Jindal Stainless Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Steel
Variance

Full Year Net Profit Variance

29
Equity

Latest Equity

164.88
Face Value

Latest Face Value

2
Reserves

Total Reserve

19552.5
Dividend

Full Year Dividend %

200
Sales Turnover

Full Year Net Sales

42954.66
Net Profit

Full Year Net Profit

3234.41
Full Year CPS

Full Year Cash Per Share

52.1
Earning Per Share

Full Year Earning Per Share

39.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

11278.54
Previous EPS

Previous earnings per share

0
Book Value

Book value

239.2
Networth

Full Year Return on Networth

17.46
Price/Book Value

Price to Book value

2.938963
Yearly PE ratio

Full Year Price to Earning per share

17.9
Yearly PC ratio

Full Year Price to Cash Per Share

13.5
Bse value

BSE Value in lakhs

77.7
Nse value

NSE Value in lakhs

6994.15
High

52 week high

883
Low

52 week low

652
Price

NSE Current market price

702
CPM

Current market price

703
Market cap

BSE / NSE Market Cap

57977.31
Net profit

Latest Quarter Net Profit

769.36
Net profit variance

Latest Quarter Net Profit variance

8
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

37788.06
TTM OP

Trailing Twelve 12 month Operating Profit

4734.81
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

12.53
TTM GP

Trailing Twelve 12 month Gross Profit

5417.43
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

12.31
TTM NP

Trailing Twelve 12 month Net Profit

2453.62
TTM NPV

Trailing Twelve 12 month Net Profit Variane

27.78
TTM EPS

Trailing Twelve 12 month EPS

39.94
TTM PE

Trailing Twelve 12 month PE

17.61
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

942.14
Equity

Latest Equity

164.88
LTP

Latest Price (BSE/NSE)

703
Gross block

Latest Gross Block

24912.2
Loans

Total loans

1252.7
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.8
Year GPM

Full Year Gross Profit Margin

12.5
Quarter OPM

Latest quater Operation Profit Margin

11.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 9,777 9,907 10,198 10,207 10,893 10,518 11,337 11,279
YOY Sales Growth % -0% 9% 8% 8% 11% 6% 11% 10%
Gross Sales 9,777 9,907 10,198 10,207 10,893 10,518 11,337 11,279
+ Expenses 8,590 8,714 9,172 8,911 9,519 9,140 9,928 9,949
Material Cost % 70% 70% 71% 73% 70% 63% 52% 77%
Raw Material Cost 6,760 6,744 7,080 7,072 7,383 6,746 6,721 7,861
Change in Inventory 67 166 110 429 212 -111 -790 812
Manufacturing Cost % 16% 18% 19% 19% 18% 18% 19% 23%
Employee Cost % 2% 2% 2% 2% 2% 2% 2% 3%
Other Cost % -0% -2% -1% -7% -3% 3% 14% -14%
Raw Materials % 69% 68% 69% 69% 68% 64% 59% 70%
Purchase of Finished Goods % 1% 1% 1% 1% 1% 1% 0% 0%
Stock Adjustments % -1% -2% -1% -4% -2% 1% 7% -7%
Power & Fuel % 5% 6% 7% 7% 6% 6% 6% 10%
Other Manufacturing Expenses % 11% 12% 12% 12% 12% 12% 13% 13%
Operating Profit 1,186 1,193 1,026 1,296 1,374 1,378 1,409 1,329
OPM % 12% 12% 10% 13% 13% 13% 12% 12%
+ Other Income 47 99 94 69 107 107 130 153
Miscellaneous Income 47 99 94 69 107 107 130 153
Exceptional Income 0 0 0 0 17 0 0 0
Interest 159 161 150 144 141 134 149 146
Depreciation 241 242 241 252 262 269 278 302
Profit before tax 834 890 729 969 1,078 1,082 1,112 1,034
+ Tax % 27% 26% 19% 26% 25% 24% 25% 26%
Current Tax 230 236 175 263 259 267 229 256
Deferred Tax -5 -1 -36 -9 11 -12 49 9
+ Net Profit 609 654 590 715 808 828 834 769
Extraordinary Income / Expense 0 0 -7 0 17 -30 -46 0
Exceptional Item 0 0 -7 0 17 -30 -46 0
Minority Interest (After Tax) 2 1 1 -1 -1 1 9 1
Net Profit After Minority Interest 611 655 591 714 807 829 844 769
EPS in Rs 7.42 7.95 7.18 8.67 9.80 10.06 10.24 9.34

