| Industry
Industry name |
Castings, Forgings & Fastners |
| Variance
Full Year Net Profit Variance |
-80 |
| Equity
Latest Equity |
36.43 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
3324.39 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
4238.08 |
| Net Profit
Full Year Net Profit |
80.96 |
| Full Year CPS
Full Year Cash Per Share |
22.7 |
| Earning Per Share
Full Year Earning Per Share |
4.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1216.78 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
184.5 |
| Networth
Full Year Return on Networth |
14.4 |
| Price/Book Value
Price to Book value |
3.062331 |
| Yearly PE ratio
Full Year Price to Earning per share |
127.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.9 |
| Bse value
BSE Value in lakhs |
117.82 |
| Nse value
NSE Value in lakhs |
3938.46 |
| High
52 week high |
687 |
| Low
52 week low |
460 |
| Price
NSE Current market price |
565 |
| CPM
Current market price |
565 |
| Market cap
BSE / NSE Market Cap |
10294.43 |
| Net profit
Latest Quarter Net Profit |
56.19 |
| Net profit variance
Latest Quarter Net Profit variance |
-72 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4094.17 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
888.52 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
21.7 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
416.9 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.84 |
| TTM NP
Trailing Twelve 12 month Net Profit |
367.9 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-80.17 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.44 |
| TTM PE
Trailing Twelve 12 month PE |
127.27 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
262.27 |
| Equity
Latest Equity |
36.43 |
| LTP
Latest Price (BSE/NSE) |
565 |
| Gross block
Latest Gross Block |
4346.4 |
| Loans
Total loans |
141.25 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.7 |
| Year GPM
Full Year Gross Profit Margin |
10.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 959 | 1,054 | 1,074 | 947 | 1,015 | 908 | 1,099 | 1,217 |
| YOY Sales Growth % | 8% | 17% | 8% | -3% | 6% | -14% | 2% | 28% |
| Gross Sales | 959 | 1,054 | 1,074 | 947 | 1,015 | 908 | 1,099 | 1,217 |
| + Expenses | 791 | 888 | 948 | 849 | 873 | 790 | 947 | 1,014 |
| Material Cost % | 58% | 50% | 52% | 56% | 46% | 49% | 45% | 44% |
| Raw Material Cost | 499 | 527 | 554 | 506 | 483 | 438 | 552 | 577 |
| Change in Inventory | 59 | 3 | 1 | 28 | -15 | 7 | -53 | -46 |
| Manufacturing Cost % | 30% | 28% | 31% | 33% | 30% | 32% | 25% | 27% |
| Employee Cost % | 6% | 6% | 6% | 6% | 7% | 8% | 6% | 5% |
| Other Cost % | -12% | -1% | -0% | -6% | 3% | -1% | 10% | 8% |
| Raw Materials % | 52% | 50% | 52% | 53% | 48% | 48% | 50% | 47% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -6% | -0% | -0% | -3% | 1% | -1% | 5% | 4% |
| Power & Fuel % | 6% | 6% | 6% | 7% | 6% | 7% | 5% | 6% |
| Other Manufacturing Expenses % | 24% | 22% | 25% | 26% | 24% | 25% | 20% | 22% |
| Operating Profit | 169 | 165 | 126 | 98 | 142 | 118 | 152 | 203 |
| OPM % | 18% | 16% | 12% | 10% | 14% | 13% | 14% | 17% |
| + Other Income | 11 | 84 | 4 | 11 | 4 | 6 | 2 | 2 |
| Miscellaneous Income | 11 | 84 | 4 | 11 | 4 | 6 | 2 | 2 |
| Exceptional Income | 2 | 82 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 37 | 39 | 42 | 49 | 49 | 53 | 51 | 57 |
| Depreciation | 62 | 60 | 64 | 85 | 80 | 80 | 84 | 88 |
| Profit before tax | 80 | 151 | 24 | -24 | 17 | -10 | 18 | 59 |
| + Tax % | 32% | 7% | 12% | 945% | 32% | 7% | 25% | 5% |
| Current Tax | 28 | 16 | 3 | -39 | 2 | 2 | 2 | -5 |
| Deferred Tax | -2 | -5 | 0 | -185 | 4 | -2 | 3 | 8 |
| + Net Profit | 55 | 140 | 21 | 200 | 12 | -10 | 14 | 56 |
| Extraordinary Income / Expense | 2 | 82 | 0 | 0 | 0 | 0 | -10 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 |
