Aurionpro Solutions Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

IT - Software
Variance

Full Year Net Profit Variance

13
Equity

Latest Equity

55.26
Face Value

Latest Face Value

10
Reserves

Total Reserve

1683.74
Dividend

Full Year Dividend %

40
Sales Turnover

Full Year Net Sales

1411.09
Net Profit

Full Year Net Profit

214.15
Full Year CPS

Full Year Cash Per Share

45.9
Earning Per Share

Full Year Earning Per Share

38.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

358.07
Previous EPS

Previous earnings per share

0
Book Value

Book value

314.7
Networth

Full Year Return on Networth

13.07
Price/Book Value

Price to Book value

2.020972
Yearly PE ratio

Full Year Price to Earning per share

16.4
Yearly PC ratio

Full Year Price to Cash Per Share

13.9
Bse value

BSE Value in lakhs

129.34
Nse value

NSE Value in lakhs

2725.84
High

52 week high

1247
Low

52 week low

595
Price

NSE Current market price

636
CPM

Current market price

636
Market cap

BSE / NSE Market Cap

3516.58
Net profit

Latest Quarter Net Profit

45.86
Net profit variance

Latest Quarter Net Profit variance

-11
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1017.52
TTM OP

Trailing Twelve 12 month Operating Profit

223.73
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

21.99
TTM GP

Trailing Twelve 12 month Gross Profit

287.47
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

20.07
TTM NP

Trailing Twelve 12 month Net Profit

164.54
TTM NPV

Trailing Twelve 12 month Net Profit Variane

7.65
TTM EPS

Trailing Twelve 12 month EPS

37.98
TTM PE

Trailing Twelve 12 month PE

16.75
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

23.84
Equity

Latest Equity

55.26
LTP

Latest Price (BSE/NSE)

636
Gross block

Latest Gross Block

1033.42
Loans

Total loans

11.57
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

20
Year GPM

Full Year Gross Profit Margin

21.4
Quarter OPM

Latest quater Operation Profit Margin

17.2

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 278 306 327 337 358 371 346 358
YOY Sales Growth % 32% 33% 32% 29% 29% 21% 6% 6%
Gross Sales 278 306 327 337 358 371 346 358
+ Expenses 222 242 262 269 286 305 280 297
Material Cost % 1% -1% -1% 0% -0% -0% 0% 0%
Change in Inventory 4 -2 -2 1 -1 -1 1 1
Manufacturing Cost % 42% 42% 44% 39% 38% 43% 36% 37%
Employee Cost % 39% 36% 35% 41% 42% 39% 45% 46%
Other Cost % -3% 1% 1% -1% 1% 1% -0% -1%
Stock Adjustments % -1% 1% 1% -0% 0% 0% -0% -0%
Other Manufacturing Expenses % 42% 42% 44% 39% 38% 43% 36% 37%
Operating Profit 56 64 65 68 72 66 66 61
OPM % 20% 21% 20% 20% 20% 18% 19% 17%
+ Other Income 5 4 4 3 10 2 16 7
Miscellaneous Income 5 4 4 3 10 2 16 7
Exceptional Income 0 0 0 0 0 0 2 0
Interest 1 2 2 2 1 2 5 4
Depreciation 7 7 9 10 11 10 10 11
Profit before tax 53 59 59 60 69 57 67 52
+ Tax % 13% 19% 14% 15% 20% 22% 8% 14%
Current Tax 9 11 7 11 14 16 10 11
Deferred Tax -2 0 1 -2 -1 -3 -4 -4
+ Net Profit 46 48 51 51 56 44 61 45
Extraordinary Income / Expense 0 0 -1 0 0 -9 1 0
Exceptional Item 0 0 0 0 0 -8 2 0
Minority Interest (After Tax) 0 0 0 1 -2 -2 0 1
Net Profit After Minority Interest 45 47 50 51 54 42 62 46
EPS in Rs 8.40 8.81 9.37 9.55 10.52 7.83 11.43 8.52

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 494 419 522 470 374 505 659 887 1,173 1,411
Sales Growth % -15% 25% -10% -20% 35% 31% 35% 32% 20%
Gross Sales 603 419 522 466 374 505 659 887 1,173 1,411
Excise Duty 1 0 0 0 0 0 0 0 0 0
+ Expenses 438 338 411 386 411 394 515 694 932 1,137
Material Cost % -0% -2% -3% 2% 0% 1% -1% -1% 0% 0%
Change in Inventory -2 -7 -13 8 1 5 -7 -5 0 0
Manufacturing Cost % 37% 32% 38% 39% 30% 36% 40% 35% 35% 31%
Employee Cost % 42% 42% 31% 32% 40% 35% 33% 38% 38% 42%
Other Cost % 10% 9% 12% 9% 40% 6% 6% 6% 7% 8%
Stock Adjustments % 0% 2% 3% -2% -0% -1% 1% 1% -0% -0%
Power & Fuel % 0% 1% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 36% 31% 38% 39% 29% 36% 39% 35% 35% 31%
Selling & Administration % 7% 8% 9% 7% 5% 5% 5% 5% 5% 7%
Miscellaneous Expenses % 5% 1% 3% 3% 35% 0% 1% 1% 1% 1%
Loss on Forex Transaction % 3% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 56 81 111 84 -37 111 145 193 241 274
OPM % 11% 19% 21% 18% -10% 22% 22% 22% 21% 19%
+ Other Income 46 81 8 10 3 5 4 9 20 29
Miscellaneous Income 41 80 8 10 3 5 4 9 20 31
Exceptional Income 30 0 0 0 0 0 0 0 0 2
Interest 16 13 12 18 16 8 11 13 7 10
Depreciation 30 32 31 40 139 14 16 21 26 39
Profit before tax 48 116 76 34 -189 95 122 169 225 252
+ Tax % 7% 1% 20% 8% -2% 20% 17% 15% 17% 16%
Current Tax 8 11 16 4 7 18 23 23 38 52
Deferred Tax -4 -9 -1 -2 -4 1 -2 3 -1 -11
+ Net Profit 42 114 61 32 -192 76 102 143 188 212
Profit Growth % 171% -47% -48% -706% -139% 35% 40% 32% 12%
Extraordinary Income / Expense 30 0 0 0 -46 0 0 0 -1 -8
Exceptional Item 28 0 0 0 -46 0 0 0 0 -6
Minority Interest (After Tax) 3 -26 -4 0 70 -5 -5 -2 -2 -2
Net Profit After Minority Interest 45 89 57 32 -122 71 97 141 186 209
EPS in Rs 19.22 48.38 25.69 13.90 -84.21 33.15 44.69 57.82 35.08 39.37

