Suzlon Energy Limited, Fundamental analysis

Suzlon Energy Limited - Technical chart

consolidated in Rs/Cr.

Industry Industry name	Capital Goods - Electrical Equipment
Variance Full Year Net Profit Variance	49
Equity Latest Equity	2727.08
Face Value Latest Face Value	2
Reserves Total Reserve	6717.42
Dividend Full Year Dividend %	0
Sales Turnover Full Year Net Sales	16731.84
Net Profit Full Year Net Profit	3087.79
Full Year CPS Full Year Cash Per Share	2.5
Earning Per Share Full Year Earning Per Share	2.3
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	3819.36
Previous EPS Previous earnings per share	0
Book Value Book value	6.9
Networth Full Year Return on Networth	40.64
Price/Book Value Price to Book value	6.811594
Yearly PE ratio Full Year Price to Earning per share	20.8
Yearly PC ratio Full Year Price to Cash Per Share	18.8
Bse value BSE Value in lakhs	1309.12
Nse value NSE Value in lakhs	11149.99
High 52 week high	61
Low 52 week low	38
Price NSE Current market price	47
CPM Current market price	47

Market cap BSE / NSE Market Cap	63772.7
Net profit Latest Quarter Net Profit	305.22
Net profit variance Latest Quarter Net Profit variance	-6
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	7841.08
TTM OP Trailing Twelve 12 month Operating Profit	1242.23
TTM OPM Trailing Twelve 12 month Operating Profit Margin	15.84
TTM GP Trailing Twelve 12 month Gross Profit	2705.76
TTM GPM Trailing Twelve 12 month Gross Profit Margin	15.57
TTM NP Trailing Twelve 12 month Net Profit	986.45
TTM NPV Trailing Twelve 12 month Net Profit Variane	50.18
TTM EPS Trailing Twelve 12 month EPS	2.31
TTM PE Trailing Twelve 12 month PE	20.25
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	184.1
Equity Latest Equity	2727.08
LTP Latest Price (BSE/NSE)	47
Gross block Latest Gross Block	4478.03
Loans Total loans	291.77
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	17.6
Year GPM Full Year Gross Profit Margin	15.9
Quarter OPM Latest quater Operation Profit Margin	15.6

Quarterly Results (consolidated, figures in Rs Cr.)

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	2,093	2,969	3,774	3,117	3,866	4,228	5,468	3,819
YOY Sales Growth %	48%	91%	73%	55%	85%	42%	45%	23%
Gross Sales	2,093	2,969	3,774	3,117	3,866	4,228	5,468	3,819
Other Operating Income	10	6	16	14	5	8	25	10
+ Expenses	1,799	2,469	3,080	2,518	3,145	3,490	4,504	3,224
Material Cost %	91%	53%	66%	97%	63%	77%	61%	89%
Raw Material Cost	1,607	1,732	2,470	2,464	2,428	3,016	3,526	2,942
Change in Inventory	303	-154	26	550	2	258	-179	446
Manufacturing Cost %	13%	11%	12%	12%	11%	11%	10%	12%
Employee Cost %	12%	9%	6%	8%	8%	7%	5%	7%
Other Cost %	-29%	10%	-3%	-36%	-0%	-12%	6%	-24%
Raw Materials %	77%	58%	65%	79%	63%	71%	64%	77%
Stock Adjustments %	-14%	5%	-1%	-18%	-0%	-6%	3%	-12%
Other Manufacturing Expenses %	13%	11%	12%	12%	11%	11%	10%	12%
Loss on Forex Transaction %	0%	0%	-1%	0%	0%	0%	0%	0%
Operating Profit	294	500	693	599	721	738	964	595
OPM %	14%	17%	18%	19%	19%	17%	18%	16%
+ Other Income	18	28	35	33	27	23	97	33
Miscellaneous Income	18	28	35	33	27	23	97	33
Interest	56	70	85	103	110	114	135	134
Depreciation	54	66	93	70	75	80	93	106
Profit before tax	202	391	551	459	563	567	833	389
+ Tax %	0%	1%	-114%	29%	-127%	21%	-34%	22%
Current Tax	1	42	-29	1	1	2	3	1
Deferred Tax	0	-38	-601	134	-718	119	-284	84
+ Net Profit	201	388	1,181	324	1,279	445	1,114	305
Minority Interest (After Tax)	0	-1	1	0	0	0	0	0
Net Profit After Minority Interest	200	387	1,182	324	1,279	445	1,114	305
EPS in Rs	0.15	0.28	0.87	0.24	0.93	0.32	0.81	0.22

Profit & Loss (consolidated, figures in Rs Cr.)

