| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
29 |
| Equity
Latest Equity |
164.88 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
19626.49 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
42954.66 |
| Net Profit
Full Year Net Profit |
3237.25 |
| Full Year CPS
Full Year Cash Per Share |
52.1 |
| Earning Per Share
Full Year Earning Per Share |
39.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
11337.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
240.1 |
| Networth
Full Year Return on Networth |
16.1 |
| Price/Book Value
Price to Book value |
3.077884 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.2 |
| Bse value
BSE Value in lakhs |
304.68 |
| Nse value
NSE Value in lakhs |
5340.37 |
| High
52 week high |
883 |
| Low
52 week low |
651 |
| Price
NSE Current market price |
739 |
| CPM
Current market price |
739 |
| Market cap
BSE / NSE Market Cap |
60908.12 |
| Net profit
Latest Quarter Net Profit |
877.83 |
| Net profit variance
Latest Quarter Net Profit variance |
47 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
37788.06 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
4734.81 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.53 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5302.37 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.34 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2453.62 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
29.14 |
| TTM EPS
Trailing Twelve 12 month EPS |
39.27 |
| TTM PE
Trailing Twelve 12 month PE |
18.81 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
942.14 |
| Equity
Latest Equity |
164.88 |
| LTP
Latest Price (BSE/NSE) |
739 |
| Gross block
Latest Gross Block |
20454.86 |
| Loans
Total loans |
187.65 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.9 |
| Year GPM
Full Year Gross Profit Margin |
12.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 9,430 | 9,777 | 9,907 | 10,198 | 10,207 | 10,893 | 10,518 | 11,337 |
| YOY Sales Growth % | -7% | -0% | 9% | 8% | 8% | 11% | 6% | 11% |
| Gross Sales | 9,430 | 9,777 | 9,907 | 10,198 | 10,207 | 10,893 | 10,518 | 11,337 |
| + Expenses | 8,219 | 8,590 | 8,714 | 9,172 | 8,911 | 9,519 | 9,140 | 9,928 |
| Material Cost % | 75% | 70% | 70% | 71% | 73% | 70% | 63% | 52% |
| Raw Material Cost | 6,585 | 6,760 | 6,744 | 7,080 | 7,072 | 7,383 | 6,746 | 6,721 |
| Change in Inventory | 443 | 67 | 166 | 110 | 429 | 212 | -111 | -790 |
| Manufacturing Cost % | 18% | 16% | 18% | 19% | 19% | 18% | 18% | 19% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | -8% | -0% | -2% | -1% | -7% | -3% | 3% | 14% |
| Raw Materials % | 70% | 69% | 68% | 69% | 69% | 68% | 64% | 59% |
| Purchase of Finished Goods % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Stock Adjustments % | -5% | -1% | -2% | -1% | -4% | -2% | 1% | 7% |
| Power & Fuel % | 6% | 5% | 6% | 7% | 7% | 6% | 6% | 6% |
| Other Manufacturing Expenses % | 12% | 11% | 12% | 12% | 12% | 12% | 12% | 13% |
| Operating Profit | 1,210 | 1,186 | 1,193 | 1,026 | 1,296 | 1,374 | 1,378 | 1,409 |
| OPM % | 13% | 12% | 12% | 10% | 13% | 13% | 13% | 12% |
