Pokarna Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Consumer Durables
Variance

Full Year Net Profit Variance

-57
Equity

Latest Equity

6.2
Face Value

Latest Face Value

2
Reserves

Total Reserve

850.77
Dividend

Full Year Dividend %

30
Sales Turnover

Full Year Net Sales

571.62
Net Profit

Full Year Net Profit

80.52
Full Year CPS

Full Year Cash Per Share

41.7
Earning Per Share

Full Year Earning Per Share

26
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

189.41
Previous EPS

Previous earnings per share

0
Book Value

Book value

276.4
Networth

Full Year Return on Networth

9.86
Price/Book Value

Price to Book value

2.644718
Yearly PE ratio

Full Year Price to Earning per share

28.1
Yearly PC ratio

Full Year Price to Cash Per Share

17.5
Bse value

BSE Value in lakhs

22.47
Nse value

NSE Value in lakhs

366.89
High

52 week high

1147
Low

52 week low

693
Price

NSE Current market price

729
CPM

Current market price

731
Market cap

BSE / NSE Market Cap

2266.24
Net profit

Latest Quarter Net Profit

42.6
Net profit variance

Latest Quarter Net Profit variance

51
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

770.03
TTM OP

Trailing Twelve 12 month Operating Profit

238.82
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

31.01
TTM GP

Trailing Twelve 12 month Gross Profit

179.03
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

30.34
TTM NP

Trailing Twelve 12 month Net Profit

117.4
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-48.03
TTM EPS

Trailing Twelve 12 month EPS

30.61
TTM PE

Trailing Twelve 12 month PE

23.88
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

43.59
Equity

Latest Equity

6.2
LTP

Latest Price (BSE/NSE)

731
Gross block

Latest Gross Block

1207.83
Loans

Total loans

80.8
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

29.4
Year GPM

Full Year Gross Profit Margin

28
Quarter OPM

Latest quater Operation Profit Margin

35.9

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 251 224 263 171 118 135 147 189
YOY Sales Growth % 26% 36% 63% -11% -53% -40% -44% 11%
Gross Sales 251 224 263 171 118 135 147 189
+ Expenses 165 146 162 116 95 94 102 121
Material Cost % 24% 33% 30% 37% 12% 27% 22% 22%
Raw Material Cost 75 76 77 58 25 36 36 48
Change in Inventory -15 -4 0 6 -11 0 -3 -6
Manufacturing Cost % 20% 19% 23% 25% 33% 27% 28% 23%
Employee Cost % 10% 10% 9% 13% 16% 16% 15% 13%
Other Cost % 12% 3% -0% -7% 18% 0% 4% 6%
Raw Materials % 30% 34% 29% 34% 21% 27% 24% 25%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 6% 2% -0% -4% 9% 0% 2% 3%
Other Manufacturing Expenses % 20% 19% 23% 25% 33% 27% 28% 23%
Operating Profit 86 78 101 55 24 41 45 68
OPM % 34% 35% 38% 32% 20% 30% 31% 36%
+ Other Income 2 11 3 3 7 7 8 6
Miscellaneous Income 2 11 3 3 7 7 8 6
Exceptional Income 0 0 0 0 0 0 0 0
Interest 9 9 10 8 9 8 5 5
Depreciation 11 11 12 12 12 12 12 12
Profit before tax 69 69 82 38 10 28 35 57
+ Tax % 34% 27% 29% 25% 36% 27% 28% 26%
Current Tax 20 18 23 10 4 8 10 13
Deferred Tax 4 1 0 0 -1 0 0 2
+ Net Profit 45 51 59 28 6 20 26 43
Extraordinary Income / Expense 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 45 51 59 28 6 20 26 43
EPS in Rs 14.50 16.32 19.00 9.13 2.04 6.57 8.26 13.74

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 370 337 462 394 295 650 725 688 930 572
Sales Growth % -9% 37% -15% -25% 120% 12% -5% 35% -39%
Gross Sales 364 329 462 394 295 650 728 688 930 572
Excise Duty 3 1 0 0 0 0 0 0 0 0
+ Expenses 240 245 319 264 213 476 559 481 604 404
Material Cost % 21% 24% 31% 30% 30% 36% 42% 36% 33% 28%
Raw Material Cost 89 86 131 117 86 280 291 240 304 155
Change in Inventory -13 -6 15 3 1 -45 14 7 5 8
Manufacturing Cost % 19% 20% 16% 14% 16% 14% 13% 14% 12% 13%
Employee Cost % 9% 11% 9% 11% 12% 8% 8% 10% 10% 15%
Other Cost % 16% 17% 13% 12% 14% 15% 14% 10% 9% 14%
Raw Materials % 24% 25% 28% 30% 29% 43% 40% 35% 33% 27%
Purchase of Finished Goods % 0% 0% 0% 1% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 3% 2% -3% -1% -0% 7% -2% -1% -1% -1%
Power & Fuel % 6% 7% 5% 4% 5% 3% 3% 3% 2% 3%
Other Manufacturing Expenses % 13% 13% 11% 10% 11% 11% 10% 11% 10% 10%
Selling & Administration % 12% 15% 11% 10% 10% 14% 13% 9% 9% 12%
Miscellaneous Expenses % 3% 1% 1% 1% 4% 1% 1% 1% 1% 2%
Operating Profit 130 93 143 130 82 174 166 206 326 168
OPM % 35% 27% 31% 33% 28% 27% 23% 30% 35% 29%
+ Other Income 10 6 9 5 6 7 11 12 21 22
Miscellaneous Income 11 6 9 6 6 6 7 12 21 25
Exceptional Income 0 0 0 0 0 0 0 0 0 0
Interest 33 30 27 23 22 43 49 40 38 30
Depreciation 17 20 26 23 21 39 40 43 44 49
Profit before tax 90 51 101 91 45 102 91 136 266 111
+ Tax % 22% 17% 20% 22% 37% 23% 28% 36% 29% 27%
Current Tax 7 10 18 31 2 11 22 47 74 31
Deferred Tax 13 -1 2 -11 15 12 3 2 5 -1
+ Net Profit 70 42 81 71 28 78 66 87 188 81
Profit Growth % -40% 91% -12% -60% 177% -16% 33% 115% -57%
Extraordinary Income / Expense 0 0 0 0 0 0 0 -3 0 0
Net Profit After Minority Interest 70 42 81 71 28 78 66 87 188 81
EPS in Rs 113.30 13.62 26.02 22.81 9.12 25.25 21.23 28.18 60.49 26.00

