| Industry
Industry name |
Retail |
| Variance
Full Year Net Profit Variance |
-293 |
| Equity
Latest Equity |
55.1 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
227.04 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
5043.32 |
| Net Profit
Full Year Net Profit |
-19.5 |
| Full Year CPS
Full Year Cash Per Share |
47.3 |
| Earning Per Share
Full Year Earning Per Share |
-1.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1366.27 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
25.6 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
14.335938 |
| Yearly PE ratio
Full Year Price to Earning per share |
-207.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.8 |
| Bse value
BSE Value in lakhs |
31.38 |
| Nse value
NSE Value in lakhs |
660.22 |
| High
52 week high |
490 |
| Low
52 week low |
267 |
| Price
NSE Current market price |
366 |
| CPM
Current market price |
367 |
| Market cap
BSE / NSE Market Cap |
4044 |
| Net profit
Latest Quarter Net Profit |
3.11 |
| Net profit variance
Latest Quarter Net Profit variance |
115 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4468.04 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
692.28 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.49 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
535.5 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.14 |
| TTM NP
Trailing Twelve 12 month Net Profit |
19.95 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-72.96 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.4 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
462.22 |
| Equity
Latest Equity |
55.1 |
| LTP
Latest Price (BSE/NSE) |
367 |
| Gross block
Latest Gross Block |
4116.56 |
| Loans
Total loans |
3102.93 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.7 |
| Year GPM
Full Year Gross Profit Margin |
10 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.4 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,379 | 1,064 | 1,161 | 1,257 | 1,416 | 1,210 | 1,291 | 1,366 |
| YOY Sales Growth % | 11% | 2% | 9% | 13% | 3% | 14% | 11% | 9% |
| Gross Sales | 1,379 | 1,064 | 1,161 | 1,257 | 1,416 | 1,210 | 1,291 | 1,366 |
| + Expenses | 1,134 | 894 | 990 | 1,086 | 1,216 | 1,027 | 1,104 | 1,170 |
| Material Cost % | 14% | -4% | -6% | 10% | 6% | -7% | -1% | 14% |
| Change in Inventory | 198 | -41 | -70 | 125 | 90 | -87 | -18 | 194 |
| Manufacturing Cost % | 15% | 18% | 16% | 16% | 17% | 16% | 16% | 16% |
| Employee Cost % | 8% | 10% | 9% | 9% | 8% | 10% | 9% | 9% |
| Other Cost % | 45% | 60% | 65% | 51% | 55% | 66% | 62% | 47% |
| Purchase of Finished Goods % | 74% | 52% | 53% | 71% | 67% | 52% | 59% | 75% |
| Stock Adjustments % | -14% | 4% | 6% | -10% | -6% | 7% | 1% | -14% |
| Other Manufacturing Expenses % | 15% | 18% | 16% | 16% | 17% | 16% | 16% | 16% |
| Operating Profit | 246 | 170 | 172 | 170 | 200 | 183 | 187 | 196 |
| OPM % | 18% | 16% | 15% | 14% | 14% | 15% | 15% | 14% |
| + Other Income | 23 | 20 | 10 | 10 | 24 | 9 | 5 | 23 |
| Miscellaneous Income | 23 | 20 | 10 | 10 | 24 | 9 | 5 | 23 |
| Exceptional Income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 65 | 70 | 73 | 73 | 72 | 72 | 74 | 75 |
| Depreciation | 130 | 125 | 129 | 134 | 133 | 144 | 138 | 140 |
| Profit before tax | 73 | -5 | -21 | -27 | 20 | -25 | -19 | 4 |
| + Tax % | 28% | 137% | 25% | 25% | 18% | 34% | 25% | 25% |
| Current Tax | 1 | -5 | 1 | 1 | 1 | -2 | 1 | 2 |
| Deferred Tax | 19 | -2 | -6 | -8 | 2 | -7 | -6 | -1 |
| + Net Profit | 52 | 2 | -16 | -20 | 16 | -16 | -14 | 3 |
| Extraordinary Income / Expense | 0 | 2 | 0 | 0 | -18 | -1 | 0 | 0 |
| Exceptional Item | 0 | 2 | 0 | 0 | -18 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 52 | 2 | -16 | -20 | 16 | -16 | -14 | 3 |