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 24 24 23 23 23 23 25 54 54
Reserves 302 386 474 521 314 374 475 905 1,450 1,684
+ Borrowings 110 73 115 154 124 61 88 81 31 61
Secured Borrowings 102 67 105 112 98 50 51 35 10 49
Unsecured Borrowings 8 6 10 43 27 11 37 46 20 12
+ Other Liabilities 267 331 305 279 154 189 263 386 414 534
Current Liabilities 171 207 247 176 137 168 235 339 374 491
Provisions 10 28 20 7 10 12 16 16 30 35
Minority Interest 95 121 44 88 3 7 17 16 5 7
Equity Share Warrants 9 0 0 0 0 0 0 0 0 0
Other liability items 2 3 14 15 14 15 12 35 53 61
Total Liabilities 701 814 917 976 615 647 849 1,398 1,948 2,332
+ Fixed Assets 370 310 296 317 143 145 213 449 732 816
Gross Block 753 719 728 501 243 292 370 626 931 1,033
Accumulated Depreciation 383 410 432 184 100 148 157 177 200 217
CWIP 23 28 97 134 13 14 6 23 20 76
Investments 3 3 18 42 36 40 36 0 0 0
+ Other Assets 305 474 507 484 423 448 594 926 1,196 1,440
Inventories 9 16 29 27 26 21 28 33 33 33
Trade receivables 126 128 190 133 103 130 199 291 306 377
Cash Equivalents 37 135 47 32 39 58 43 269 362 205
Loans n Advances 116 174 212 267 234 212 296 312 437 660
Other asset items 17 22 29 25 21 28 27 22 59 166
Total Assets 701 814 917 976 615 647 849 1,398 1,948 2,332

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 109 132 64 22 49 62 41 164 157 56
Profit from Operations 86 229 122 74 27 109 153 204 251 275
Working Capital Changes 34 -69 -32 -43 29 -27 -91 -10 -54 -167
Profit Before Tax & Extraordinary Items 49 147 76 34 -189 95 122 169 225 252
Depreciation 30 32 31 42 139 14 16 21 30 43
Interest (Net) 16 8 6 11 12 5 5 7 -13 -6
Profit / Loss on Sale of Assets 0 0 10 6 0 0 0 0 0 0
Provisions & Write-offs (Net) 3 0 1 1 8 0 3 2 5 1
Profit / Loss in Forex 6 -2 0 -28 10 -4 7 -5 4 -16
Receivables 11 -80 -92 8 51 -63 -152 -102 -103 -300
Inventories -2 -7 -13 7 0 2 -7 -5 0 -1
Trade Payables 25 17 73 -58 -22 34 68 96 49 134
Direct Taxes Paid -11 -27 -26 -9 -7 -20 -21 -30 -40 -52
+ Cash from Investing Activity -53 -8 -180 -52 -10 31 -56 -203 -421 -188
Purchase of Fixed Assets -76 -8 -159 -55 -10 -13 -46 -32 -95 -170
Sale of Fixed Assets 1 3 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 -14 0 0 0 -12 0 0 0
Sale of Investments 2 0 0 0 1 40 0 36 0 0
Interest Received 2 1 4 5 1 1 3 2 14 8
Others 18 -4 -10 -2 -3 3 -1 -209 -340 -26
+ Cash from Financing Activity -52 -35 27 15 -37 -75 -2 265 283 -4
Proceeds from Issue of Shares 2 14 0 0 0 0 0 297 378 0
Proceeds from Other Long-Term Borrowings 0 0 39 10 0 0 1 0 0 41
Proceeds from Short-Term Borrowings 0 0 2 3 0 0 17 31 0 0
Repayment of Long-Term Borrowings -15 -20 0 0 -12 -29 0 -36 -7 0
Repayment of Short-Term Borrowings -15 -17 0 0 -3 -32 0 0 -48 -7
Repayment of Financial Liabilities 0 0 0 -9 -9 -6 -6 -7 -8 -8
Dividend Paid -8 -3 -6 -6 0 0 -6 -6 -19 -27
Interest Paid -17 -11 -9 -12 -13 -8 -7 -9 -3 -3
Others 0 0 0 29 0 0 0 -5 -10 0
Net Cash Flow 4 89 -89 -15 2 18 -16 226 19 -137