| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
17 |
| Equity
Latest Equity |
55.26 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1683.74 |
| Dividend
Full Year Dividend % |
40 |
| Sales Turnover
Full Year Net Sales |
1411.09 |
| Net Profit
Full Year Net Profit |
217.84 |
| Full Year CPS
Full Year Cash Per Share |
46.5 |
| Earning Per Share
Full Year Earning Per Share |
39.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
345.57 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
314.7 |
| Networth
Full Year Return on Networth |
15.49 |
| Price/Book Value
Price to Book value |
2.621544 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.7 |
| Bse value
BSE Value in lakhs |
37.59 |
| Nse value
NSE Value in lakhs |
701.03 |
| High
52 week high |
1505 |
| Low
52 week low |
720 |
| Price
NSE Current market price |
825 |
| CPM
Current market price |
825 |
| Market cap
BSE / NSE Market Cap |
4561.57 |
| Net profit
Latest Quarter Net Profit |
60.72 |
| Net profit variance
Latest Quarter Net Profit variance |
19 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1017.52 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
225.55 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
22.17 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
291.75 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
164.54 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
17.01 |
| TTM EPS
Trailing Twelve 12 month EPS |
39.42 |
| TTM PE
Trailing Twelve 12 month PE |
20.94 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
23.84 |
| Equity
Latest Equity |
55.26 |
| LTP
Latest Price (BSE/NSE) |
825 |
| Gross block
Latest Gross Block |
931.33 |
| Loans
Total loans |
17.15 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20 |
| Year GPM
Full Year Gross Profit Margin |
21.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 278 | 306 | 327 | 337 | 358 | 371 | 346 | 358 |
| YOY Sales Growth % | 32% | 33% | 32% | 29% | 29% | 21% | 6% | 6% |
| Gross Sales | 278 | 306 | 327 | 337 | 358 | 371 | 346 | 358 |
| + Expenses | 222 | 242 | 262 | 269 | 286 | 305 | 280 | 297 |
| Material Cost % | 1% | -1% | -1% | 0% | -0% | -0% | 0% | 0% |
| Change in Inventory | 4 | -2 | -2 | 1 | -1 | -1 | 1 | 1 |
| Manufacturing Cost % | 42% | 42% | 44% | 39% | 38% | 43% | 36% | 37% |
| Employee Cost % | 39% | 36% | 35% | 41% | 42% | 39% | 45% | 46% |
| Other Cost % | -3% | 1% | 1% | -1% | 1% | 1% | -0% | -1% |
| Stock Adjustments % | -1% | 1% | 1% | -0% | 0% | 0% | -0% | -0% |
| Other Manufacturing Expenses % | 42% | 42% | 44% | 39% | 38% | 43% | 36% | 37% |
| Operating Profit | 56 | 64 | 65 | 68 | 72 | 66 | 66 | 61 |
| OPM % | 20% | 21% | 20% | 20% | 20% | 18% | 19% | 17% |
| + Other Income | 5 | 4 | 4 | 3 | 10 | 2 | 16 | 7 |
| Miscellaneous Income | 5 | 4 | 4 | 3 | 10 | 2 | 16 | 7 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Interest | 1 | 2 | 2 | 2 | 1 | 2 | 5 | 4 |
| Depreciation | 7 | 7 | 9 | 10 | 11 | 10 | 10 | 11 |
| Profit before tax | 53 | 59 | 59 | 60 | 69 | 57 | 67 | 52 |
| + Tax % | 13% | 19% | 14% | 15% | 20% | 22% | 8% | 14% |
| Current Tax | 9 | 11 | 7 | 11 | 14 | 16 | 10 | 11 |
| Deferred Tax | -2 | 0 | 1 | -2 | -1 | -3 | -4 | -4 |
| + Net Profit | 46 | 48 | 51 | 51 | 56 | 44 | 61 | 45 |
| Extraordinary Income / Expense | 0 | 0 | -1 | 0 | 0 | -9 | 1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -8 | 2 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 1 | -2 | -2 | 0 | 1 |