| Net Profit After Minority Interest | 55 | 140 | 21 | 200 | 12 | -10 | 14 | 56 |
| EPS in Rs | 3.02 | 7.72 | 1.16 | 11.04 | 0.65 | -0.53 | 0.75 | 3.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 973 | 992 | 1,509 | 1,931 | 1,216 | 1,289 | 2,320 | 3,193 | 3,705 | 4,034 |
| Sales Growth % | 2% | 52% | 28% | -37% | 6% | 80% | 38% | 16% | 9% | |
| Gross Sales | 839 | 795 | 1,418 | 1,931 | 1,218 | 1,289 | 2,316 | 3,193 | 3,761 | 4,034 |
| Excise Duty | 58 | 71 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 795 | 833 | 1,225 | 1,547 | 1,009 | 1,066 | 1,803 | 2,501 | 2,908 | 3,476 |
| Material Cost % | 40% | 37% | 47% | 48% | 42% | 49% | 44% | 46% | 50% | 50% |
| Raw Material Cost | 421 | 422 | 732 | 943 | 556 | 641 | 1,233 | 1,623 | 1,886 | 2,090 |
| Change in Inventory | -31 | -54 | -18 | -17 | -51 | -5 | -201 | -169 | -24 | -90 |
| Manufacturing Cost % | 19% | 23% | 19% | 22% | 25% | 17% | 22% | 20% | 17% | 20% |
| Employee Cost % | 9% | 9% | 6% | 5% | 8% | 7% | 5% | 5% | 5% | 6% |
| Other Cost % | 14% | 15% | 8% | 5% | 8% | 9% | 6% | 8% | 6% | 11% |
| Raw Materials % | 43% | 43% | 48% | 49% | 46% | 50% | 53% | 51% | 51% | 52% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 0% | 0% |
| Stock Adjustments % | 3% | 5% | 1% | 1% | 4% | 0% | 9% | 5% | 1% | 2% |
| Power & Fuel % | 7% | 9% | 8% | 7% | 8% | 7% | 7% | 6% | 6% | 6% |
| Other Manufacturing Expenses % | 12% | 14% | 11% | 14% | 17% | 10% | 15% | 14% | 11% | 14% |
| Selling & Administration % | 9% | 6% | 5% | 4% | 6% | 6% | 5% | 7% | 6% | 8% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 2% | 3% | 1% | 1% | 1% | 2% |
| Operating Profit | 178 | 159 | 284 | 384 | 207 | 223 | 517 | 692 | 797 | 558 |
| OPM % | 18% | 16% | 19% | 20% | 17% | 17% | 22% | 22% | 22% | 14% |
| + Other Income | 2 | 7 | 4 | 3 | 7 | 6 | 1 | 4 | 36 | 110 |
| Miscellaneous Income | 3 | 8 | 4 | 3 | 7 | 6 | 3 | 4 | 34 | 110 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 83 |
| Interest | 55 | 78 | 73 | 84 | 80 | 81 | 97 | 122 | 147 | 167 |
| Depreciation | 53 | 75 | 85 | 121 | 121 | 117 | 169 | 202 | 257 | 271 |
| Profit before tax | 75 | 16 | 134 | 184 | 15 | 32 | 253 | 374 | 429 | 231 |
| + Tax % | 27% | 35% | 30% | 35% | 34% | 35% | 22% | 34% | 27% | -80% |
| Current Tax | 0 | 5 | 28 | 39 | 3 | 8 | 83 | 119 | 114 | 9 |
| Deferred Tax | 20 | 0 | 12 | 24 | 2 | 3 | -28 | 7 | 1 | -193 |
| + Net Profit | 55 | 11 | 95 | 120 | 10 | 21 | 198 | 248 | 314 | 415 |
| Profit Growth % | -80% | 766% | 27% | -92% | 113% | 859% | 25% | 26% | 32% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 83 |
| Net Profit After Minority Interest | 55 | 11 | 95 | 120 | 10 | 21 | 198 | 248 | 291 | 415 |
| EPS in Rs | 18.60 | 3.91 | 29.13 | 36.84 | 2.97 | 6.47 | 12.39 | 15.52 | 16.11 | 22.93 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 33 | 33 | 33 | 32 | 32 | 32 | 36 | 36 |
| Reserves | 442 | 440 | 726 | 840 | 843 | 851 | 1,046 | 1,290 | 2,598 | 3,001 |
| + Borrowings | 882 | 957 | 845 | 912 | 993 | 1,233 | 1,618 | 1,333 | 1,207 | 2,127 |
| Secured Borrowings | 817 | 953 | 819 | 869 | 978 | 1,154 | 1,478 | 1,296 | 1,100 | 1,985 |
| Unsecured Borrowings | 65 | 4 | 26 | 43 | 15 | 79 | 140 | 37 | 107 | 141 |
| Deferred Credit | 0 | 2 | 1 | 2 | 1 | 3 | 2 | 1 | 4 | 3 |
| + Other Liabilities | 332 | 433 | 452 | 417 | 361 | 587 | 785 | 1,076 | 1,422 | 1,364 |
| Current Liabilities | 349 | 489 | 503 | 473 | 424 | 656 | 822 | 1,049 | 1,421 | 1,539 |
| Provisions | 8 | 3 | 7 | 8 | 7 | 8 | 9 | 28 | 24 | 24 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 |
| Other liability items | 12 | 31 | 38 | 20 | 17 | 18 | 16 | 44 | 48 | 43 |
| Total Liabilities | 1,685 | 1,858 | 2,056 | 2,201 | 2,230 | 2,703 | 3,481 | 3,731 | 5,262 | 6,528 |
