| Industry
Industry name |
Readymade Garments/Apparels |
| Variance
Full Year Net Profit Variance |
-46 |
| Equity
Latest Equity |
36.64 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
2258.59 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3987.64 |
| Net Profit
Full Year Net Profit |
65.51 |
| Full Year CPS
Full Year Cash Per Share |
31.7 |
| Earning Per Share
Full Year Earning Per Share |
8.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1112.8 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
313.2 |
| Networth
Full Year Return on Networth |
3.09 |
| Price/Book Value
Price to Book value |
2.183908 |
| Yearly PE ratio
Full Year Price to Earning per share |
76.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.6 |
| Bse value
BSE Value in lakhs |
465.72 |
| Nse value
NSE Value in lakhs |
9614.85 |
| High
52 week high |
954 |
| Low
52 week low |
532 |
| Price
NSE Current market price |
683 |
| CPM
Current market price |
684 |
| Market cap
BSE / NSE Market Cap |
5011.46 |
| Net profit
Latest Quarter Net Profit |
41.22 |
| Net profit variance
Latest Quarter Net Profit variance |
410 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3225.12 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
291.29 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.03 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
387.28 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.98 |
| TTM NP
Trailing Twelve 12 month Net Profit |
130.05 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-10.91 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.57 |
| TTM PE
Trailing Twelve 12 month PE |
36.83 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
105.38 |
| Equity
Latest Equity |
36.64 |
| LTP
Latest Price (BSE/NSE) |
684 |
| Gross block
Latest Gross Block |
2215.79 |
| Loans
Total loans |
295.65 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.3 |
| Year GPM
Full Year Gross Profit Margin |
7.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.4 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 988 | 1,015 | 956 | 984 | 979 | 1,069 | 1,154 | 1,113 |
| YOY Sales Growth % | 79% | 25% | 3% | 6% | -1% | 5% | 21% | 13% |
| Gross Sales | 988 | 1,015 | 956 | 984 | 979 | 1,069 | 1,154 | 1,113 |
| + Expenses | 884 | 893 | 859 | 920 | 902 | 952 | 1,041 | 1,008 |
| Material Cost % | 56% | 48% | 58% | 42% | 60% | 45% | 57% | 48% |
| Raw Material Cost | 504 | 497 | 500 | 464 | 514 | 499 | 601 | 526 |
| Change in Inventory | 45 | -8 | 58 | -49 | 68 | -21 | 53 | 12 |
| Manufacturing Cost % | 10% | 7% | 10% | 8% | 11% | 9% | 10% | 10% |
| Employee Cost % | 34% | 31% | 34% | 33% | 36% | 31% | 33% | 34% |
| Other Cost % | -10% | 2% | -12% | 10% | -14% | 4% | -9% | -2% |
| Raw Materials % | 51% | 49% | 52% | 47% | 53% | 47% | 52% | 47% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -5% | 1% | -6% | 5% | -7% | 2% | -5% | -1% |
| Other Manufacturing Expenses % | 10% | 7% | 10% | 8% | 11% | 9% | 10% | 10% |
| Loss on Forex Transaction % | -1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 104 | 123 | 97 | 65 | 77 | 117 | 113 | 105 |
| OPM % | 11% | 12% | 10% | 7% | 8% | 11% | 10% | 9% |
| + Other Income | 13 | 20 | 21 | 19 | 20 | 18 | 27 | 22 |
| Miscellaneous Income | 13 | 20 | 21 | 19 | 20 | 18 | 27 | 22 |
| Interest | 19 | 21 | 22 | 22 | 24 | 26 | 31 | 29 |
| Depreciation | 30 | 42 | 39 | 43 | 46 | 39 | 46 | 48 |
| Profit before tax | 67 | 79 | 57 | 19 | 26 | 70 | 63 | 50 |
| + Tax % | 25% | 33% | 27% | 57% | 44% | 49% | 29% | 17% |
| Current Tax | 15 | 15 | 18 | 15 | 14 | 35 | 24 | 12 |
| Deferred Tax | 1 | 11 | -3 | -4 | -3 | -1 | -5 | -4 |
