
| Deferred Tax | 520 | 895 | -376 | -4,233 | 1,217 | 1,820 | 1,783 | -1,352 |
| + Net Profit | 4,718 | 4,153 | 16,135 | 12,476 | 7,422 | 8,651 | 8,503 | 9,247 |
| Extraordinary Income / Expense | 735 | -854 | 7,546 | -140 | 0 | 0 | -257 | -3,161 |
| Exceptional Item | 735 | -854 | 7,546 | -140 | 0 | 0 | -257 | -3,161 |
| Minority Interest (After Tax) | -558 | -560 | -1,353 | -1,454 | -1,474 | -1,859 | -1,872 | -1,922 |
| Net Profit After Minority Interest | 4,160 | 3,593 | 14,781 | 11,022 | 5,948 | 6,792 | 6,631 | 7,325 |
| EPS in Rs | 7.21 | 6.21 | 25.54 | 19.02 | 10.26 | 11.72 | 11.44 | 12.53 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 95,468 | 82,639 | 80,780 | 87,539 | 100,616 | 116,547 | 139,145 | 149,982 | 172,985 | 210,973 |
| Sales Growth % | -13% | -2% | 8% | 15% | 16% | 19% | 8% | 15% | 22% | |
| Gross Sales | 95,468 | 83,448 | 80,780 | 86,232 | 101,264 | 116,547 | 139,145 | 149,982 | 172,985 | 210,973 |
| + Expenses | 64,469 | 55,074 | 57,040 | 92,300 | 71,104 | 59,858 | 68,541 | 79,442 | 88,664 | 94,716 |
| Manufacturing Cost % | 43% | 45% | 49% | 45% | 44% | 40% | 34% | 33% | 32% | 29% |
| Employee Cost % | 5% | 5% | 5% | 4% | 4% | 4% | 3% | 4% | 4% | 4% |
| Other Cost % | 20% | 17% | 17% | 56% | 23% | 8% | 11% | 16% | 16% | 13% |
| Power & Fuel % | 8% | 8% | 10% | 10% | 10% | 9% | 9% | 8% | 9% | 10% |
| Other Manufacturing Expenses % | 36% | 37% | 39% | 34% | 34% | 31% | 25% | 25% | 23% | 19% |
| Selling & Administration % | 9% | 7% | 7% | 5% | 5% | 6% | 6% | 7% | 8% | 8% |
| Miscellaneous Expenses % | 9% | 8% | 9% | 51% | 18% | 2% | 5% | 10% | 8% | 5% |
| Operating Profit | 30,999 | 27,565 | 23,740 | -4,761 | 29,512 | 56,689 | 70,604 | 70,541 | 84,321 | 116,257 |
| OPM % | 32% | 33% | 29% | -5% | 29% | 49% | 51% | 47% | 49% | 55% |
| + Other Income | 4,195 | 3,016 | 5,465 | 3,059 | 11,770 | 5,502 | 1,689 | 4,324 | 21,401 | 3,182 |
| Miscellaneous Income | 1,216 | 1,345 | 4,136 | 3,309 | 12,288 | 4,656 | 2,057 | 4,145 | 13,557 | 3,182 |
| Exceptional Income | 0 | 0 | 3,436 | 0 | 440 | 1,699 | 0 | 0 | 8,281 | 0 |
| Interest | 9,547 | 9,326 | 10,622 | 13,992 | 15,091 | 16,616 | 19,300 | 22,648 | 21,754 | 21,555 |
| Depreciation | 19,773 | 19,243 | 21,348 | 27,690 | 29,404 | 33,091 | 36,432 | 39,538 | 45,570 | 52,711 |
| Profit before tax | 7,723 | 3,267 | -1,732 | -43,091 | -3,316 | 12,483 | 16,561 | 12,679 | 38,399 | 45,173 |
| + Tax % | 45% | 33% | 197% | 28% | -269% | 33% | 26% | 33% | 2% | 25% |
| Current Tax | 1,638 | 1,823 | 1,939 | 2,374 | 2,058 | 3,033 | 3,483 | 4,150 | 4,112 | 7,881 |
| Deferred Tax | 1,844 | -740 | -5,358 | -14,556 | 6,874 | 1,145 | 790 | -29 | -3,195 | 3,469 |
| + Net Profit | 4,241 | 2,184 | 1,688 | -30,664 | -12,364 | 8,305 | 12,287 | 8,558 | 37,481 | 33,823 |
| Profit Growth % | -49% | -23% | -1917% | -60% | -167% | 48% | -30% | 338% | -10% | |
| Extraordinary Income / Expense | -1,170 | -793 | 2,929 | -40,089 | -15,915 | 1,699 | -670 | -7,572 | 7,287 | -3,418 |
| Exceptional Item | -1,170 | -793 | 2,929 | -40,089 | -15,915 | 1,699 | -670 | -7,572 | 7,287 | -3,418 |
| Minority Interest (After Tax) | -442 | -1,085 | -1,278 | -1,519 | -2,720 | -4,050 | -3,942 | -1,091 | -3,925 | -7,128 |
| Net Profit After Minority Interest | 3,800 | 1,099 | 410 | -32,183 | -15,084 | 4,255 | 8,346 | 7,467 | 33,556 | 26,695 |