| + Fixed Assets | 947 | 1,024 | 1,076 | 1,114 | 1,175 | 1,240 | 1,473 | 1,693 | 2,428 | 2,992 |
| Gross Block | 1,164 | 1,099 | 1,235 | 1,393 | 1,572 | 1,753 | 2,151 | 2,568 | 3,523 | 4,346 |
| Accumulated Depreciation | 217 | 74 | 159 | 279 | 397 | 512 | 678 | 876 | 1,095 | 1,354 |
| CWIP | 35 | 50 | 44 | 130 | 219 | 276 | 129 | 91 | 216 | 498 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 125 | 190 |
| + Other Assets | 702 | 783 | 936 | 957 | 836 | 1,187 | 1,823 | 1,947 | 2,492 | 2,848 |
| Inventories | 220 | 229 | 299 | 332 | 360 | 439 | 710 | 908 | 1,055 | 1,258 |
| Trade receivables | 338 | 444 | 515 | 510 | 343 | 573 | 891 | 775 | 850 | 975 |
| Cash Equivalents | 2 | 2 | 1 | 3 | 3 | 68 | 38 | 47 | 177 | 20 |
| Loans n Advances | 101 | 165 | 177 | 136 | 168 | 161 | 167 | 139 | 241 | 479 |
| Other asset items | 40 | -56 | -56 | -23 | -38 | -55 | 18 | 78 | 170 | 116 |
| Total Assets | 1,685 | 1,858 | 2,056 | 2,201 | 2,230 | 2,703 | 3,481 | 3,731 | 5,262 | 6,528 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 104 | 144 | 127 | 267 | 254 | 140 | 43 | 745 | 621 | 33 |
| Profit from Operations | 184 | 161 | 291 | 368 | 196 | 221 | 500 | 654 | 750 | 532 |
| Working Capital Changes | -65 | -13 | -139 | -57 | 65 | -80 | -409 | 159 | 24 | -362 |
| Profit Before Tax & Extraordinary Items | 75 | 17 | 135 | 184 | 15 | 32 | 253 | 374 | 410 | 248 |
| Depreciation | 53 | 75 | 82 | 121 | 121 | 117 | 169 | 202 | 257 | 271 |
| Interest (Net) | 52 | 75 | 71 | 81 | 77 | 77 | 96 | 119 | 138 | 161 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -8 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95 |
| Provisions & Write-offs (Net) | 0 | -1 | 2 | 7 | 4 | 5 | 6 | 8 | -2 | -1 |
| Profit / Loss in Forex | 3 | -7 | -2 | -14 | -7 | -8 | -17 | -26 | -19 | -23 |
| Receivables | -37 | -58 | -71 | -13 | 175 | -252 | -314 | 147 | -23 | -190 |
| Inventories | -44 | -78 | -71 | -27 | -27 | -73 | -271 | -198 | -100 | -203 |
| Trade Payables | 20 | 125 | 4 | -35 | -61 | 238 | 180 | 185 | 180 | 103 |
| Loans & Advances | -6 | 0 | 0 | 2 | -8 | 5 | -2 | 1 | 8 | -1 |
| Direct Taxes Paid | -16 | -5 | -24 | -44 | -7 | -1 | -48 | -68 | -143 | -137 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -1 |
| + Cash from Investing Activity | -169 | -107 | -110 | -254 | -231 | -222 | -354 | -299 | -1,117 | -912 |
| Purchase of Fixed Assets | -171 | -109 | -113 | -255 | -228 | -231 | -300 | -357 | -589 | -977 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 2 | 13 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | -517 | -150 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 463 | 201 |
| Interest Received | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 8 | 2 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64 | -117 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -430 | -2 |
| Others | 0 | -1 | 1 | -1 | -6 | 6 | -1 | -1 | 9 | -3 |
| + Cash from Financing Activity | 67 | -37 | -17 | -12 | -22 | 147 | 280 | -438 | 625 | 722 |
| Proceeds from Issue of Shares | 12 | 0 | 197 | 1 | 0 | 0 | 2 | 24 | 1,049 | 12 |
| Proceeds from Other Long-Term Borrowings | 91 | 79 | 37 | 271 | 121 | 279 | 524 | 234 | 490 | 717 |
| Proceeds from Short-Term Borrowings | 60 | 83 | 0 | 0 | 40 | 63 | 124 | 0 | 0 | 561 |
| Repayment of Long-Term Borrowings | -32 | -115 | -85 | -194 | -97 | -102 | -266 | -340 | -507 | -340 |
| Repayment of Short-Term Borrowings | 0 | 0 | -90 | -2 | 0 | 0 | 0 | -207 | -226 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | -14 | -28 |
| Dividend Paid | -7 | -6 | -3 | -3 | -5 | 0 | -5 | -27 | -24 | -36 |
| Interest Paid | -58 | -77 | -73 | -81 | -76 | -78 | -98 | -114 | -142 | -164 |
| Others | 0 | -1 | -1 | -3 | -4 | -15 | 0 | 0 | -1 | 0 |
| Net Cash Flow | 1 | -1 | 0 | 1 | 1 | 65 | -31 | 8 | 129 | -157 |