Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Hazoor Multi Projects Ltd.-$ - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Infrastructure Developers & Operators
Variance

Full Year Net Profit Variance

 8
Equity

Latest Equity

 27.06
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 595.04
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 579.58
Net Profit

Full Year Net Profit

 42.69
Full Year CPS

Full Year Cash Per Share

 7.9
Earning Per Share

Full Year Earning Per Share

 1.6
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 158.41
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 23
Networth

Full Year Return on Networth

 11.52
Price/Book Value

Price to Book value

 1
Yearly PE ratio

Full Year Price to Earning per share

14.6
Yearly PC ratio

Full Year Price to Cash Per Share

2.9
Bse value

BSE Value in lakhs

 20.76
Nse value

NSE Value in lakhs

 0
High

52 week high

 48
Low

52 week low

 22
Price

NSE Current market price

 0
CPM

Current market price

 23
Market cap

BSE / NSE Market Cap

 621.36
Net profit

Latest Quarter Net Profit

 32.38
Net profit variance

Latest Quarter Net Profit variance

93
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

767.89
TTM OP

Trailing Twelve 12 month Operating Profit

 117.1
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 15.25
TTM GP

Trailing Twelve 12 month Gross Profit

 230.94
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

39.85
TTM NP

Trailing Twelve 12 month Net Profit

84.25
TTM NPV

Trailing Twelve 12 month Net Profit Variane

8.17
TTM EPS

Trailing Twelve 12 month EPS

 1.58
TTM PE

Trailing Twelve 12 month PE

 14.53
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 3.35
Equity

Latest Equity

 27.06
LTP

Latest Price (BSE/NSE)

 23
Gross block

Latest Gross Block

 229.81
Loans

Total loans

 177.18
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

44.7
Year GPM

Full Year Gross Profit Margin

 39.8
Quarter OPM

Latest quater Operation Profit Margin

80.2

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 70 153 165 249 180 102 139 158
YOY Sales Growth % -57% 36% 104% -46% 156% -33% -16% -37%
Gross Sales 70 153 165 249 180 102 139 158
+ Expenses 55 135 155 205 154 106 110 31
Material Cost % -30% 3% -2% 12% 1% -26% -22% 0%
Change in Inventory -21 5 -3 29 3 -27 -31 0
Manufacturing Cost % 43% 88% 89% 77% 69% 68% 52% 14%
Employee Cost % 5% 2% 2% 1% 2% 8% 2% 3%
Other Cost % 59% -5% 5% -8% 13% 54% 47% 3%
Purchase of Finished Goods % 0% 1% 2% 15% 16% 1% 2% 3%
Stock Adjustments % 30% -3% 2% -12% -1% 26% 22% -0%
Other Manufacturing Expenses % 43% 88% 89% 77% 69% 68% 52% 14%
Operating Profit 15 18 10 45 26 -4 29 127
OPM % 22% 12% 6% 18% 14% -4% 21% 80%
+ Other Income 1 1 2 3 0 0 1 10
Miscellaneous Income 1 1 2 3 0 0 1 10
Interest 2 2 5 5 5 6 23 11
Depreciation 2 2 2 19 1 1 2 81
Profit before tax 13 15 5 23 20 -11 6 45
+ Tax % 26% 25% 50% 28% 29% 10% -5% 28%
Current Tax 3 4 3 7 6 -1 0 13
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 9 11 3 17 14 -10 6 32
Net Profit After Minority Interest 9 11 3 17 14 -10 6 32
EPS in Rs 5.06 5.66 0.14 0.84 0.61 -0.44 0.22 1.32