| + Other Income | 51 | 47 | 99 | 94 | 69 | 107 | 107 | 130 |
| Miscellaneous Income | 51 | 47 | 99 | 94 | 69 | 107 | 107 | 130 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 |
| Interest | 143 | 159 | 161 | 150 | 144 | 141 | 134 | 149 |
| Depreciation | 232 | 241 | 242 | 241 | 252 | 262 | 269 | 278 |
| Profit before tax | 886 | 834 | 890 | 729 | 969 | 1,078 | 1,082 | 1,112 |
| + Tax % | 27% | 27% | 26% | 19% | 26% | 25% | 24% | 25% |
| Current Tax | 242 | 230 | 236 | 175 | 263 | 259 | 267 | 229 |
| Deferred Tax | -2 | -5 | -1 | -36 | -9 | 11 | -12 | 49 |
| + Net Profit | 646 | 609 | 654 | 590 | 715 | 808 | 828 | 834 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -7 | 0 | 17 | -30 | -46 |
| Exceptional Item | 0 | 0 | 0 | -7 | 0 | 17 | -30 | -46 |
| Minority Interest (After Tax) | 2 | 2 | 1 | 1 | -1 | -1 | 1 | 9 |
| Net Profit After Minority Interest | 648 | 611 | 655 | 591 | 714 | 807 | 829 | 844 |
| EPS in Rs | 7.87 | 7.42 | 7.95 | 7.18 | 8.67 | 9.80 | 10.06 | 10.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 7,644 | 9,925 | 11,817 | 13,557 | 12,951 | 12,188 | 32,733 | 35,697 | 38,562 | 39,312 |
| Sales Growth % | 30% | 19% | 15% | -4% | -6% | 169% | 9% | 8% | 2% | |
| Gross Sales | 6,400 | 7,665 | 10,605 | 13,517 | 12,951 | 12,188 | 24,455 | 35,697 | 38,562 | 39,312 |
| Excise Duty | 500 | 646 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 7,060 | 8,831 | 10,590 | 12,458 | 11,861 | 10,776 | 29,182 | 32,111 | 34,052 | 34,851 |
| Material Cost % | 59% | 58% | 63% | 68% | 66% | 64% | 65% | 69% | 69% | 68% |
| Raw Material Cost | 4,682 | 5,939 | 7,361 | 9,393 | 8,706 | 7,695 | 22,612 | 25,326 | 26,052 | 27,652 |
| Change in Inventory | -154 | -206 | 141 | -218 | -127 | 114 | -1,281 | -854 | 663 | -786 |
| Manufacturing Cost % | 21% | 19% | 18% | 20% | 21% | 20% | 15% | 17% | 15% | 15% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 1% | 2% | 2% | 2% | 2% |
| Other Cost % | 10% | 11% | 6% | 3% | 3% | 3% | 7% | 3% | 3% | 4% |
| Raw Materials % | 61% | 60% | 62% | 69% | 67% | 63% | 69% | 71% | 68% | 70% |
| Purchase of Finished Goods % | 5% | 1% | 6% | 5% | 4% | 2% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | 2% | 2% | -1% | 2% | 1% | -1% | 4% | 2% | -2% | 2% |
| Power & Fuel % | 7% | 6% | 6% | 5% | 6% | 5% | 5% | 6% | 6% | 6% |
| Other Manufacturing Expenses % | 14% | 13% | 13% | 14% | 14% | 14% | 10% | 11% | 9% | 8% |
| Selling & Administration % | 4% | 3% | 3% | 2% | 3% | 3% | 2% | 3% | 2% | 3% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 1% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 584 | 1,094 | 1,227 | 1,099 | 1,089 | 1,413 | 3,551 | 3,586 | 4,511 | 4,462 |
| OPM % | 8% | 11% | 10% | 8% | 8% | 12% | 11% | 10% | 12% | 11% |
| + Other Income | -14 | 70 | 100 | 96 | 86 | 160 | 171 | 236 | 515 | 445 |
| Miscellaneous Income | 26 | 31 | 45 | 120 | 97 | 169 | 165 | 236 | 323 | 291 |
| Gain on Forex Transaction | 0 | 41 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 41 | 53 | 76 | 56 | 102 | 0 | 0 | 101 | 0 |
| Interest | 1,030 | 788 | 566 | 637 | 586 | 480 | 344 | 325 | 554 | 612 |
