| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
-57 |
| Equity
Latest Equity |
6.2 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
850.77 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
571.62 |
| Net Profit
Full Year Net Profit |
80.52 |
| Full Year CPS
Full Year Cash Per Share |
41.7 |
| Earning Per Share
Full Year Earning Per Share |
26 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
189.41 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
276.4 |
| Networth
Full Year Return on Networth |
9.86 |
| Price/Book Value
Price to Book value |
2.644718 |
| Yearly PE ratio
Full Year Price to Earning per share |
28.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.5 |
| Bse value
BSE Value in lakhs |
22.47 |
| Nse value
NSE Value in lakhs |
366.89 |
| High
52 week high |
1147 |
| Low
52 week low |
693 |
| Price
NSE Current market price |
729 |
| CPM
Current market price |
731 |
| Market cap
BSE / NSE Market Cap |
2266.24 |
| Net profit
Latest Quarter Net Profit |
42.6 |
| Net profit variance
Latest Quarter Net Profit variance |
51 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
770.03 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
238.82 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
31.01 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
179.03 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.34 |
| TTM NP
Trailing Twelve 12 month Net Profit |
117.4 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-48.03 |
| TTM EPS
Trailing Twelve 12 month EPS |
30.61 |
| TTM PE
Trailing Twelve 12 month PE |
23.88 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
43.59 |
| Equity
Latest Equity |
6.2 |
| LTP
Latest Price (BSE/NSE) |
731 |
| Gross block
Latest Gross Block |
1207.83 |
| Loans
Total loans |
80.8 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
29.4 |
| Year GPM
Full Year Gross Profit Margin |
28 |
| Quarter OPM
Latest quater Operation Profit Margin |
35.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 251 | 224 | 263 | 171 | 118 | 135 | 147 | 189 |
| YOY Sales Growth % | 26% | 36% | 63% | -11% | -53% | -40% | -44% | 11% |
| Gross Sales | 251 | 224 | 263 | 171 | 118 | 135 | 147 | 189 |
| + Expenses | 165 | 146 | 162 | 116 | 95 | 94 | 102 | 121 |
| Material Cost % | 24% | 33% | 30% | 37% | 12% | 27% | 22% | 22% |
| Raw Material Cost | 75 | 76 | 77 | 58 | 25 | 36 | 36 | 48 |
| Change in Inventory | -15 | -4 | 0 | 6 | -11 | 0 | -3 | -6 |
| Manufacturing Cost % | 20% | 19% | 23% | 25% | 33% | 27% | 28% | 23% |
| Employee Cost % | 10% | 10% | 9% | 13% | 16% | 16% | 15% | 13% |
| Other Cost % | 12% | 3% | -0% | -7% | 18% | 0% | 4% | 6% |
| Raw Materials % | 30% | 34% | 29% | 34% | 21% | 27% | 24% | 25% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 6% | 2% | -0% | -4% | 9% | 0% | 2% | 3% |
| Other Manufacturing Expenses % | 20% | 19% | 23% | 25% | 33% | 27% | 28% | 23% |
| Operating Profit | 86 | 78 | 101 | 55 | 24 | 41 | 45 | 68 |
| OPM % | 34% | 35% | 38% | 32% | 20% | 30% | 31% | 36% |
| + Other Income | 2 | 11 | 3 | 3 | 7 | 7 | 8 | 6 |
| Miscellaneous Income | 2 | 11 | 3 | 3 | 7 | 7 | 8 | 6 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 9 | 9 | 10 | 8 | 9 | 8 | 5 | 5 |
| Depreciation | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 |
| Profit before tax | 69 | 69 | 82 | 38 | 10 | 28 | 35 | 57 |
| + Tax % | 34% | 27% | 29% | 25% | 36% | 27% | 28% | 26% |
