SAL Steel - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Steel
Variance

Full Year Net Profit Variance

-623
Equity

Latest Equity

144.77
Face Value

Latest Face Value

10
Reserves

Total Reserve

1.85
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

207.4
Net Profit

Full Year Net Profit

-16.44
Full Year CPS

Full Year Cash Per Share

-0.4
Earning Per Share

Full Year Earning Per Share

-1.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

87.37
Previous EPS

Previous earnings per share

0
Book Value

Book value

10.1
Networth

Full Year Return on Networth

0
Price/Book Value

Price to Book value

8.811881
Yearly PE ratio

Full Year Price to Earning per share

-78.4
Yearly PC ratio

Full Year Price to Cash Per Share

-231
Bse value

BSE Value in lakhs

160.5
Nse value

NSE Value in lakhs

447.4
High

52 week high

102
Low

52 week low

32
Price

NSE Current market price

89
CPM

Current market price

89
Market cap

BSE / NSE Market Cap

1285.24
Net profit

Latest Quarter Net Profit

3.09
Net profit variance

Latest Quarter Net Profit variance

132
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

500.58
TTM OP

Trailing Twelve 12 month Operating Profit

7.33
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

1.46
TTM GP

Trailing Twelve 12 month Gross Profit

28.03
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

16.76
TTM NP

Trailing Twelve 12 month Net Profit

0.44
TTM NPV

Trailing Twelve 12 month Net Profit Variane

80.39
TTM EPS

Trailing Twelve 12 month EPS

0
TTM PE

Trailing Twelve 12 month PE

0
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

9.99
Equity

Latest Equity

144.77
LTP

Latest Price (BSE/NSE)