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	12,714	8,116	5,025	2,973	3,346	6,582	5,971	6,529	10,890	16,732
Sales Growth %		-36%	-38%	-41%	13%	97%	-9%	9%	67%	54%
Gross Sales	12,693	8,075	4,978	2,933	3,295	6,520	5,947	6,497	10,851	16,679
Other Operating Income	22	42	46	40	51	62	24	32	38	53
+ Expenses	10,215	7,113	5,075	3,899	2,828	5,692	5,139	5,562	9,033	13,709
Material Cost %	59%	63%	60%	63%	47%	66%	63%	61%	63%	65%
Raw Material Cost	8,291	5,020	2,957	1,404	1,611	4,092	3,627	4,019	7,139	11,434
Change in Inventory	-749	96	42	469	-33	240	156	-37	-253	-631
Manufacturing Cost %	4%	5%	6%	6%	7%	7%	7%	5%	5%	4%
Employee Cost %	8%	10%	17%	27%	17%	8%	10%	11%	9%	7%
Other Cost %	9%	10%	18%	35%	14%	5%	6%	8%	6%	7%
Raw Materials %	65%	62%	59%	47%	48%	62%	61%	62%	66%	68%
Purchase of Finished Goods %	0%	12%	0%	0%	0%	0%	0%	0%	0%	0%
Stock Adjustments %	6%	-1%	-1%	-16%	1%	-4%	-3%	1%	2%	4%
Power & Fuel %	1%	1%	1%	2%	1%	1%	1%	1%	1%	0%
Other Manufacturing Expenses %	4%	4%	5%	4%	6%	6%	6%	4%	4%	3%
Selling & Administration %	6%	6%	8%	9%	7%	4%	4%	5%	5%	5%
Miscellaneous Expenses %	2%	4%	10%	26%	7%	2%	2%	3%	1%	2%
Loss on Forex Transaction %	-2%	2%	6%	15%	1%	-1%	-0%	0%	-0%	0%
Operating Profit	2,499	1,003	-51	-926	518	889	832	967	1,857	3,022
OPM %	20%	12%	-1%	-31%	15%	14%	14%	15%	17%	18%
+ Other Income	89	529	119	28	842	105	2,740	47	103	180
Miscellaneous Income	89	227	119	28	842	105	2,740	47	103	180
Gain on Forex Transaction	0	307	0	0	0	0	0	0	0	0
Exceptional Income	0	455	69	0	822	83	2,721	8	0	0
Interest	1,288	1,581	1,270	1,367	996	735	421	164	255	462
Depreciation	389	342	342	419	258	260	260	190	259	318
Profit before tax	912	-391	-1,543	-2,684	105	0	2,892	659	1,447	2,422
+ Tax %	1%	0%	1%	-0%	4%	41648%	0%	-0%	-43%	-31%
Current Tax	12	-2	3	7	5	184	5	3	14	8
Deferred Tax	0	0	-15	0	0	-17	0	-4	-639	-749
+ Net Profit	852	-384	-1,537	-2,692	104	-177	2,887	660	2,072	3,163
Profit Growth %		-143%	293%	76%	-104%	-266%	-1837%	-77%	214%	53%
Extraordinary Income / Expense	0	450	28	-66	805	83	2,721	-54	0	0
Exceptional Item	0	450	28	-66	805	83	2,721	-54	0	0
Profit / Loss of Associates	-48	5	-6	0	3	-10	0	0	0	0
Minority Interest (After Tax)	6	7	10	50	1	-23	-38	0	0	0
Net Profit After Minority Interest	858	-377	-1,527	-2,642	104	-200	2,849	660	2,072	3,163
EPS in Rs	1.79	0.00	0.00	-5.06	0.12	-0.18	2.35	0.49	1.52	2.30

Balance Sheet (consolidated, figures in Rs Cr.)