| EPS in Rs | 4.75 | 0.18 | -1.43 | -1.83 | 1.46 | -1.49 | -1.29 | 0.28 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,951 | 3,697 | 3,578 | 3,464 | 1,749 | 2,519 | 4,022 | 4,317 | 4,628 | 5,043 |
| Sales Growth % | -6% | -3% | -3% | -50% | 44% | 60% | 7% | 7% | 9% | |
| Gross Sales | 3,648 | 3,591 | 3,578 | 3,464 | 1,749 | 2,519 | 4,022 | 4,317 | 4,628 | 5,043 |
| + Expenses | 3,808 | 3,752 | 3,334 | 2,922 | 1,705 | 2,249 | 3,329 | 3,606 | 3,919 | 4,318 |
| Material Cost % | 59% | 61% | 58% | 58% | 62% | 60% | 58% | 59% | 59% | 60% |
| Raw Material Cost | 2,313 | 2,243 | 2,794 | 2,174 | 693 | 1,664 | 2,824 | 2,731 | 3,082 | 3,093 |
| Change in Inventory | 32 | 25 | -716 | -167 | 383 | -158 | -496 | -187 | -355 | -58 |
| Manufacturing Cost % | 6% | 6% | 7% | 8% | 13% | 10% | 8% | 8% | 9% | 8% |
| Employee Cost % | 7% | 9% | 9% | 10% | 15% | 11% | 9% | 9% | 9% | 9% |
| Other Cost % | 24% | 25% | 19% | 9% | 8% | 9% | 8% | 7% | 8% | 8% |
| Raw Materials % | 59% | 61% | 78% | 63% | 40% | 66% | 70% | 63% | 67% | 61% |
| Purchase of Finished Goods % | 57% | 59% | 78% | 63% | 40% | 66% | 70% | 63% | 67% | 61% |
| Stock Adjustments % | -1% | -1% | 20% | 5% | -22% | 6% | 12% | 4% | 8% | 1% |
| Power & Fuel % | 2% | 3% | 3% | 3% | 4% | 3% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 3% | 4% | 5% | 5% | 9% | 7% | 5% | 5% | 6% | 6% |
| Selling & Administration % | 21% | 16% | 16% | 6% | 5% | 5% | 5% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 4% | 4% | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 2% |
| Operating Profit | 143 | -55 | 244 | 542 | 44 | 269 | 693 | 710 | 708 | 725 |
| OPM % | 4% | -1% | 7% | 16% | 3% | 11% | 17% | 16% | 15% | 14% |
| + Other Income | 31 | 233 | 19 | 34 | 224 | 195 | 57 | 56 | 54 | 52 |
| Miscellaneous Income | 30 | 16 | 19 | 34 | 224 | 195 | 57 | 56 | 56 | 52 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 2 | 0 |
| Interest | 86 | 38 | 14 | 197 | 223 | 207 | 209 | 225 | 261 | 289 |
| Depreciation | 119 | 115 | 141 | 450 | 392 | 355 | 382 | 437 | 494 | 541 |
| Profit before tax | 0 | 29 | 110 | -72 | -347 | -98 | 159 | 104 | 7 | -53 |
| + Tax % | 6331% | 60% | 41% | -98% | 23% | 53% | 27% | 26% | -55% | 32% |
| Current Tax | 21 | 33 | 57 | 25 | -1 | -21 | 0 | 0 | -3 | 2 |
| Deferred Tax | -1 | -15 | -12 | 45 | -78 | -32 | 43 | 27 | -1 | -19 |
| + Net Profit | -20 | 13 | 65 | -142 | -267 | -47 | 116 | 77 | 11 | -36 |
| Profit Growth % | -158% | 458% | -319% | 88% | -83% | -355% | -33% | -86% | -431% | |
| Extraordinary Income / Expense | -48 | -50 | 0 | -10 | 0 | 27 | -2 | -6 | 0 | -19 |
| Exceptional Item | -48 | -50 | 0 | -10 | 0 | 27 | -2 | -6 | 0 | -19 |
| Profit / Loss of Associates | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 41 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -37 | 244 | 65 | -142 | -267 | -47 | 116 | 77 | 11 | -36 |
| EPS in Rs | 0.00 | 24.22 | 7.38 | -16.14 | -24.42 | -4.15 | 10.58 | 7.03 | 0.99 | -3.28 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 44 | 44 | 44 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 437 | 860 | 871 | 23 | 65 | 21 | 151 | 246 | 266 | 236 |
| + Borrowings | 885 | 125 | 74 | 2,247 | 2,106 | 2,115 | 2,375 | 2,785 | 3,314 | 3,317 |
| Secured Borrowings | 810 | 103 | 52 | 135 | 221 | 298 | 167 | 152 | 318 | 214 |
| Unsecured Borrowings | 75 | 22 | 22 | 2,111 | 1,885 | 1,817 | 2,208 | 2,633 | 2,996 | 3,103 |
| + Other Liabilities | 692 | 758 | 1,486 | 1,768 | 1,290 | 1,591 | 2,023 | 2,209 | 2,459 | 2,683 |
| Current Liabilities | 694 | 757 | 1,486 | 1,767 | 1,290 | 1,591 | 2,023 | 3,057 | 3,450 | 3,827 |
| Provisions | 10 | 8 | 10 | 11 | 6 | 9 | 4 | 0 | 2 | 19 |