89
Gross block

Latest Gross Block

401.26
Loans

Total loans

165.72
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-0.8
Year GPM

Full Year Gross Profit Margin

-2.7
Quarter OPM

Latest quater Operation Profit Margin

15.5

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 123 194 116 128 66 2 12 87
YOY Sales Growth % -21% 52% -17% 15% -47% -99% -90% -32%
Gross Sales 123 194 116 128 66 2 12 87
Other Operating Income 0 0 1 0 0 0 0 0
+ Expenses 118 186 117 133 53 2 5 74
Material Cost % 84% 90% 85% 75% 119% -52% 571% 84%
Raw Material Cost 103 167 102 106 58 0 35 66
Change in Inventory 0 7 -3 -10 20 -1 33 8
Manufacturing Cost % 10% 12% 8% 11% 17% 34% 27% 14%
Employee Cost % 2% 1% 3% 3% 5% 15% 3% 4%
Other Cost % -0% -8% 5% 16% -61% 105% -561% -18%
Raw Materials % 83% 86% 87% 83% 89% 0% 291% 75%
Stock Adjustments % -0% -4% 3% 8% -30% 52% -280% -9%
Power & Fuel % 7% 5% 3% 7% 8% 3% 10% 8%
Other Manufacturing Expenses % 3% 6% 5% 4% 10% 31% 17% 6%
Operating Profit 6 8 0 -5 13 0 7 14
OPM % 5% 4% -0% -4% 20% -1% 59% 16%
+ Other Income 0 0 0 0 0 16 0 0
Miscellaneous Income 0 0 0 0 0 16 0 0
Exceptional Income 0 0 0 0 0 16 0 0
Interest 3 5 5 5 5 6 5 6
Depreciation 3 3 3 3 3 3 3 3
Profit before tax 0 0 -8 -13 5 8 0 5
+ Tax % 40% 242% 26% 25% 27% 14% -268% 32%
Current Tax 0 1 -1 0 0 0 0 1
Deferred Tax 0 0 -1 -3 1 1 1 1
+ Net Profit 0 -1 -6 -10 4 7 -1 3
Extraordinary Income / Expense 0 -4 0 0 0 16 0 0
Exceptional Item 0 -4 0 0 0 16 0 0
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 397 446 574 408 301 505 496 577 544 207
Sales Growth % 12% 29% -29% -26% 68% -2% 16% -6% -62%
Gross Sales 342 459 574 408 301 505 496 577 544 207
Excise Duty 36 0 0 0 0 0 0 0 0 0
Other Operating Income 2 3 1 44 22 29 14 3 1 0
+ Expenses 388 440 585 426 301 509 487 555 525 193
Material Cost % 60% 74% 73% 80% 69% 74% 75% 77% 83% 76%
Raw Material Cost 240 351 390 323 214 379 376 443 468 199
Change in Inventory -3 -23 26 4 -5 -3 -3 4 -17 -42
Manufacturing Cost % 17% 17% 18% 19% 23% 22% 18% 15% 10% 12%
Employee Cost % 3% 3% 3% 2% 5% 3% 4% 2% 2% 3%
Other Cost % 18% 4% 8% 3% 3% 1% 1% 1% 2% 2%
Raw Materials % 61% 79% 68% 79% 71% 75% 76% 77% 86% 96%
Purchase of Finished Goods % 0% 3% 0% 1% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 1% 5% -5% -1% 2% 1% 1% -1% 3% 20%
Power & Fuel % 12% 12% 14% 15% 16% 13% 11% 12% 6% 7%
Other Manufacturing Expenses % 5% 6% 4% 4% 6% 8% 7% 4% 3% 5%
Selling & Administration % 6% 3% 3% 2% 2% 1% 1% 1% 1% 1%
Miscellaneous Expenses % 2% 1% 5% 1% 1% 1% 1% 0% 1% 1%
Operating Profit 10 6 -11 -18 0 -4 8 21 19 15
OPM % 2% 1% -2% -4% -0% -1% 2% 4% 3% 7%
+ Other Income 2 67 1 44 22 29 14 2 1 16
Miscellaneous Income 0 64 1 0 0 0 0 0 0 16
Exceptional Income 0 64 0 0 0 0 0 0 0 16
Interest 1 1 2 2 0 0 8 13 17 20
Depreciation 8 8 8 8 9 9 10 10 11 11
Profit before tax 3 64 -19 17 12 16 6 1 -7 0
+ Tax % 79% 34% -16% 7% 7% 29% 36% 27% 12% 11%
Current Tax 0 0 0 0 2 4 2 0 0 0
Deferred Tax 3 22 3 1 -1 0 0 0 -1 0
+ Net Profit 1 42 -22 16 12 12 4 0 -6 0
Profit Growth % 5957% -151% -174% -27% 0% -69% -87% -1498% -95%
Extraordinary Income / Expense 0 64 -21 0 0 0 0 0 -4 16
Exceptional Item 0 64 -21 0 0 0 0 0 -4 16
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 85 85 85 85 85 85 85 85 85 145
Reserves -124 -65 -86 -70 -59 -47 -43 -43 -46 2
+ Borrowings 172 175 170 161 146 124 125 125 178 349
Secured Borrowings 169 167 160 146 124 0 0 0 178 183
Unsecured Borrowings 3 8 10 15 22 124 125 125 0 166
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 162 87 114 139 123 129 110 117 122 126
Current Liabilities 180 90 118 136 120 126 109 115 122 88
Provisions 1 6 9 10 7 11 6 1 1 3
Equity Share Warrants 0 0 0 0 0 0 0 0 3 0
Other liability items 5 7 3 4 3 3 2 2 1 39
Total Liabilities 296 282 283 314 295 291 277 284 338 621
+ Fixed Assets 133 128 126 118 155 146 136 143 151 142
Gross Block 313 315 320 320 366 365 365 381 400 401
Accumulated Depreciation 180 188 194 202 211 220 229 239 249 260
CWIP 25 25 11 46 1 1 3 1 1 174
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 138 130 147 150 139 144 137 140 187 306
Inventories 60 76 32 20 32 49 59 50 100 233
Trade receivables 50 35 91 120 86 55 70 66 68 2
Cash Equivalents 1 2 0 1 1 2 1 1 0 0
Loans n Advances 36 14 23 3 12 30 5 20 17 60
Other asset items -10 2 0 7 8 9 3 3 1 11
Total Assets 296 282 283 314 295 291 277 284 338 621

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -6 7 -4 54 24 22 8 26 -21 -84
Profit Before Tax & Extraordinary Items 4 64 -19 17 12 16 6 1 -7 0
Depreciation 8 8 8 8 9 9 10 10 11 11
Interest (Net) 1 1 1 1 0 0 8 13 16 20
Provisions & Write-offs (Net) -1 -1 0 0 0 0 0 0 0 0
Profit / Loss in Forex 0 1 0 0 0 0 0 0 0 0
Receivables -15 20 -63 -15 23 12 16 -12 -2 67
Inventories -31 -16 44 12 -12 -17 -10 9 -50 -133
Trade Payables 29 -70 24 30 -7 6 -18 7 -20 4
Change in Borrowing 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 0 0 -2 -4 -2 0 0 0
+ Cash from Investing Activity -1 -3 8 -35 -1 0 -2 -13 -18 -175
Purchase of Fixed Assets -1 -3 -6 0 -1 0 0 0 -19 -175
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Capital WIP 0 0 14 -35 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 -2 -14 0 0
+ Cash from Financing Activity 7 -3 -6 -18 -22 -22 -7 -13 39 259
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 3 108
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 1 0 0 166
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 0 0 53 6
Repayment of Long-Term Borrowings 0 0 -5 -17 -22 -22 0 0 0 0
Others 7 -2 0 0 0 0 0 0 0 0
Net Cash Flow 0 1 -2 0 1 0 -1 0 0 0