| Industry
Industry name |
Electronics |
| Variance
Full Year Net Profit Variance |
76 |
| Equity
Latest Equity |
16.8 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
231.31 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
430.22 |
| Net Profit
Full Year Net Profit |
88.34 |
| Full Year CPS
Full Year Cash Per Share |
56 |
| Earning Per Share
Full Year Earning Per Share |
52.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
254.58 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
147.7 |
| Networth
Full Year Return on Networth |
31 |
| Price/Book Value
Price to Book value |
13.865944 |
| Yearly PE ratio
Full Year Price to Earning per share |
39 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
36.5 |
| Bse value
BSE Value in lakhs |
737.93 |
| Nse value
NSE Value in lakhs |
8883.92 |
| High
52 week high |
2447 |
| Low
52 week low |
851 |
| Price
NSE Current market price |
2039 |
| CPM
Current market price |
2048 |
| Market cap
BSE / NSE Market Cap |
3440.54 |
| Net profit
Latest Quarter Net Profit |
68.26 |
| Net profit variance
Latest Quarter Net Profit variance |
109 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
87.12 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1.74 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
122.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
28.56 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-10.65 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
75.83 |
| TTM EPS
Trailing Twelve 12 month EPS |
52.57 |
| TTM PE
Trailing Twelve 12 month PE |
38.95 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.07 |
| Equity
Latest Equity |
16.8 |
| LTP
Latest Price (BSE/NSE) |
2048 |
| Gross block
Latest Gross Block |
69.18 |
| Loans
Total loans |
4.15 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
34.6 |
| Year GPM
Full Year Gross Profit Margin |
28.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
41.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 29 | 41 | 37 | 83 | 56 | 47 | 73 | 255 |
| YOY Sales Growth % | 2888% | 2823% | 343% | 832% | 95% | 14% | 97% | 206% |
| Gross Sales | 29 | 41 | 37 | 83 | 56 | 47 | 73 | 255 |
| + Expenses | 24 | 31 | 28 | 66 | 43 | 33 | 56 | 149 |
| Material Cost % | 63% | 87% | 77% | 9% | 59% | 253% | 461% | 51% |
| Raw Material Cost | 17 | 28 | 22 | 27 | 30 | 69 | 180 | 116 |
| Change in Inventory | 1 | 8 | 7 | -20 | 3 | 50 | 155 | 15 |
| Manufacturing Cost % | 16% | 16% | 22% | 14% | 16% | 15% | 30% | 15% |
| Employee Cost % | 13% | 9% | 14% | 8% | 12% | 16% | 12% | 4% |
| Other Cost % | -9% | -37% | -37% | 48% | -9% | -214% | -426% | -12% |
| Raw Materials % | 59% | 69% | 59% | 33% | 54% | 146% | 248% | 45% |
| Stock Adjustments % | -5% | -18% | -18% | 24% | -5% | -107% | -213% | -6% |
| Other Manufacturing Expenses % | 16% | 16% | 22% | 14% | 16% | 15% | 30% | 15% |
| Operating Profit | 5 | 10 | 9 | 17 | 13 | 14 | 17 | 105 |
| OPM % | 17% | 25% | 23% | 21% | 22% | 30% | 23% | 41% |
| + Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Interest | 1 | 3 | 1 | 2 | 3 | 5 | 9 | 12 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 3 | 7 | 7 | 15 | 10 | 9 | 6 | 92 |
| + Tax % | -4% | -0% | -1% | -114% | 22% | 28% | 3% | 26% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 |
| Deferred Tax | 0 | 0 | 0 | -17 | 2 | 3 | 0 | 1 |