| Current Tax | 20 | 18 | 23 | 10 | 4 | 8 | 10 | 13 |
| Deferred Tax | 4 | 1 | 0 | 0 | -1 | 0 | 0 | 2 |
| + Net Profit | 45 | 51 | 59 | 28 | 6 | 20 | 26 | 43 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 45 | 51 | 59 | 28 | 6 | 20 | 26 | 43 |
| EPS in Rs | 14.50 | 16.32 | 19.00 | 9.13 | 2.04 | 6.57 | 8.26 | 13.74 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 370 | 337 | 462 | 394 | 295 | 650 | 725 | 688 | 930 | 572 |
| Sales Growth % | -9% | 37% | -15% | -25% | 120% | 12% | -5% | 35% | -39% | |
| Gross Sales | 364 | 329 | 462 | 394 | 295 | 650 | 728 | 688 | 930 | 572 |
| Excise Duty | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 240 | 245 | 319 | 264 | 213 | 476 | 559 | 481 | 604 | 404 |
| Material Cost % | 21% | 24% | 31% | 30% | 30% | 36% | 42% | 36% | 33% | 28% |
| Raw Material Cost | 89 | 86 | 131 | 117 | 86 | 280 | 291 | 240 | 304 | 155 |
| Change in Inventory | -13 | -6 | 15 | 3 | 1 | -45 | 14 | 7 | 5 | 8 |
| Manufacturing Cost % | 19% | 20% | 16% | 14% | 16% | 14% | 13% | 14% | 12% | 13% |
| Employee Cost % | 9% | 11% | 9% | 11% | 12% | 8% | 8% | 10% | 10% | 15% |
| Other Cost % | 16% | 17% | 13% | 12% | 14% | 15% | 14% | 10% | 9% | 14% |
| Raw Materials % | 24% | 25% | 28% | 30% | 29% | 43% | 40% | 35% | 33% | 27% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 3% | 2% | -3% | -1% | -0% | 7% | -2% | -1% | -1% | -1% |
| Power & Fuel % | 6% | 7% | 5% | 4% | 5% | 3% | 3% | 3% | 2% | 3% |
| Other Manufacturing Expenses % | 13% | 13% | 11% | 10% | 11% | 11% | 10% | 11% | 10% | 10% |
| Selling & Administration % | 12% | 15% | 11% | 10% | 10% | 14% | 13% | 9% | 9% | 12% |
| Miscellaneous Expenses % | 3% | 1% | 1% | 1% | 4% | 1% | 1% | 1% | 1% | 2% |
| Operating Profit | 130 | 93 | 143 | 130 | 82 | 174 | 166 | 206 | 326 | 168 |
| OPM % | 35% | 27% | 31% | 33% | 28% | 27% | 23% | 30% | 35% | 29% |
| + Other Income | 10 | 6 | 9 | 5 | 6 | 7 | 11 | 12 | 21 | 22 |
| Miscellaneous Income | 11 | 6 | 9 | 6 | 6 | 6 | 7 | 12 | 21 | 25 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 33 | 30 | 27 | 23 | 22 | 43 | 49 | 40 | 38 | 30 |
| Depreciation | 17 | 20 | 26 | 23 | 21 | 39 | 40 | 43 | 44 | 49 |
| Profit before tax | 90 | 51 | 101 | 91 | 45 | 102 | 91 | 136 | 266 | 111 |
| + Tax % | 22% | 17% | 20% | 22% | 37% | 23% | 28% | 36% | 29% | 27% |
| Current Tax | 7 | 10 | 18 | 31 | 2 | 11 | 22 | 47 | 74 | 31 |
| Deferred Tax | 13 | -1 | 2 | -11 | 15 | 12 | 3 | 2 | 5 | -1 |
| + Net Profit | 70 | 42 | 81 | 71 | 28 | 78 | 66 | 87 | 188 | 81 |
| Profit Growth % | -40% | 91% | -12% | -60% | 177% | -16% | 33% | 115% | -57% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Net Profit After Minority Interest | 70 | 42 | 81 | 71 | 28 | 78 | 66 | 87 | 188 | 81 |
| EPS in Rs | 113.30 | 13.62 | 26.02 | 22.81 | 9.12 | 25.25 | 21.23 | 28.18 | 60.49 | 26.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 145 | 185 | 264 | 333 | 359 | 437 | 501 | 586 | 772 | 851 |
| + Borrowings | 271 | 255 | 238 | 288 | 312 | 515 | 459 | 401 | 370 | 458 |
| Secured Borrowings | 172 | 152 | 144 | 185 | 195 | 394 | 351 | 293 | 272 | 377 |
| Unsecured Borrowings | 99 | 103 | 95 | 102 | 117 | 121 | 108 | 108 | 98 | 81 |
| Deferred Credit | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 76 | 60 | 89 | 292 | 325 | 214 | 138 | 221 | 256 | 298 |
| Current Liabilities | 97 | 82 | 116 | 115 | 164 | 237 | 166 | 187 | 228 | 251 |