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 6 6 6 6
Reserves 145 185 264 333 359 437 501 586 772 851
+ Borrowings 271 255 238 288 312 515 459 401 370 458
Secured Borrowings 172 152 144 185 195 394 351 293 272 377
Unsecured Borrowings 99 103 95 102 117 121 108 108 98 81
Deferred Credit 3 3 0 0 0 0 0 0 0 0
+ Other Liabilities 76 60 89 292 325 214 138 221 256 298
Current Liabilities 97 82 116 115 164 237 166 187 228 251
Provisions 12 6 12 18 20 24 13 11 22 16
Other liability items 3 4 4 199 192 15 10 53 43 69
Total Liabilities 497 507 597 918 1,003 1,172 1,104 1,215 1,403 1,613
+ Fixed Assets 260 270 259 269 699 758 733 710 793 787
Gross Block 444 467 478 510 957 1,050 1,060 1,047 1,171 1,208
Accumulated Depreciation 185 198 219 241 258 292 327 337 377 421
CWIP 3 3 55 431 65 1 1 65 41 386
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 235 234 283 218 239 412 371 440 569 440
Inventories 98 101 100 90 111 183 182 164 157 142
Trade receivables 67 69 68 34 43 143 109 120 186 144
Cash Equivalents 28 21 37 32 26 31 30 83 123 63
Loans n Advances 34 36 46 43 58 78 72 67 80 74
Other asset items 9 6 32 20 0 -24 -23 6 24 17
Total Assets 497 507 597 918 1,003 1,172 1,104 1,215 1,403 1,613

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 111 77 108 379 98 59 136 188 191 183
Profit from Operations 146 101 153 137 86 171 182 213 334 180
Working Capital Changes -9 -3 -22 258 23 -96 -18 7 -88 40
Profit Before Tax & Extraordinary Items 97 51 101 91 45 102 93 140 266 111
Depreciation 17 20 26 23 21 39 40 43 44 49
Interest (Net) 31 28 25 21 20 38 46 38 34 24
Profit / Loss on Sale of Assets 0 1 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 2 2 3 3 2 1 0 0 2 4
Profit / Loss in Forex -2 -2 -2 -1 -3 -8 1 -7 -12 -8
Receivables 12 -2 0 36 -11 -98 34 -9 -66 47
Inventories -11 -4 2 9 -21 -72 1 15 7 15
Trade Payables 0 0 0 195 42 66 -57 19 19 -29
Direct Taxes Paid -24 -20 -22 -16 -10 -15 -28 -30 -55 -37
Extraordinary Items -2 0 0 0 0 0 0 -2 0 0
+ Cash from Investing Activity -31 -28 -64 -386 -84 -210 -25 -32 -82 -309
Purchase of Fixed Assets -32 -31 -68 -392 -88 -217 -34 -43 -98 -327
Sale of Fixed Assets 0 0 0 1 0 2 1 4 2 2
Interest Received 1 1 1 1 1 1 1 1 1 4
Others 0 2 3 5 2 4 7 5 12 12
+ Cash from Financing Activity -65 -52 -44 -1 -13 161 -114 -108 -101 62
Proceeds from Other Long-Term Borrowings 0 0 0 134 81 171 23 19 10 160
Proceeds from Short-Term Borrowings 0 0 0 0 17 42 0 0 14 0
Repayment of Long-Term Borrowings 0 0 -16 -66 -86 -14 -64 -58 -89 -69
Repayment of Short-Term Borrowings 0 0 0 -43 0 0 -33 -29 0 -1
Repayment of Financial Liabilities 0 0 0 -2 -1 -1 -1 -1 -1 -3
Dividend Paid -7 -2 -2 -2 -2 -2 -2 -2 -2 -2
Interest Paid -32 -29 -25 -22 -21 -35 -37 -37 -32 -23
Others -25 -21 0 0 0 0 -1 -1 0 0
Net Cash Flow 16 -3 1 -7 1 10 -3 47 8 -64