| + Net Profit | 50 | 53 | 41 | 8 | 15 | 36 | 44 | 41 |
| Net Profit After Minority Interest | 50 | 53 | 41 | 8 | 15 | 36 | 44 | 41 |
| EPS in Rs | 7.04 | 7.40 | 5.73 | 1.10 | 2.00 | 4.91 | 6.05 | 5.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 936 | 1,032 | 1,175 | 1,371 | 1,211 | 1,790 | 2,222 | 2,379 | 3,864 | 3,988 |
| Sales Growth % | 10% | 14% | 17% | -12% | 48% | 24% | 7% | 62% | 3% | |
| Gross Sales | 910 | 1,027 | 1,176 | 1,384 | 1,211 | 1,790 | 2,222 | 2,379 | 3,864 | 3,988 |
| Excise Duty | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 970 | 1,055 | 1,119 | 1,291 | 1,109 | 1,585 | 1,951 | 2,125 | 3,493 | 3,631 |
| Material Cost % | 57% | 52% | 45% | 50% | 50% | 50% | 53% | 48% | 50% | 48% |
| Raw Material Cost | 530 | 526 | 591 | 696 | 566 | 1,017 | 1,054 | 1,244 | 1,959 | 1,980 |
| Change in Inventory | 0 | 10 | -67 | -4 | 39 | -129 | 124 | -109 | -29 | -56 |
| Manufacturing Cost % | 2% | 8% | 5% | 4% | 5% | 5% | 4% | 4% | 4% | 5% |
| Employee Cost % | 33% | 33% | 34% | 34% | 31% | 30% | 28% | 33% | 32% | 33% |
| Other Cost % | 12% | 10% | 12% | 5% | 6% | 4% | 3% | 5% | 4% | 4% |
| Raw Materials % | 57% | 51% | 50% | 51% | 47% | 57% | 47% | 52% | 51% | 50% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | -1% | 6% | 0% | -3% | 7% | -6% | 5% | 1% | 1% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 2% | 1% | 2% |
| Other Manufacturing Expenses % | -0% | 5% | 3% | 3% | 3% | 4% | 2% | 3% | 3% | 3% |
| Selling & Administration % | 8% | 9% | 8% | 4% | 4% | 4% | 3% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 3% | 1% | 4% | 1% | 2% | -0% | 0% | 1% | 0% | 1% |
| Loss on Forex Transaction % | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 2% | -0% | 0% |
| Operating Profit | -33 | -24 | 56 | 80 | 101 | 206 | 271 | 254 | 371 | 356 |
| OPM % | -4% | -2% | 5% | 6% | 8% | 11% | 12% | 11% | 10% | 9% |
| + Other Income | 42 | 47 | 22 | 42 | 12 | 11 | 31 | 30 | 53 | 77 |
| Miscellaneous Income | 39 | 47 | 23 | 51 | 12 | 11 | 31 | 30 | 53 | 78 |
| Gain on Forex Transaction | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 26 | 0 | 0 | 6 | 0 | 0 | 0 |
| Interest | 36 | 37 | 33 | 37 | 34 | 40 | 26 | 36 | 77 | 95 |
| Depreciation | 18 | 16 | 19 | 55 | 53 | 59 | 72 | 89 | 128 | 167 |
| Profit before tax | -46 | -30 | 25 | 30 | 27 | 117 | 204 | 159 | 218 | 172 |
| + Tax % | -5% | -3% | -2% | 0% | 0% | -0% | 15% | 18% | 27% | 42% |
| Current Tax | 2 | 1 | -1 | 1 | 7 | 5 | 47 | 44 | 52 | 83 |
| Deferred Tax | 0 | 0 | 0 | -1 | -7 | -5 | -15 | -16 | 8 | -11 |
| + Net Profit | -46 | -30 | 26 | 30 | 27 | 117 | 173 | 131 | 159 | 100 |
| Profit Growth % | -35% | -185% | 19% | -13% | 342% | 48% | -24% | 21% | -37% | |
| Extraordinary Income / Expense | 0 | 0 | -6 | 3 | 0 | 0 | 6 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -6 | 3 | 0 | 0 | 6 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -47 | -31 | 26 | 30 | 26 | 117 | 173 | 131 | 159 | 100 |
| EPS in Rs | 0.00 | 0.00 | 5.97 | 7.10 | 6.18 | 19.85 | 28.55 | 20.66 | 22.18 | 13.67 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 21 | 21 | 21 | 29 | 30 | 32 | 36 | 37 |
| Reserves | 152 | 113 | 219 | 205 | 269 | 679 | 856 | 1,260 | 2,045 | 2,124 |
| + Borrowings | 474 | 472 | 381 | 442 | 479 | 193 | 154 | 805 | 845 | 1,273 |
| Secured Borrowings | 474 | 472 | 381 | 366 | 339 | 58 | 19 | 588 | 643 | 978 |
| Unsecured Borrowings | 0 | 0 | 0 | 76 | 140 | 135 | 136 | 217 | 202 | 296 |
| + Other Liabilities | 157 | 178 | 188 | 257 | 221 | 310 | 301 | 645 | 611 | 921 |
| Current Liabilities | 153 | 174 | 184 | 252 | 217 | 303 | 288 | 630 | 577 | 850 |
