Coforge (Niit Tech) Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

IT - Software
Variance

Full Year Net Profit Variance

107
Equity

Latest Equity

88.54
Face Value

Latest Face Value

2
Reserves

Total Reserve

26484.24
Dividend

Full Year Dividend %

200
Sales Turnover

Full Year Net Sales

16402.7
Net Profit

Full Year Net Profit

1652.75
Full Year CPS

Full Year Cash Per Share

52.7
Earning Per Share

Full Year Earning Per Share

37.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

4450.5
Previous EPS

Previous earnings per share

0
Book Value

Book value

600.3
Networth

Full Year Return on Networth

18.71
Price/Book Value

Price to Book value

2.553723
Yearly PE ratio

Full Year Price to Earning per share

41.1
Yearly PC ratio

Full Year Price to Cash Per Share

29.1
Bse value

BSE Value in lakhs

912.91
Nse value

NSE Value in lakhs

27814.51
High

52 week high

1989
Low

52 week low

1009
Price

NSE Current market price

1531
CPM

Current market price

1533
Market cap

BSE / NSE Market Cap

67857.86
Net profit

Latest Quarter Net Profit

656.29
Net profit variance

Latest Quarter Net Profit variance

153
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

10144.9
TTM OP

Trailing Twelve 12 month Operating Profit

1641.8
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

16.18
TTM GP

Trailing Twelve 12 month Gross Profit

2684.9
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

16.37
TTM NP

Trailing Twelve 12 month Net Profit

788.08
TTM NPV

Trailing Twelve 12 month Net Profit Variane

107.29
TTM EPS

Trailing Twelve 12 month EPS

37.33
TTM PE

Trailing Twelve 12 month PE

41.06
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

371.5
Equity

Latest Equity

88.54
LTP

Latest Price (BSE/NSE)

1533
Gross block

Latest Gross Block

7620
Loans

Total loans

369.9
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

17.5
Year GPM

Full Year Gross Profit Margin

17.3
Quarter OPM

Latest quater Operation Profit Margin

19.7

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 2,357 3,026 3,258 3,422 3,689 3,986 4,232 4,451
YOY Sales Growth % 6% 33% 40% 48% 56% 32% 30% 30%
Gross Sales 2,357 3,026 3,258 3,422 3,689 3,986 4,232 4,451
+ Expenses 2,066 2,616 2,823 2,895 3,136 3,253 3,656 3,628
Manufacturing Cost % 29% 24% 27% 15% 25% 25% 19% 14%
Employee Cost % 59% 62% 60% 58% 60% 57% 55% 54%
Other Cost % 0% 0% 0% 11% 0% 0% 13% 14%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 29% 24% 27% 15% 25% 25% 19% 14%
Selling & Administration % 0% 0% 0% 11% 0% 0% 13% 14%
Operating Profit 291 409 435 527 552 733 576 823
OPM % 12% 14% 13% 15% 15% 18% 14% 18%
+ Other Income 24 55 57 33 89 39 21 22
Miscellaneous Income 24 55 57 33 89 39 21 22
Exceptional Income 0 0 3 1 70 0 0 0
Interest 32 30 32 40 46 41 42 40
Depreciation 72 114 117 125 159 172 171 180
Profit before tax 211 320 343 395 436 558 384 625
+ Tax % 34% 27% 25% 22% 18% 24% 23% -7%
Current Tax 81 101 104 117 114 144 133 112
Deferred Tax -10 -15 -17 -30 -35 -11 -45 -153
+ Net Profit 139 234 256 307 356 425 297 666
Extraordinary Income / Expense -18 -13 3 1 45 0 -148 -54
Exceptional Item 0 0 0 0 -25 0 -148 -54
Minority Interest (After Tax) -6 -31 -40 -46 -39 -50 -47 -54
Net Profit After Minority Interest 133 202 216 261 317 376 250 612
EPS in Rs 20.95 29.94 32.25 7.80 9.47 11.21 7.45 18.23