| Net Profit After Minority Interest | 45 | 47 | 50 | 51 | 54 | 42 | 62 | 46 |
| EPS in Rs | 8.40 | 8.81 | 9.37 | 9.55 | 10.52 | 7.83 | 11.43 | 8.52 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 711 | 494 | 419 | 522 | 470 | 374 | 505 | 659 | 887 | 1,173 |
| Sales Growth % | -31% | -15% | 25% | -10% | -20% | 35% | 31% | 35% | 32% | |
| Gross Sales | 710 | 603 | 419 | 522 | 466 | 374 | 505 | 659 | 887 | 1,173 |
| Excise Duty | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 610 | 438 | 338 | 411 | 386 | 411 | 394 | 515 | 694 | 932 |
| Material Cost % | -0% | -0% | -2% | -3% | 2% | 0% | 1% | -1% | -1% | 0% |
| Change in Inventory | -1 | -2 | -7 | -13 | 8 | 1 | 5 | -7 | -5 | 0 |
| Manufacturing Cost % | 35% | 37% | 32% | 38% | 39% | 30% | 36% | 40% | 35% | 35% |
| Employee Cost % | 43% | 42% | 42% | 31% | 32% | 40% | 35% | 33% | 38% | 38% |
| Other Cost % | 8% | 10% | 9% | 12% | 9% | 40% | 6% | 6% | 6% | 7% |
| Stock Adjustments % | 0% | 0% | 2% | 3% | -2% | -0% | -1% | 1% | 1% | -0% |
| Power & Fuel % | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 35% | 36% | 31% | 38% | 39% | 29% | 36% | 39% | 35% | 35% |
| Selling & Administration % | 8% | 7% | 8% | 9% | 7% | 5% | 5% | 5% | 5% | 5% |
| Miscellaneous Expenses % | -0% | 5% | 1% | 3% | 3% | 35% | 0% | 1% | 1% | 1% |
| Loss on Forex Transaction % | 0% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 101 | 56 | 81 | 111 | 84 | -37 | 111 | 145 | 193 | 241 |
| OPM % | 14% | 11% | 19% | 21% | 18% | -10% | 22% | 22% | 22% | 21% |
| + Other Income | 1 | 46 | 81 | 8 | 10 | 3 | 5 | 4 | 9 | 20 |
| Miscellaneous Income | 9 | 41 | 80 | 8 | 10 | 3 | 5 | 4 | 9 | 20 |
| Exceptional Income | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 23 | 16 | 13 | 12 | 18 | 16 | 8 | 11 | 13 | 7 |
| Depreciation | 17 | 30 | 32 | 31 | 40 | 139 | 14 | 16 | 21 | 30 |
| Profit before tax | 62 | 48 | 116 | 76 | 34 | -189 | 95 | 122 | 169 | 225 |
| + Tax % | 12% | 7% | 1% | 20% | 8% | -2% | 20% | 17% | 15% | 16% |
| Current Tax | 9 | 8 | 11 | 16 | 4 | 7 | 18 | 23 | 23 | 37 |
| Deferred Tax | -2 | -4 | -9 | -1 | -2 | -4 | 1 | -2 | 3 | 0 |
| + Net Profit | 55 | 42 | 114 | 61 | 32 | -192 | 76 | 102 | 143 | 188 |
| Profit Growth % | -24% | 171% | -47% | -48% | -706% | -139% | 35% | 40% | 32% | |
| Extraordinary Income / Expense | 0 | 30 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 28 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -1 | 3 | -26 | -4 | 0 | 70 | -5 | -5 | -2 | -2 |
| Net Profit After Minority Interest | 54 | 45 | 89 | 57 | 32 | -122 | 71 | 97 | 141 | 186 |
| EPS in Rs | 24.69 | 19.22 | 48.38 | 25.69 | 13.90 | -84.21 | 33.15 | 44.69 | 57.82 | 35.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 24 | 24 | 23 | 23 | 23 | 23 | 25 | 54 |
| Reserves | 572 | 302 | 386 | 474 | 521 | 314 | 374 | 475 | 905 | 1,450 |
| + Borrowings | 195 | 110 | 73 | 115 | 154 | 124 | 61 | 88 | 81 | 31 |
| Secured Borrowings | 190 | 102 | 67 | 105 | 112 | 98 | 50 | 51 | 35 | 13 |
| Unsecured Borrowings | 4 | 8 | 6 | 10 | 43 | 27 | 11 | 37 | 46 | 17 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 136 | 267 | 331 | 305 | 279 | 154 | 189 | 263 | 386 | 414 |
| Current Liabilities | 131 | 171 | 207 | 247 | 176 | 137 | 168 | 235 | 339 | 361 |
| Provisions | 19 | 10 | 28 | 20 | 7 | 10 | 12 | 16 | 16 | 30 |
| Minority Interest | 1 | 95 | 121 | 44 | 88 | 3 | 7 | 17 | 16 | 5 |
| Equity Share Warrants | 7 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 3 | 2 | 3 | 14 | 15 | 14 | 15 | 12 | 35 | 53 |