| Provisions | 12 | 6 | 12 | 18 | 20 | 24 | 13 | 11 | 22 | 16 |
| Other liability items | 3 | 4 | 4 | 199 | 192 | 15 | 10 | 53 | 43 | 69 |
| Total Liabilities | 497 | 507 | 597 | 918 | 1,003 | 1,172 | 1,104 | 1,215 | 1,403 | 1,613 |
| + Fixed Assets | 260 | 270 | 259 | 269 | 699 | 758 | 733 | 710 | 793 | 787 |
| Gross Block | 444 | 467 | 478 | 510 | 957 | 1,050 | 1,060 | 1,047 | 1,171 | 1,208 |
| Accumulated Depreciation | 185 | 198 | 219 | 241 | 258 | 292 | 327 | 337 | 377 | 421 |
| CWIP | 3 | 3 | 55 | 431 | 65 | 1 | 1 | 65 | 41 | 386 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 235 | 234 | 283 | 218 | 239 | 412 | 371 | 440 | 569 | 440 |
| Inventories | 98 | 101 | 100 | 90 | 111 | 183 | 182 | 164 | 157 | 142 |
| Trade receivables | 67 | 69 | 68 | 34 | 43 | 143 | 109 | 120 | 186 | 144 |
| Cash Equivalents | 28 | 21 | 37 | 32 | 26 | 31 | 30 | 83 | 123 | 63 |
| Loans n Advances | 34 | 36 | 46 | 43 | 58 | 78 | 72 | 67 | 80 | 74 |
| Other asset items | 9 | 6 | 32 | 20 | 0 | -24 | -23 | 6 | 24 | 17 |
| Total Assets | 497 | 507 | 597 | 918 | 1,003 | 1,172 | 1,104 | 1,215 | 1,403 | 1,613 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 111 | 77 | 108 | 379 | 98 | 59 | 136 | 188 | 191 | 183 |
| Profit from Operations | 146 | 101 | 153 | 137 | 86 | 171 | 182 | 213 | 334 | 180 |
| Working Capital Changes | -9 | -3 | -22 | 258 | 23 | -96 | -18 | 7 | -88 | 40 |
| Profit Before Tax & Extraordinary Items | 97 | 51 | 101 | 91 | 45 | 102 | 93 | 140 | 266 | 111 |
| Depreciation | 17 | 20 | 26 | 23 | 21 | 39 | 40 | 43 | 44 | 49 |
| Interest (Net) | 31 | 28 | 25 | 21 | 20 | 38 | 46 | 38 | 34 | 24 |
| Profit / Loss on Sale of Assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 2 | 2 | 3 | 3 | 2 | 1 | 0 | 0 | 2 | 4 |
| Profit / Loss in Forex | -2 | -2 | -2 | -1 | -3 | -8 | 1 | -7 | -12 | -8 |
| Receivables | 12 | -2 | 0 | 36 | -11 | -98 | 34 | -9 | -66 | 47 |
| Inventories | -11 | -4 | 2 | 9 | -21 | -72 | 1 | 15 | 7 | 15 |
| Trade Payables | 0 | 0 | 0 | 195 | 42 | 66 | -57 | 19 | 19 | -29 |
| Direct Taxes Paid | -24 | -20 | -22 | -16 | -10 | -15 | -28 | -30 | -55 | -37 |
| Extraordinary Items | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| + Cash from Investing Activity | -31 | -28 | -64 | -386 | -84 | -210 | -25 | -32 | -82 | -309 |
| Purchase of Fixed Assets | -32 | -31 | -68 | -392 | -88 | -217 | -34 | -43 | -98 | -327 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 4 | 2 | 2 |
| Interest Received | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 |
| Others | 0 | 2 | 3 | 5 | 2 | 4 | 7 | 5 | 12 | 12 |
| + Cash from Financing Activity | -65 | -52 | -44 | -1 | -13 | 161 | -114 | -108 | -101 | 62 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 134 | 81 | 171 | 23 | 19 | 10 | 160 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 17 | 42 | 0 | 0 | 14 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -16 | -66 | -86 | -14 | -64 | -58 | -89 | -69 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -43 | 0 | 0 | -33 | -29 | 0 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -1 | -1 | -3 |
| Dividend Paid | -7 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Interest Paid | -32 | -29 | -25 | -22 | -21 | -35 | -37 | -37 | -32 | -23 |
| Others | -25 | -21 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
| Net Cash Flow | 16 | -3 | 1 | -7 | 1 | 10 | -3 | 47 | 8 | -64 |