| Provisions | 16 | 21 | 26 | 30 | 31 | 37 | 44 | 56 | 67 | 77 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 5 | 4 | 4 | 5 | 5 | 7 | 13 | 15 | 38 | 76 |
| Total Liabilities | 801 | 781 | 809 | 925 | 990 | 1,211 | 1,342 | 2,741 | 3,537 | 4,354 |
| + Fixed Assets | 97 | 96 | 107 | 172 | 237 | 288 | 280 | 1,136 | 1,399 | 1,539 |
| Gross Block | 116 | 130 | 159 | 278 | 388 | 479 | 520 | 1,520 | 1,905 | 2,216 |
| Accumulated Depreciation | 18 | 35 | 52 | 106 | 151 | 191 | 240 | 384 | 507 | 677 |
| CWIP | 1 | 0 | 1 | 1 | 0 | 11 | 108 | 128 | 17 | 117 |
| Investments | 0 | 0 | 0 | 36 | 37 | 154 | 344 | 159 | 497 | 590 |
| + Other Assets | 702 | 685 | 701 | 716 | 716 | 758 | 610 | 1,318 | 1,624 | 2,108 |
| Inventories | 192 | 178 | 263 | 289 | 259 | 434 | 293 | 604 | 682 | 875 |
| Trade receivables | 214 | 216 | 162 | 144 | 180 | 92 | 136 | 353 | 429 | 601 |
| Cash Equivalents | 46 | 17 | 11 | 12 | 15 | 13 | 24 | 127 | 166 | 136 |
| Loans n Advances | 67 | 85 | 92 | 83 | 76 | 148 | 114 | 188 | 289 | 441 |
| Other asset items | 184 | 188 | 173 | 188 | 185 | 72 | 44 | 47 | 59 | 56 |
| Total Assets | 801 | 781 | 809 | 925 | 990 | 1,211 | 1,342 | 2,741 | 3,537 | 4,354 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 12 | 25 | 51 | 99 | 119 | 117 | 369 | -177 | 57 | 52 |
| Profit from Operations | 2 | 14 | 76 | 93 | 115 | 206 | 296 | 266 | 409 | 380 |
| Working Capital Changes | 11 | 13 | -29 | 5 | 1 | -75 | 111 | -401 | -306 | -272 |
| Profit Before Tax & Extraordinary Items | -45 | -30 | 31 | 10 | 27 | 117 | 198 | 159 | 218 | 172 |
| Depreciation | 18 | 16 | 19 | 55 | 53 | 59 | 72 | 89 | 128 | 167 |
| Interest (Net) | 25 | 28 | 22 | 27 | 27 | 34 | 22 | 33 | 58 | 53 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -2 | -2 | -1 | -3 | -16 | -26 | -29 | -24 |
| Provisions & Write-offs (Net) | 5 | 0 | 8 | -1 | 9 | 4 | -2 | 4 | 0 | 4 |
| Profit / Loss in Forex | 1 | 0 | -1 | 2 | -2 | 1 | 1 | -7 | 18 | -20 |
| Receivables | 10 | -1 | 50 | 17 | -47 | 88 | -46 | -215 | -65 | -161 |
| Inventories | 8 | 14 | -85 | -27 | 30 | -174 | 141 | -311 | -78 | -193 |
| Trade Payables | -15 | 13 | -10 | 28 | 0 | 28 | -34 | 95 | 38 | 105 |
| Loans & Advances | 11 | 0 | 3 | -11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -1 | 4 | 0 | 3 | -13 | -38 | -41 | -46 | -57 |
| + Cash from Investing Activity | 26 | -14 | 0 | -39 | -32 | -52 | -291 | -537 | -420 | -284 |
| Purchase of Fixed Assets | -12 | -13 | -24 | -38 | -36 | -80 | -135 | -689 | -191 | -228 |
| Sale of Fixed Assets | 0 | 1 | 2 | 30 | 2 | 2 | 9 | 1 | 3 | 6 |
| Purchase of Investments | 0 | 0 | -67 | -88 | -16 | -270 | -365 | -231 | -730 | -342 |
| Sale of Investments | 0 | 0 | 69 | 54 | 16 | 155 | 191 | 442 | 421 | 274 |
| Interest Received | 12 | 9 | 12 | 10 | 10 | 9 | 3 | 3 | 5 | 4 |
| Others | 25 | -10 | 9 | -7 | -8 | 132 | 6 | -63 | 72 | 2 |
| + Cash from Financing Activity | -55 | -40 | -57 | -45 | -86 | -43 | -75 | 753 | 473 | 203 |
| Proceeds from Issue of Shares | 0 | 0 | 68 | 0 | 0 | 293 | 4 | 248 | 597 | 54 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1,737 | 0 | 0 | 2,114 | 415 | 1,328 | 1,553 | 2,344 |
| Proceeds from Short-Term Borrowings | 12 | 0 | 0 | 1,982 | 1,683 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -30 | 0 | 0 | 0 | 0 | -2,391 | -443 | -744 | -1,528 | -2,019 |
| Repayment of Short-Term Borrowings | 0 | -1,507 | -1,828 | -1,960 | -1,711 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -39 | -30 | -33 | -42 | -50 | -89 | -110 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| Interest Paid | -36 | -38 | -35 | -29 | -29 | -25 | -10 | -22 | -60 | -66 |
| Others | 0 | 1,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -17 | -28 | -6 | 15 | 0 | 22 | 2 | 40 | 111 | -30 |