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 9,925 11,817 13,557 12,951 12,188 32,733 35,697 38,562 39,312 42,955
Sales Growth % 19% 15% -4% -6% 169% 9% 8% 2% 9%
Gross Sales 7,665 10,605 13,517 12,951 12,188 24,455 35,697 38,562 39,312 42,955
Excise Duty 646 179 0 0 0 0 0 0 0 0
+ Expenses 8,831 10,590 12,458 11,861 10,776 29,182 32,111 34,052 34,851 37,531
Material Cost % 58% 63% 68% 66% 64% 65% 69% 69% 68% 66%
Raw Material Cost 5,939 7,361 9,393 8,706 7,695 22,612 25,326 26,052 27,652 28,251
Change in Inventory -206 141 -218 -127 114 -1,281 -854 663 -786 260
Manufacturing Cost % 19% 18% 20% 21% 20% 15% 17% 15% 15% 15%
Employee Cost % 2% 2% 2% 2% 1% 2% 2% 2% 2% 2%
Other Cost % 11% 6% 3% 3% 3% 7% 3% 3% 4% 4%
Raw Materials % 60% 62% 69% 67% 63% 69% 71% 68% 70% 66%
Purchase of Finished Goods % 1% 6% 5% 4% 2% 1% 1% 1% 1% 1%
Stock Adjustments % 2% -1% 2% 1% -1% 4% 2% -2% 2% -1%
Power & Fuel % 6% 6% 5% 6% 5% 5% 6% 6% 6% 6%
Other Manufacturing Expenses % 13% 13% 14% 14% 14% 10% 11% 9% 8% 8%
Selling & Administration % 3% 3% 2% 3% 3% 2% 3% 2% 3% 3%
Miscellaneous Expenses % 0% 1% 1% 1% 0% 0% 0% 0% 1% 1%
Loss on Forex Transaction % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 1,094 1,227 1,099 1,089 1,413 3,551 3,586 4,511 4,462 5,424
OPM % 11% 10% 8% 8% 12% 11% 10% 12% 11% 13%
+ Other Income 70 100 96 86 160 171 236 515 445 447
Miscellaneous Income 31 45 120 97 169 165 236 323 291 413
Gain on Forex Transaction 41 53 0 0 0 0 0 0 0 0
Exceptional Income 41 53 76 56 102 0 0 101 0 17
Interest 788 566 637 586 480 344 325 554 612 568
Depreciation 325 320 352 425 403 759 724 879 956 1,060
Profit before tax 89 483 207 165 690 2,917 2,774 3,592 3,339 4,242
+ Tax % 37% 36% 37% 56% 39% 36% 25% 25% 25% 25%
Current Tax 0 2 3 1 1 781 708 810 884 1,018
Deferred Tax 32 172 74 91 269 268 -18 89 -44 39
+ Net Profit 58 318 130 73 419 2,054 2,084 2,693 2,500 3,185
Profit Growth % 446% -59% -44% 478% 390% 1% 29% -7% 27%
Extraordinary Income / Expense 26 1 1 4 102 0 0 99 -7 -58
Exceptional Item 26 1 1 4 102 0 0 99 -7 -58
Minority Interest (After Tax) -1 -3 -3 -1 0 -31 31 20 5 9
Net Profit After Minority Interest 82 343 142 71 419 3,079 2,115 2,713 2,505 3,193
EPS in Rs 2.08 7.21 3.03 1.49 8.61 59.17 25.31 32.71 30.35 38.65