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1,005	1,064	1,064	1,064	3,665	4,067	2,454	2,722	2,732	2,745
Reserves	-7,846	-8,031	-9,562	-12,075	-5,149	-5,383	-1,355	1,199	3,374	6,717
+ Borrowings	11,114	11,996	11,552	13,210	4,962	4,242	1,938	150	323	556
Secured Borrowings	9,400	10,793	9,590	9,648	4,051	3,316	1,551	110	265	264
Unsecured Borrowings	1,714	1,202	1,962	3,562	912	925	387	40	58	292
+ Other Liabilities	7,887	6,092	5,816	4,332	3,124	3,549	2,486	3,108	6,531	8,851
Current Liabilities	7,486	5,876	5,641	4,240	2,971	3,419	2,298	2,925	5,745	7,996
Provisions	822	819	740	706	539	657	571	554	572	702
Minority Interest	9	10	-5	-59	-58	-36	0	0	0	0
Equity Share Warrants	0	0	0	0	232	232	0	0	0	0
Equity Application Money	0	0	0	29	105	14	0	0	0	1
Other liability items	393	206	181	122	106	152	188	184	785	853
Total Liabilities	12,160	11,121	8,871	6,530	6,601	6,475	5,523	7,179	12,960	18,869
+ Fixed Assets	1,665	1,463	1,520	1,358	1,166	1,059	866	886	1,780	2,296
Gross Block	2,412	2,525	2,920	3,169	3,206	3,193	2,665	2,672	3,707	4,478
Accumulated Depreciation	747	1,063	1,400	1,810	2,040	2,134	1,799	1,786	1,927	2,182
CWIP	206	353	229	122	107	20	6	20	105	190
Investments	670	67	20	20	23	0	0	8	43	217
+ Other Assets	9,619	9,237	7,102	5,030	5,305	5,396	4,651	6,264	11,032	16,166
Inventories	3,469	3,026	2,914	2,056	2,173	2,208	1,827	2,292	3,234	4,512
Trade receivables	3,628	2,985	1,881	1,365	1,190	1,377	1,170	1,830	3,866	6,269
Cash Equivalents	336	581	75	82	263	500	367	427	1,113	1,246
Loans n Advances	1,257	1,918	1,645	1,192	1,223	951	778	734	1,641	2,652
Other asset items	930	726	588	335	457	359	509	981	1,179	1,488
Total Assets	12,160	11,121	8,871	6,530	6,601	6,475	5,523	7,179	12,960	18,869

Cash Flow (consolidated, figures in Rs Cr.)

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	1,602	-109	1,267	-929	531	1,302	491	80	1,092	1,202
Profit from Operations	2,463	1,099	363	-327	677	1,135	1,025	1,161	1,984	3,332
Working Capital Changes	-799	-1,268	894	-595	-159	157	-519	-1,061	-890	-2,054
Profit Before Tax & Extraordinary Items	912	-391	-1,543	-2,684	105	0	2,892	659	1,447	2,422
Depreciation	389	342	342	419	258	260	260	190	259	318
Interest (Net)	1,074	1,321	1,110	1,237	924	670	363	67	3	121
Profit / Loss on Sale of Assets	-20	-26	-15	4	2	11	1	8	6	2
Profit / Loss on Sale of Investments	-22	-14	0	0	0	0	0	0	0	-8
Provisions & Write-offs (Net)	24	-6	2	131	110	71	6	18	28	41
Profit / Loss in Forex	-122	51	240	498	46	32	11	4	-46	17
Receivables	-1,047	688	1,007	189	68	-230	193	-677	-2,007	-2,661
Inventories	-944	401	112	858	-117	-49	381	-465	-819	-1,278
Direct Taxes Paid	-62	59	10	-8	13	9	-15	-20	-2	-75
+ Cash from Investing Activity	-643	-138	125	-32	-24	-19	85	-152	-749	-914
Purchase of Fixed Assets	-414	-710	-283	-100	-52	-77	-101	-227	-371	-577
Sale of Fixed Assets	23	55	36	1	3	1	86	1	2	1
Purchase of Investments	-192	-676	-36	0	0	0	0	-40	-73	-508
Sale of Investments	7	1,155	50	25	13	10	10	31	38	342
Interest Received	34	37	34	27	9	16	12	25	77	81
Investment in Subsidiaries	-153	0	0	0	0	0	0	0	0	0
Acquisition of Companies	0	0	0	0	0	0	0	0	-441	-269
Inter-Corporate Deposits	43	0	0	0	0	0	0	0	0	0
Others	0	0	40	-15	3	20	0	14	18	15
+ Cash from Financing Activity	-1,249	492	-1,898	969	-327	-1,045	-709	132	343	-155
Proceeds from Issue of Shares	0	0	0	0	342	0	1,080	2,065	22	92
Proceeds from Issue of Debentures	0	0	0	0	50	0	0	0	0	0
Proceeds from Other Long-Term Borrowings	295	249	17	0	0	0	3,029	0	516	0
Proceeds from Short-Term Borrowings	181	1,813	0	5,587	0	0	15	0	0	21
Repayment of Long-Term Borrowings	-697	-522	-304	-4,175	-191	-575	-4,384	-1,802	-44	-41
Repayment of Short-Term Borrowings	0	0	-510	0	-118	-149	0	-2	-23	0
Repayment of Financial Liabilities	0	0	0	0	0	0	-24	-23	-28	-37
Interest Paid	-1,028	-1,048	-1,103	-443	-409	-322	-425	-107	-100	-191
Net Cash Flow	-290	245	-506	8	180	238	-133	60	686	133