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 2,688 2,802 2,991 3,676 4,184 4,663 6,432 8,015 9,009 12,051
Sales Growth % 4% 7% 23% 14% 11% 38% 25% 12% 34%
Gross Sales 2,682 2,802 2,991 3,676 4,184 4,663 6,432 8,015 9,139 12,063
+ Expenses 2,220 2,345 2,490 3,033 3,468 3,901 5,330 6,786 7,568 10,385
Material Cost % 1% 0% 1% 1% 2% 4% 3% 1% 0% 0%
Raw Material Cost 31 14 32 29 84 194 172 55 9 10
Change in Inventory 8 0 0 0 0 0 0 0 0 0
Manufacturing Cost % 6% 6% 5% 5% 5% 5% 6% 8% 9% 9%
Employee Cost % 57% 59% 59% 59% 60% 60% 60% 60% 60% 60%
Other Cost % 18% 18% 18% 18% 15% 14% 14% 16% 15% 17%
Raw Materials % 1% 1% 1% 1% 2% 4% 3% 1% 0% 0%
Purchase of Finished Goods % 0% 0% 1% 1% 2% 4% 3% 1% 0% 0%
Stock Adjustments % -0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Power & Fuel % 1% 1% 1% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 6% 5% 4% 5% 5% 5% 6% 7% 9% 9%
Selling & Administration % 16% 16% 17% 17% 14% 12% 14% 15% 14% 16%
Miscellaneous Expenses % 2% 3% 1% 1% 1% 2% 1% 1% 1% 1%
Operating Profit 468 457 501 643 716 762 1,102 1,228 1,441 1,666
OPM % 17% 16% 17% 17% 17% 16% 17% 15% 16% 14%
+ Other Income 22 27 39 54 68 33 52 62 45 165
Miscellaneous Income 18 41 39 54 73 33 52 62 56 169
Exceptional Income 0 14 0 0 6 0 0 0 12 4
Interest 8 6 9 9 16 14 65 81 126 135
Depreciation 121 128 127 125 173 184 227 259 297 428
Profit before tax 380 351 404 562 595 596 862 951 1,047 1,269
+ Tax % 21% 22% 24% 25% 21% 22% 17% 22% 21% 26%
Current Tax 89 92 108 139 155 161 177 249 250 403
Deferred Tax -11 -14 -14 2 -27 -31 -31 -43 -29 -71
+ Net Profit 297 272 309 422 468 466 715 745 836 936
Profit Growth % -8% 13% 37% 11% -0% 53% 4% 12% 12%
Extraordinary Income / Expense -1 -22 0 -6 -7 -18 0 -52 10 -27
Exceptional Item -1 -22 0 -6 -7 -18 0 -52 12 0
Minority Interest (After Tax) -17 -22 -29 -19 -24 -10 -53 -51 -28 -124
Net Profit After Minority Interest 270 250 280 403 444 456 662 694 808 812
EPS in Rs 44.97 44.32 50.20 68.30 74.82 76.90 117.36 121.95 135.21 139.93