| Minority Interest | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,291 |
| + Fixed Assets | 922 | 673 | 615 | 1,901 | 1,721 | 1,723 | 2,097 | 2,582 | 2,971 | 3,030 |
| Gross Block | 1,073 | 878 | 941 | 2,642 | 2,566 | 2,608 | 3,014 | 3,308 | 4,060 | 4,117 |
| Accumulated Depreciation | 150 | 206 | 326 | 741 | 846 | 884 | 916 | 722 | 1,085 | 1,080 |
| CWIP | 20 | 18 | 35 | 44 | 3 | 14 | 34 | 21 | 13 | 7 |
| Investments | 20 | 282 | 258 | 191 | 128 | 146 | 48 | 4 | 3 | 0 |
| + Other Assets | 1,094 | 814 | 1,567 | 1,945 | 1,664 | 1,899 | 2,424 | 2,688 | 3,107 | 3,254 |
| Inventories | 578 | 356 | 1,072 | 1,239 | 856 | 1,008 | 1,500 | 1,687 | 2,041 | 2,100 |
| Trade receivables | 57 | 48 | 47 | 34 | 31 | 32 | 29 | 82 | 65 | 87 |
| Cash Equivalents | 8 | 6 | 17 | 4 | 42 | 32 | 31 | 17 | 14 | 13 |
| Loans n Advances | 87 | 188 | 262 | 507 | 570 | 651 | 643 | 1,541 | 1,741 | 1,986 |
| Other asset items | 365 | 216 | 169 | 161 | 166 | 177 | 220 | -639 | -755 | -931 |
| Total Assets | 2,056 | 1,788 | 2,476 | 4,081 | 3,516 | 3,783 | 4,603 | 5,294 | 6,095 | 6,291 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 64 | 298 | 202 | 576 | -3 | 383 | 543 | 561 | 549 | 838 |
| Profit from Operations | 138 | 159 | 257 | 557 | 46 | 282 | 733 | 728 | 723 | 751 |
| Working Capital Changes | -50 | 175 | 2 | 62 | -62 | 80 | -185 | -172 | -168 | 85 |
| Profit Before Tax & Extraordinary Items | -58 | 232 | 110 | -72 | -347 | -98 | 159 | 104 | 7 | -53 |
| Depreciation | 119 | 115 | 141 | 450 | 392 | 355 | 382 | 437 | 494 | 541 |
| Interest (Net) | 49 | 16 | 3 | 185 | 209 | 188 | 197 | 212 | 248 | 273 |
| Profit / Loss on Sale of Assets | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -7 | -4 | -1 | -31 | -5 | -1 | 0 | -1 |
| Provisions & Write-offs (Net) | 3 | 3 | 1 | 11 | 0 | 8 | 9 | 2 | -1 | 1 |
| Receivables | -51 | 15 | 0 | 13 | 3 | -9 | -5 | -54 | 18 | -22 |
| Inventories | 2 | 221 | -716 | -167 | 383 | -158 | -492 | -187 | -355 | -59 |
| Trade Payables | -5 | 219 | 734 | 264 | -384 | 288 | 418 | 154 | 271 | 220 |
| Change in Deposits | -13 | 58 | -15 | -34 | 4 | -12 | -33 | -40 | -30 | -3 |
| Direct Taxes Paid | -24 | -36 | -56 | -42 | 13 | 21 | -5 | 5 | -6 | 1 |
| + Cash from Investing Activity | -111 | -35 | -125 | -284 | -24 | -102 | -29 | -111 | -169 | -129 |
| Purchase of Fixed Assets | -114 | -115 | -114 | -182 | -84 | -108 | -146 | -176 | -182 | -139 |
| Sale of Fixed Assets | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 4 |
| Purchase of Investments | 0 | -245 | -1,120 | -1,367 | -438 | -762 | -1,263 | -334 | -215 | -540 |
| Sale of Investments | 0 | 225 | 1,104 | 1,263 | 525 | 751 | 1,367 | 379 | 215 | 541 |
| Interest Received | 1 | 15 | 4 | 0 | 1 | 8 | 3 | 1 | 0 | 2 |
| Others | 0 | 0 | 0 | 0 | -29 | 9 | 8 | 16 | 10 | 0 |
| + Cash from Financing Activity | -10 | -171 | -63 | -433 | 167 | -270 | -537 | -479 | -409 | -675 |
| Proceeds from Issue of Shares | 49 | 196 | 1 | 0 | 299 | 2 | 3 | 10 | 3 | 0 |
| Proceeds from Other Long-Term Borrowings | 177 | 0 | 0 | 0 | 152 | 116 | 0 | 0 | 120 | 30 |
| Proceeds from Short-Term Borrowings | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 65 | 5 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -194 | -194 | -43 | -42 | -2 | -59 | -110 | -63 | -21 | -24 |
| Repayment of Short-Term Borrowings | 0 | -124 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -80 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -186 | -58 | -122 | -221 | -282 | -285 | -316 |
| Dividend Paid | 0 | -8 | -8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -60 | -42 | -14 | -197 | -222 | -207 | -209 | -225 | -261 | -290 |
| Others | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -57 | 92 | 13 | -141 | 140 | 11 | -23 | -29 | -29 | 34 |