| Depreciation | 316 | 325 | 320 | 352 | 425 | 403 | 759 | 724 | 879 | 956 |
| Profit before tax | -789 | 89 | 483 | 207 | 165 | 690 | 2,917 | 2,774 | 3,592 | 3,339 |
| + Tax % | 29% | 37% | 36% | 37% | 56% | 39% | 36% | 25% | 25% | 25% |
| Current Tax | 11 | 0 | 2 | 3 | 1 | 1 | 781 | 708 | 810 | 884 |
| Deferred Tax | -242 | 32 | 172 | 74 | 91 | 269 | 268 | -18 | 89 | -44 |
| + Net Profit | -623 | 58 | 318 | 130 | 73 | 419 | 2,054 | 2,084 | 2,693 | 2,500 |
| Profit Growth % | -109% | 446% | -59% | -44% | 478% | 390% | 1% | 29% | -7% | |
| Extraordinary Income / Expense | -37 | 26 | 1 | 1 | 4 | 102 | 0 | 0 | 99 | -7 |
| Exceptional Item | -37 | 26 | 1 | 1 | 4 | 102 | 0 | 0 | 99 | -7 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | -1 | -3 | -3 | -1 | 0 | -31 | 31 | 20 | 5 |
| Net Profit After Minority Interest | -556 | 82 | 343 | 142 | 71 | 419 | 3,079 | 2,115 | 2,713 | 2,505 |
| EPS in Rs | 0.00 | 2.08 | 7.21 | 3.03 | 1.49 | 8.61 | 59.17 | 25.31 | 32.71 | 30.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 80 | 702 | 791 | 97 | 97 | 105 | 165 | 165 | 165 |
| Reserves | 1,300 | 1,709 | 2,369 | 2,495 | 2,620 | 3,054 | 6,792 | 11,766 | 14,193 | 16,523 |
| + Borrowings | 10,347 | 5,888 | 4,408 | 3,693 | 3,903 | 3,230 | 4,007 | 3,958 | 6,052 | 6,402 |
| Secured Borrowings | 10,150 | 5,403 | 3,416 | 2,685 | 3,456 | 1,996 | 3,216 | 3,354 | 5,742 | 6,214 |
| Unsecured Borrowings | 198 | 485 | 992 | 1,008 | 447 | 1,233 | 791 | 604 | 310 | 188 |
| + Other Liabilities | 3,164 | 3,233 | 3,354 | 3,736 | 4,057 | 4,353 | 11,671 | 11,226 | 10,355 | 12,827 |
| Current Liabilities | 3,845 | 4,229 | 4,080 | 4,456 | 4,662 | 4,752 | 8,379 | 10,850 | 10,001 | 12,749 |
| Provisions | 1 | 1 | 0 | 2 | 2 | 3 | 30 | 2 | 7 | 57 |
| Minority Interest | 5 | 6 | 9 | 12 | 13 | 13 | 67 | 36 | 17 | 20 |
| Equity Application Money | 366 | 25 | 0 | 0 | 0 | 54 | 2,926 | 0 | 0 | 0 |
| Other liability items | 89 | 140 | 412 | 377 | 443 | 336 | 433 | 500 | 505 | 494 |
| Total Liabilities | 14,858 | 10,909 | 10,834 | 10,715 | 10,678 | 10,735 | 22,576 | 27,115 | 30,765 | 35,917 |
| + Fixed Assets | 6,863 | 6,609 | 6,342 | 6,345 | 6,181 | 5,855 | 8,646 | 9,961 | 13,254 | 14,800 |
| Gross Block | 7,352 | 7,455 | 7,502 | 7,863 | 8,129 | 8,172 | 12,193 | 14,240 | 18,008 | 20,455 |
| Accumulated Depreciation | 489 | 847 | 1,159 | 1,518 | 1,949 | 2,317 | 3,547 | 4,279 | 4,754 | 5,655 |
| CWIP | 70 | 29 | 144 | 29 | 15 | 58 | 525 | 773 | 1,112 | 1,783 |
| Investments | 393 | 404 | 439 | 454 | 449 | 456 | 626 | 970 | 1,246 | 1,646 |
| + Other Assets | 7,532 | 3,868 | 3,909 | 3,887 | 4,033 | 4,365 | 12,779 | 15,411 | 15,152 | 17,688 |
| Inventories | 1,913 | 2,097 | 2,384 | 2,415 | 2,739 | 2,789 | 6,785 | 8,394 | 7,932 | 9,700 |
| Trade receivables | 936 | 890 | 907 | 919 | 705 | 934 | 3,860 | 3,658 | 2,837 | 3,107 |
| Cash Equivalents | 80 | 51 | 63 | 45 | 69 | 116 | 256 | 931 | 1,988 | 2,270 |
| Loans n Advances | 5,641 | 1,898 | 1,565 | 1,510 | 1,372 | 1,082 | 1,156 | 1,988 | 1,850 | 2,153 |
| Other asset items | -1,038 | -1,068 | -1,011 | -1,002 | -852 | -555 | 721 | 441 | 546 | 458 |