| Total Liabilities | 925 | 701 | 814 | 917 | 976 | 615 | 647 | 849 | 1,398 | 1,948 |
| + Fixed Assets | 225 | 370 | 310 | 296 | 317 | 143 | 145 | 213 | 449 | 732 |
| Gross Block | 623 | 753 | 719 | 728 | 501 | 243 | 292 | 370 | 626 | 931 |
| Accumulated Depreciation | 398 | 383 | 410 | 432 | 184 | 100 | 148 | 157 | 177 | 200 |
| CWIP | 106 | 23 | 28 | 97 | 134 | 13 | 14 | 6 | 23 | 20 |
| Investments | 6 | 3 | 3 | 18 | 42 | 36 | 40 | 36 | 0 | 0 |
| + Other Assets | 588 | 305 | 474 | 507 | 484 | 423 | 448 | 594 | 926 | 1,196 |
| Inventories | 7 | 9 | 16 | 29 | 27 | 26 | 21 | 28 | 33 | 33 |
| Trade receivables | 182 | 126 | 128 | 190 | 133 | 103 | 130 | 199 | 291 | 306 |
| Cash Equivalents | 32 | 37 | 135 | 47 | 32 | 39 | 58 | 43 | 269 | 362 |
| Loans n Advances | 260 | 116 | 174 | 212 | 267 | 234 | 212 | 296 | 312 | 425 |
| Other asset items | 107 | 17 | 22 | 29 | 25 | 21 | 28 | 27 | 22 | 71 |
| Total Assets | 925 | 701 | 814 | 917 | 976 | 615 | 647 | 849 | 1,398 | 1,948 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 33 | 109 | 132 | 64 | 22 | 49 | 62 | 41 | 164 | 157 |
| Profit from Operations | 97 | 86 | 229 | 122 | 74 | 27 | 109 | 153 | 204 | 251 |
| Working Capital Changes | -61 | 34 | -69 | -32 | -43 | 29 | -27 | -91 | -10 | -54 |
| Profit Before Tax & Extraordinary Items | 62 | 49 | 147 | 76 | 34 | -189 | 95 | 122 | 169 | 225 |
| Depreciation | 17 | 30 | 32 | 31 | 42 | 139 | 14 | 16 | 21 | 30 |
| Interest (Net) | 15 | 16 | 8 | 6 | 11 | 12 | 5 | 5 | 7 | -13 |
| Profit / Loss on Sale of Assets | 1 | 0 | 0 | 10 | 6 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 4 | 3 | 0 | 1 | 1 | 8 | 0 | 3 | 2 | 5 |
| Profit / Loss in Forex | -2 | 6 | -2 | 0 | -28 | 10 | -4 | 7 | -5 | 4 |
| Receivables | -3 | 11 | -80 | -92 | 8 | 51 | -63 | -152 | -102 | -103 |
| Inventories | -1 | -2 | -7 | -13 | 7 | 0 | 2 | -7 | -5 | 0 |
| Trade Payables | 1 | 25 | 17 | 73 | -58 | -22 | 34 | 68 | 96 | 49 |
| Loans & Advances | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -3 | -11 | -27 | -26 | -9 | -7 | -20 | -21 | -30 | -40 |
| + Cash from Investing Activity | -43 | -53 | -8 | -180 | -52 | -10 | 31 | -56 | -203 | -421 |
| Purchase of Fixed Assets | -44 | -76 | -8 | -159 | -55 | -10 | -13 | -46 | -32 | -95 |
| Sale of Fixed Assets | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -3 | 0 | 0 | -14 | 0 | 0 | 0 | -12 | 0 | 0 |
| Sale of Investments | 0 | 2 | 0 | 0 | 0 | 1 | 40 | 0 | 36 | 0 |
| Interest Received | 4 | 2 | 1 | 4 | 5 | 1 | 1 | 3 | 2 | 14 |
| Others | -1 | 18 | -4 | -10 | -2 | -3 | 3 | -1 | -209 | -340 |
| + Cash from Financing Activity | 14 | -52 | -35 | 27 | 15 | -37 | -75 | -2 | 265 | 283 |
| Proceeds from Issue of Shares | 46 | 2 | 14 | 0 | 0 | 0 | 0 | 0 | 297 | 378 |
| Proceeds from Other Long-Term Borrowings | 19 | 0 | 0 | 39 | 10 | 0 | 0 | 1 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 2 | 3 | 0 | 0 | 17 | 31 | 0 |
| Repayment of Long-Term Borrowings | -28 | -15 | -20 | 0 | 0 | -12 | -29 | 0 | -36 | -7 |
| Repayment of Short-Term Borrowings | -5 | -15 | -17 | 0 | 0 | -3 | -32 | 0 | 0 | -48 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -9 | -9 | -6 | -6 | -7 | -8 |
| Dividend Paid | -6 | -8 | -3 | -6 | -6 | 0 | 0 | -6 | -6 | -19 |
| Interest Paid | -18 | -17 | -11 | -9 | -12 | -13 | -8 | -7 | -9 | -3 |
| Others | 6 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | -5 | -10 |
| Net Cash Flow | 4 | 4 | 89 | -89 | -15 | 2 | 18 | -16 | 226 | 19 |