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 80 702 791 97 97 105 165 165 165 165
Reserves 1,709 2,369 2,495 2,620 3,054 6,792 11,766 14,193 16,490 19,553
+ Borrowings 5,888 4,408 3,693 3,903 3,230 4,007 3,958 6,052 6,402 7,460
Secured Borrowings 5,403 3,416 2,685 3,456 1,996 3,216 3,354 5,742 6,214 6,208
Unsecured Borrowings 485 992 1,008 447 1,233 791 604 310 188 1,253
+ Other Liabilities 3,233 3,354 3,736 4,057 4,353 11,671 11,226 10,355 12,861 13,263
Current Liabilities 4,229 4,080 4,456 4,662 4,752 8,379 10,850 10,001 12,749 13,111
Provisions 1 0 2 2 3 30 2 7 57 35
Minority Interest 6 9 12 13 13 67 36 17 20 91
Equity Application Money 25 0 0 0 54 2,926 0 0 34 74
Other liability items 140 412 377 443 336 433 500 505 494 448
Total Liabilities 10,909 10,834 10,715 10,678 10,735 22,576 27,115 30,765 35,917 40,441
+ Fixed Assets 6,609 6,342 6,345 6,181 5,855 8,646 9,961 13,254 14,800 18,217
Gross Block 7,455 7,502 7,863 8,129 8,172 12,193 14,240 18,008 20,455 24,912
Accumulated Depreciation 847 1,159 1,518 1,949 2,317 3,547 4,279 4,754 5,655 6,695
CWIP 29 144 29 15 58 525 773 1,112 1,783 1,806
Investments 404 439 454 449 456 626 970 1,246 1,646 1,547
+ Other Assets 3,868 3,909 3,887 4,033 4,365 12,779 15,411 15,152 17,688 18,871
Inventories 2,097 2,384 2,415 2,739 2,789 6,785 8,394 7,932 9,700 9,508
Trade receivables 890 907 919 705 934 3,860 3,658 2,837 3,107 3,086
Cash Equivalents 51 63 45 69 116 256 931 1,988 2,270 2,934
Loans n Advances 1,898 1,565 1,510 1,372 1,082 1,156 1,988 1,850 2,153 2,433
Other asset items -1,068 -1,011 -1,002 -852 -555 721 441 546 458 910
Total Assets 10,909 10,834 10,715 10,678 10,735 22,576 27,115 30,765 35,917 40,441

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 5,115 1,452 1,419 1,180 1,308 1,038 3,096 4,818 4,718 3,395
Profit from Operations 1,146 1,355 1,107 1,181 1,477 5,127 3,647 4,805 4,673 5,771
Working Capital Changes 3,996 82 315 -6 -181 -3,232 203 750 663 -1,399
Profit Before Tax & Extraordinary Items 116 520 222 165 690 4,159 2,774 3,592 3,339 4,242
Depreciation 325 320 352 425 403 759 724 879 956 1,060
Interest (Net) 782 560 627 564 460 320 288 469 387 304
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 3 0 0 0 0 0 -9 -14 12
Profit / Loss on Sale of Investments 0 0 0 0 0 0 -2 -115 2 -21
Provisions & Write-offs (Net) -4 14 -40 -62 14 13 0 5 -4 61
Profit / Loss in Forex -57 -31 -28 83 -73 -7 -16 32 -70 87
Receivables 35 -320 -32 244 -264 -2,165 201 794 -253 -6
Inventories -184 0 -30 -324 -50 -2,361 -1,609 462 -1,684 201
Trade Payables 113 328 401 147 10 1,554 2,154 -565 2,297 -1,832
Direct Taxes Paid -27 15 -3 5 11 -857 -754 -737 -618 -976
+ Cash from Investing Activity -30 -194 -192 -186 -152 -985 -2,480 -3,229 -3,433 -3,500
Purchase of Fixed Assets -75 -202 -206 -197 -168 -971 -1,656 -1,475 -1,885 -2,658
Sale of Fixed Assets 16 7 0 22 5 3 8 24 57 18
Purchase of Investments 0 0 0 0 0 -100 -501 -334 -157 -9
Sale of Investments 0 1 0 0 2 30 72 389 347 7
Interest Received 19 8 8 8 17 17 20 84 142 275
Dividend Received 0 0 0 0 0 0 0 0 0 22
Investment in Subsidiaries 0 0 0 0 0 0 0 -1,527 -799 -109
Others 8 -7 6 -19 -9 36 -423 -426 -1,297 -1,047
+ Cash from Financing Activity -5,106 -1,257 -1,237 -991 -1,119 101 -386 -829 -1,882 -112
Proceeds from Issue of Shares 25 50 0 29 54 109 0 0 3 4
Proceeds from Other Long-Term Borrowings 0 0 0 800 310 986 1,221 954 653 1,268
Proceeds from Short-Term Borrowings 0 0 0 0 0 449 0 0 0 393
Repayment of Long-Term Borrowings -4,385 -733 -471 -1,213 -1,007 -1,104 -952 -862 -722 -1,023
Repayment of Short-Term Borrowings -174 -946 -305 -101 -132 0 -347 -79 -949 0
Repayment of Financial Liabilities 0 0 0 -4 -4 -12 -12 -24 -28 -31
Dividend Paid 0 0 0 0 0 0 0 -286 -245 -245
Interest Paid -864 -633 -461 -502 -340 -325 -296 -533 -595 -510
Others 292 1,005 0 0 0 0 0 0 0 32
Net Cash Flow -21 1 -11 4 37 154 229 760 -597 -217