| Total Assets | 14,858 | 10,909 | 10,834 | 10,715 | 10,678 | 10,735 | 22,576 | 27,115 | 30,765 | 35,917 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 966 | 5,115 | 1,452 | 1,419 | 1,180 | 1,308 | 1,038 | 3,096 | 4,818 | 4,718 |
| Profit from Operations | 595 | 1,146 | 1,355 | 1,107 | 1,181 | 1,477 | 5,127 | 3,647 | 4,805 | 4,673 |
| Working Capital Changes | 397 | 3,996 | 82 | 315 | -6 | -181 | -3,232 | 203 | 750 | 663 |
| Profit Before Tax & Extraordinary Items | -747 | 116 | 520 | 222 | 165 | 690 | 4,159 | 2,774 | 3,592 | 3,339 |
| Depreciation | 316 | 325 | 320 | 352 | 425 | 403 | 759 | 724 | 879 | 956 |
| Interest (Net) | 1,008 | 782 | 560 | 627 | 564 | 460 | 320 | 288 | 469 | 387 |
| Profit / Loss on Sale of Assets | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | -9 | -14 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -115 | 2 |
| Provisions & Write-offs (Net) | 13 | -4 | 14 | -40 | -62 | 14 | 13 | 0 | 5 | -4 |
| Profit / Loss in Forex | 7 | -57 | -31 | -28 | 83 | -73 | -7 | -16 | 32 | -70 |
| Receivables | 134 | 35 | -320 | -32 | 244 | -264 | -2,165 | 201 | 794 | -253 |
| Inventories | -113 | -184 | 0 | -30 | -324 | -50 | -2,361 | -1,609 | 462 | -1,684 |
| Trade Payables | 554 | 113 | 328 | 401 | 147 | 10 | 1,554 | 2,154 | -565 | 2,297 |
| Loans & Advances | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 14 | -27 | 15 | -3 | 5 | 11 | -857 | -754 | -737 | -618 |
| Extraordinary Items | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 1,053 | -30 | -194 | -192 | -186 | -152 | -985 | -2,480 | -3,229 | -3,433 |
| Purchase of Fixed Assets | -173 | -75 | -202 | -206 | -197 | -168 | -971 | -1,656 | -1,475 | -1,885 |
| Sale of Fixed Assets | 5 | 16 | 7 | 0 | 22 | 5 | 3 | 8 | 24 | 57 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -501 | -334 | -157 |
| Sale of Investments | 0 | 0 | 1 | 0 | 0 | 2 | 30 | 72 | 389 | 347 |
| Interest Received | 21 | 19 | 8 | 8 | 8 | 17 | 17 | 20 | 84 | 142 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,527 | -799 |
| Others | 1,200 | 8 | -7 | 6 | -19 | -9 | 36 | -423 | -426 | -1,297 |
| + Cash from Financing Activity | -1,972 | -5,106 | -1,257 | -1,237 | -991 | -1,119 | 101 | -386 | -829 | -1,882 |
| Proceeds from Issue of Shares | 0 | 25 | 50 | 0 | 29 | 54 | 109 | 0 | 0 | 3 |
| Proceeds from Other Long-Term Borrowings | 193 | 0 | 0 | 0 | 800 | 310 | 986 | 1,221 | 954 | 653 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 449 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -650 | -4,385 | -733 | -471 | -1,213 | -1,007 | -1,104 | -952 | -862 | -722 |
| Repayment of Short-Term Borrowings | -556 | -174 | -946 | -305 | -101 | -132 | 0 | -347 | -79 | -949 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -4 | -4 | -12 | -12 | -24 | -28 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -286 | -245 |
| Interest Paid | -958 | -864 | -633 | -461 | -502 | -340 | -325 | -296 | -533 | -595 |
| Others | 0 | 292 | 1,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 47 | -21 | 1 | -11 | 4 | 37 | 154 | 229 | 760 | -597 |