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 61 61 62 62 63 61 61 61 62 67
Reserves 1,511 1,625 1,713 2,011 2,334 2,406 2,672 3,021 3,565 6,312
+ Borrowings 10 25 23 14 35 83 490 562 726 1,070
Secured Borrowings 10 25 27 17 65 1 18 0 437 701
Unsecured Borrowings 0 0 -4 -3 -30 82 472 562 289 370
Deferred Credit 0 14 10 6 3 0 0 0 0 0
+ Other Liabilities 702 695 828 748 968 935 1,655 1,980 1,709 4,823
Current Liabilities 429 527 649 680 817 986 1,209 1,811 1,471 2,233
Provisions 67 64 71 33 33 23 32 36 42 71
Minority Interest 19 24 22 8 0 0 98 87 100 1,950
Other liability items 297 227 226 128 205 120 437 199 231 926
Total Liabilities 2,285 2,407 2,624 2,834 3,400 3,484 4,878 5,625 6,061 12,272
+ Fixed Assets 903 848 879 819 1,079 1,021 2,067 2,312 2,353 6,096
Gross Block 1,026 1,088 1,254 1,278 1,695 1,673 2,793 3,098 3,306 7,620
Accumulated Depreciation 123 240 375 460 615 652 726 786 953 1,524
CWIP 17 0 1 1 0 0 17 5 23 2
Investments 75 316 365 365 14 12 0 0 0 146
+ Other Assets 1,291 1,244 1,379 1,649 2,307 2,451 2,794 3,309 3,685 6,028
Inventories 0 0 0 0 0 0 0 0 0 0
Trade receivables 590 468 586 588 857 1,068 1,389 1,613 1,804 2,577
Cash Equivalents 336 408 418 558 903 812 454 579 335 883
Loans n Advances 360 411 395 534 521 497 664 849 1,069 1,359
Other asset items 5 -43 -20 -30 26 73 287 268 477 1,209
Total Assets 2,285 2,407 2,624 2,834 3,400 3,484 4,878 5,625 6,061 12,272

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 360 472 382 453 297 762 766 951 903 1,237
Profit from Operations 518 496 506 642 745 880 1,174 1,333 1,550 1,902
Working Capital Changes -58 104 -13 -71 -266 50 -143 -103 -280 -269
Profit Before Tax & Extraordinary Items 367 373 404 562 595 596 862 951 1,045 1,254
Depreciation 121 128 127 125 173 184 227 259 319 468
Interest (Net) -5 -6 -3 -12 2 7 58 72 108 46
Dividend Received 0 0 -4 -6 -1 0 0 0 0 0
Profit / Loss on Sale of Assets 1 1 1 2 1 2 0 1 0 -21
Profit / Loss on Sale of Investments -3 -7 -13 -10 -52 0 0 0 0 0
Provisions & Write-offs (Net) 33 7 -11 -22 -2 52 2 7 10 7
Profit / Loss in Forex 1 -6 -8 -9 22 -1 0 0 0 0
Receivables 27 89 -83 -24 -207 -69 -315 -213 -167 -743
Inventories 8 0 0 0 0 0 0 0 0 0
Trade Payables -52 -6 22 31 96 79 215 18 173 168
Direct Taxes Paid -99 -105 -111 -118 -181 -168 -265 -280 -366 -396
+ Cash from Investing Activity -223 -343 -248 -237 136 -86 -963 -269 -265 -2,438
Purchase of Fixed Assets -161 -87 -89 -70 -73 -78 -154 -158 -266 -614
Sale of Fixed Assets 1 2 1 3 2 3 7 5 6 57
Purchase of Investments -15 -652 -561 -584 -679 0 0 0 0 0
Sale of Investments 0 424 532 580 1,049 2 45 0 0 119
Interest Received 6 7 6 12 7 7 2 4 12 71
Dividend Received 0 0 4 6 1 0 0 0 0 0
Investment in Subsidiaries -135 0 -164 -159 -136 0 0 0 0 0
Acquisition of Companies 0 0 0 -17 -149 -26 -856 -122 0 -2,081
Others 81 -37 22 -7 24 7 -7 2 -17 10
+ Cash from Financing Activity -73 -67 -74 -106 -133 -696 -156 -558 -887 1,675
Proceeds from Issue of Shares 2 7 7 9 29 2 5 2 1 2,202
Proceeds from Other Long-Term Borrowings 0 0 0 0 28 0 358 0 97 604
Repayment of Long-Term Borrowings 0 0 0 -6 -4 -173 -79 -18 0 -372
Repayment of Financial Liabilities 0 0 0 0 -29 -31 -39 -42 -48 -87
Dividend Paid -73 -74 -81 -109 -147 -69 -375 -429 -478 -510
Interest Paid -3 -1 -1 -1 -9 -8 -27 -71 -106 -144
Others 2 1 1 0 -1 -417 0 0 -352 -18
Net Cash Flow 64 62 60 109 300 -20 -353 123 -249 474