| EPS in Rs | 10.61 | 5.46 | 4.22 | -56.21 | -22.51 | 14.86 | 21.66 | 14.88 | 64.62 | 55.51 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,999 | 1,999 | 1,999 | 2,728 | 2,746 | 2,795 | 2,837 | 2,877 | 2,900 | 3,047 |
| Reserves | 65,494 | 67,600 | 69,424 | 74,142 | 56,007 | 63,561 | 74,545 | 79,039 | 110,005 | 144,712 |
| + Borrowings | 107,288 | 111,334 | 125,428 | 148,228 | 162,785 | 169,678 | 226,020 | 215,592 | 213,642 | 195,412 |
| Secured Borrowings | 1,204 | 2,193 | 307 | 28 | 367 | 380 | 360 | 1,163 | 2,503 | 2,756 |
| Unsecured Borrowings | 106,084 | 109,141 | 125,121 | 148,200 | 162,418 | 169,298 | 225,661 | 214,430 | 211,139 | 192,655 |
| Deferred Credit | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 57,542 | 68,589 | 77,176 | 133,994 | 122,879 | 125,174 | 141,155 | 144,512 | 178,458 | 202,202 |
| Current Liabilities | 53,695 | 61,802 | 64,993 | 105,885 | 90,118 | 93,927 | 104,964 | 113,955 | 138,278 | 150,815 |
| Provisions | 1,345 | 1,344 | 1,493 | 46,461 | 25,036 | 26,417 | 27,526 | 31,631 | 38,159 | 38,923 |
| Minority Interest | 6,875 | 8,814 | 13,526 | 24,985 | 22,274 | 25,381 | 28,881 | 23,545 | 39,796 | 46,907 |
| Equity Application Money | -37 | -64 | 0 | 275 | 199 | 199 | 181 | 104 | 767 | 1,298 |
| Other liability items | 4,894 | 7,991 | 8,820 | 10,027 | 15,886 | 12,655 | 13,751 | 12,898 | 10,564 | 10,319 |
| Total Liabilities | 232,322 | 249,521 | 274,026 | 359,091 | 344,417 | 361,207 | 444,557 | 442,019 | 505,006 | 545,373 |
| + Fixed Assets | 178,235 | 187,200 | 200,832 | 229,256 | 223,480 | 244,083 | 277,394 | 303,303 | 388,468 | 406,337 |
| Gross Block | 271,518 | 294,268 | 328,441 | 379,906 | 387,421 | 421,249 | 477,254 | 526,488 | 636,583 | 691,921 |
| Accumulated Depreciation | 93,283 | 107,067 | 127,610 | 150,650 | 163,942 | 177,166 | 199,860 | 223,185 | 248,114 | 285,584 |
| CWIP | 10,839 | 9,751 | 9,634 | 4,282 | 5,727 | 5,955 | 49,425 | 16,904 | 10,999 | 12,938 |
| Investments | 14,339 | 16,159 | 15,711 | 25,477 | 27,550 | 29,349 | 32,954 | 31,602 | 5,838 | 18,901 |
| + Other Assets | 28,910 | 36,411 | 47,850 | 100,077 | 87,661 | 81,820 | 84,784 | 90,210 | 99,700 | 107,197 |
| Inventories | 49 | 69 | 88 | 157 | 266 | 375 | 258 | 364 | 452 | 601 |
| Trade receivables | 4,740 | 5,883 | 4,301 | 4,606 | 3,638 | 4,056 | 3,982 | 4,728 | 7,456 | 7,978 |
| Cash Equivalents | 5,098 | 6,671 | 8,064 | 15,893 | 13,466 | 13,494 | 13,419 | 16,340 | 16,720 | 30,377 |
| Loans n Advances | 16,186 | 25,804 | 33,758 | 74,727 | 57,379 | 57,705 | 58,637 | 59,296 | 67,810 | 57,059 |
| Other asset items | 2,837 | -2,016 | 1,638 | 4,695 | 12,912 | 6,190 | 8,489 | 9,482 | 7,263 | 11,183 |
| Total Assets | 232,322 | 249,521 | 274,026 | 359,091 | 344,417 | 361,207 | 444,557 | 442,019 | 505,006 | 545,373 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 28,280 | 29,854 | 20,070 | 18,129 | 48,205 | 55,017 | 65,325 | 78,898 | 98,332 | 122,230 |
| Profit from Operations | 34,946 | 30,636 | 26,778 | 37,019 | 47,395 | 58,639 | 72,228 | 79,365 | 94,389 | 121,309 |
| Working Capital Changes | -3,506 | 591 | -5,537 | -16,596 | 3,043 | -1,447 | -3,112 | 2,414 | 8,381 | 7,204 |
| Profit Before Tax & Extraordinary Items | 7,723 | 3,267 | -1,732 | -42,847 | -3,118 | 12,483 | 16,561 | 12,679 | 38,399 | 45,173 |