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 0 0 0 0 0 24 113 776 545 638
Sales Growth % 90% -50% -10% -100% 368% 589% -30% 17%
Gross Sales 0 0 0 0 0 24 113 776 819 638
Other Operating Income 0 0 0 0 0 0 0 0 0 0
+ Expenses 0 0 0 0 0 24 109 713 415 549
Material Cost % 0% 0% 0% 0% -6% 0% 0% -2% -1%
Raw Material Cost 0 0 0 0 0 0 0 0 0 3
Change in Inventory 0 0 0 0 0 -1 0 1 -13 -10
Manufacturing Cost % 0% 0% 0% 0% 100% 95% 91% 85% 80%
Employee Cost % 24% 20% 40% 44% 1% 0% 0% 0% 2%
Other Cost % 67% 30% 70% 144% 4% 1% 0% -7% 5%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0% 1%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 2% 7%
Stock Adjustments % 0% 0% 0% 0% 6% -0% -0% 2% 2%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 0% 0% 0% 0% 100% 95% 91% 85% 80%
Selling & Administration % 62% 30% 70% 139% 2% 1% 0% 2% 5%
Miscellaneous Expenses % 10% 0% 0% 0% 2% 0% 0% 0% 1%
Development & Construction Cost % 0% 0% 0% 0% 33% 11% 1% 0% 0%
Operating Profit 0 0 0 0 0 0 4 63 130 88
OPM % 10% 50% -10% -89% 2% 4% 8% 24% 14%
+ Other Income 0 0 0 0 1 0 0 0 5 6
Miscellaneous Income 0 0 0 0 0 0 0 0 5 6
Exceptional Income 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 1 2 2 15
Depreciation 0 0 0 0 0 0 0 0 0 24
Profit before tax 0 0 0 0 0 1 3 61 132 56
+ Tax % 68% 100% 8% 64% 37% 29% 26% 17% 29%
Current Tax 0 0 0 0 0 0 1 16 22 16
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 0 0 0 0 0 0 2 46 98 40
Profit Growth % -100% -142% 760% 479% 1731% 115% -59%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 0 0 64 40
EPS in Rs 34.08 1.79

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 11 19 22
Reserves 12 12 12 13 12 12 15 70 218 435
+ Borrowings 0 0 0 0 0 0 22 22 110 195
Secured Borrowings 0 0 0 0 0 0 0 0 12 18
Unsecured Borrowings 0 0 0 0 0 0 22 22 99 177
+ Other Liabilities 0 0 0 0 0 11 26 150 309 553
Current Liabilities 0 0 0 0 0 10 26 150 262 546
Provisions 0 0 0 0 0 0 0 0 49 46
Other liability items 0 0 0 0 0 0 0 0 46 7
Total Liabilities 22 22 23 24 22 33 73 253 656 1,206
+ Fixed Assets 9 0 0 0 0 8 11 16 16 199
Gross Block 21 1 1 1 1 8 12 17 17 230
Accumulated Depreciation 12 1 1 1 1 1 1 1 1 31
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 10 12 8 0 0 2 30 9
+ Other Assets 13 22 13 11 14 25 62 235 610 998
Inventories 0 0 0 0 0 1 1 0 0 20
Trade receivables 5 10 1 0 0 0 11 82 20 194
Cash Equivalents 0 1 0 1 0 5 11 5 71 9
Loans n Advances 0 6 2 2 7 6 2 7 514 769
Other asset items 7 5 10 9 7 13 37 141 6 5
Total Assets 22 22 23 24 22 33 73 253 656 1,206

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -1 -3 9 3 -5 4 -13 -9 -123 -145
Profit from Operations 42 93
Working Capital Changes -164 -224
Profit Before Tax & Extraordinary Items 0 0 0 0 0 1 3 61 86 56
Depreciation 0 0 0 0 0 0 0 0 0 24
Interest (Net) 0 0 0 0 0 0 1 2 2 14
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 -1
Receivables 0 -10 4 2 2 -5 2 -71 -6 -163
Inventories 0 0 0 0 0 -1 0 1 0 11
Trade Payables 0 0 0 0 0 10 12 60 93 178
Loans & Advances -1 0 0 0 0 0 0 -7 -330 -136
Direct Taxes Paid 0 0 0 0 0 0 0 0 -1 -15
+ Cash from Investing Activity 1 3 -10 -2 4 1 -3 -7 20 -105
Purchase of Fixed Assets 0 0 0 0 0 -8 -3 -5 0 -97
Sale of Fixed Assets 0 9 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 -10 -2 0 0 0 -2 0 -5
Sale of Investments 1 0 0 0 4 8 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 1
Dividend Received 0 0 0 0 0 0 0 0 0 0
Investment in Subsidiaries 0 0 0 0 0 0 0 0 -5 -4
Others 0 -6 0 0 0 0 0 0 24 0
+ Cash from Financing Activity 0 0 0 0 0 0 22 9 171 188
Proceeds from Issue of Shares 0 0 0 0 0 0 0 11 63 108
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 22 0 110 31
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 0 0 0 0 0 0 0 -4
Interest Paid -2 -14
Others 0 0 0 0 0 0 0 0 0 67
Net Cash Flow 0 0 -1 1 0 5 6 -7 67 -62