| Depreciation | 19,773 | 19,243 | 21,348 | 27,690 | 29,709 | 33,091 | 36,432 | 39,538 | 45,570 | 52,711 |
| Interest (Net) | 7,697 | 8,072 | 9,589 | 12,116 | 14,640 | 16,304 | 18,535 | 21,284 | 21,095 | 20,333 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 |
| Profit / Loss on Sale of Assets | 0 | 29 | -18 | 1 | 10 | 7 | 2 | 4 | -103 | -299 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -9,450 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 305 | 566 | 428 | 374 | 359 |
| Receivables | 537 | -2,447 | 843 | -893 | -395 | -713 | -558 | -1,494 | 2,966 | -565 |
| Inventories | 95 | -20 | -19 | -52 | -114 | -118 | -116 | -77 | -142 | -198 |
| Trade Payables | 764 | 1,512 | 2,158 | -248 | 690 | -488 | 1,267 | 640 | 859 | 2,498 |
| Direct Taxes Paid | -3,160 | -1,372 | -1,171 | -2,294 | -2,233 | -2,175 | -3,792 | -2,881 | -4,438 | -6,284 |
| + Cash from Investing Activity | -30,680 | -27,940 | -28,286 | -29,599 | -27,286 | -41,478 | -39,232 | -51,089 | -60,198 | -56,205 |
| Purchase of Fixed Assets | -37,870 | -26,301 | -29,478 | -20,717 | -27,258 | -27,400 | -26,539 | -40,052 | -39,680 | -46,714 |
| Sale of Fixed Assets | 1,158 | 1,052 | 428 | 132 | 144 | 1,379 | 89 | 123 | 338 | 1,168 |
| Purchase of Investments | -8,907 | -5,026 | -5,707 | -8,524 | -10 | -9 | -1,232 | -30 | -73 | -12,824 |
| Sale of Investments | 8,834 | 3,650 | 6,313 | 295 | 7,085 | 2,130 | 31 | 1,908 | 740 | 9 |
| Interest Received | 231 | 566 | 479 | 475 | 313 | 405 | 351 | 567 | 424 | 409 |
| Dividend Received | 979 | 1,038 | 1,149 | 0 | 2,424 | 0 | 1,399 | 107 | 109 | 181 |
| Investment in Subsidiaries | -28 | -1,950 | -508 | -135 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | -25 | -6 | -6 | -476 | -3,260 | -2,621 | -811 | -30 | -879 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -643 | -7 | 0 |
| Others | -1,056 | -963 | -957 | -649 | -6,723 | -15,951 | -12,521 | -13,040 | -21,277 | 1,565 |
| + Cash from Financing Activity | -351 | 1,921 | 9,464 | 19,144 | -24,910 | -15,203 | -24,470 | -27,779 | -36,533 | -52,293 |
| Proceeds from Issue of Shares | 131 | 3 | 10,435 | 51,942 | 1 | 5,223 | 5,225 | 1 | 1 | 15,704 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 36,938 | 37,740 | 32,728 | 25,479 | 13,608 | 6,712 | 23,560 | 14,013 |
| Proceeds from Short-Term Borrowings | 2,538 | 0 | 9,810 | 0 | 0 | 6,365 | 0 | 1,552 | 3,693 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -169 | -8,629 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -34,536 | -48,311 | -40,978 | -33,721 | -17,823 | -10,080 | -17,859 | -42,077 |
| Repayment of Short-Term Borrowings | 0 | -2,687 | 0 | -11,714 | -3,566 | 0 | -7,097 | 0 | 0 | -4,409 |
| Repayment of Financial Liabilities | -390 | -393 | -508 | -4,774 | -6,421 | -7,643 | -7,599 | -7,855 | -7,154 | -6,720 |
| Dividend Paid | -917 | -3,265 | -4,662 | -1,826 | -2,691 | -1,444 | -3,590 | -4,185 | -6,935 | -11,328 |
| Interest Paid | -5,857 | -4,404 | -7,617 | -10,999 | -7,129 | -13,159 | -6,689 | -14,026 | -17,548 | -14,888 |
| Others | 4,143 | 12,667 | -397 | 7,087 | 3,146 | 3,697 | -504 | 273 | -5,662 | -2,589 |
| Net Cash Flow | -2,752 | 3,835 | 1,248 | 7,675 | -3,991 | -1,664 | 1,623 | 31 | 1,601 | 13,732 |