| + Net Profit | 4 | 7 | 7 | 33 | 7 | 7 | 6 | 68 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 7 | 7 | 33 | 7 | 7 | 6 | 68 |
| EPS in Rs | 2.16 | 4.09 | 4.29 | 19.44 | 4.45 | 3.87 | 3.61 | 40.69 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 12 | 12 | 13 | 8 | 15 | 18 | 7 | 4 | 20 | 190 |
| Sales Growth % | 1% | 8% | -39% | 83% | 23% | -64% | -39% | 385% | 868% | |
| Gross Sales | 12 | 12 | 13 | 7 | 15 | 18 | 7 | 4 | 20 | 190 |
| + Expenses | 21 | 39 | 25 | 46 | 22 | 14 | 21 | 21 | 40 | 149 |
| Material Cost % | 42% | 103% | 14% | 58% | 69% | 22% | 55% | 70% | 66% | 52% |
| Raw Material Cost | 5 | 6 | 2 | 6 | 9 | 9 | 3 | 4 | 50 | 94 |
| Change in Inventory | 0 | 6 | 0 | -1 | 1 | -5 | 1 | -1 | -38 | 4 |
| Manufacturing Cost % | 44% | 68% | 50% | 40% | 26% | 18% | 63% | 137% | 44% | 12% |
| Employee Cost % | 55% | 35% | 34% | 58% | 29% | 26% | 88% | 186% | 61% | 9% |
| Other Cost % | 29% | 110% | 87% | 405% | 26% | 13% | 103% | 131% | 36% | 5% |
| Raw Materials % | 41% | 53% | 13% | 69% | 61% | 52% | 42% | 103% | 257% | 50% |
| Purchase of Finished Goods % | 0% | 9% | 11% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -1% | -51% | -1% | 11% | -8% | 29% | -13% | 33% | 192% | -2% |
| Power & Fuel % | 3% | 3% | 2% | 3% | 2% | 1% | 4% | 8% | 3% | 0% |
| Other Manufacturing Expenses % | 41% | 66% | 48% | 37% | 24% | 16% | 59% | 129% | 41% | 11% |
| Selling & Administration % | 28% | 22% | 14% | 26% | 12% | 9% | 30% | 81% | 23% | 5% |
| Miscellaneous Expenses % | 4% | 85% | 74% | 384% | 14% | 3% | 74% | 43% | 42% | 3% |
| Operating Profit | -8 | -27 | -11 | -38 | -7 | 4 | -14 | -17 | -21 | 41 |
| OPM % | -70% | -216% | -85% | -461% | -49% | 21% | -208% | -424% | -106% | 21% |
| + Other Income | 2 | 31 | 1 | 21 | 18 | 1 | 2 | 1 | 1 | 1 |
| Miscellaneous Income | 2 | 31 | 1 | 2 | 18 | 1 | 2 | 1 | 1 | 1 |
| Exceptional Income | 0 | 29 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 6 | 4 | 2 | 2 | 6 | 1 | 3 | 1 | 3 | 7 |
| Depreciation | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 |
| Profit before tax | -14 | -2 | -15 | -21 | 3 | 2 | -17 | -20 | -27 | 33 |
| + Tax % | 2% | -103% | 4% | 1% | -1% | 2% | -2% | -2% | 0% | -54% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -18 |
| + Net Profit | -13 | -4 | -14 | -20 | 3 | 2 | -17 | -20 | -27 | 50 |
| Profit Growth % | -68% | 238% | 42% | -117% | -41% | -952% | 16% | 33% | -287% | |
| Extraordinary Income / Expense | 0 | 24 | 0 | -7 | 0 | 0 | -4 | 0 | 0 | 0 |
| Exceptional Item | 0 | 18 | 0 | -7 | 0 | 0 | -4 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -16 | -4 | -15 | -21 | 3 | 2 | -17 | -20 | -26 | 50 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 2.74 | 1.62 | -13.77 | -12.95 | -15.94 | 29.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 15 | 17 | 17 |
| Reserves | 84 | 75 | 64 | 43 | 46 | 50 | 30 | 67 | 90 | 141 |
| + Borrowings | 33 | 24 | 26 | 21 | 11 | 20 | 18 | 11 | 28 | 40 |
| Secured Borrowings | 21 | 5 | 5 | 0 | 2 | 3 | 0 | 5 | 22 | 36 |
| Unsecured Borrowings | 12 | 20 | 21 | 20 | 8 | 17 | 18 | 6 | 6 | 4 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 27 | 21 | 19 | 16 | 16 | 12 | 19 | 11 | 27 | 42 |
| Current Liabilities | 23 | 16 | 10 | 16 | 13 | 9 | 13 | 11 | 29 | 41 |
| Provisions | 0 | 0 | 1 | 8 | 6 | 2 | 2 | 2 | 2 | 4 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Other liability items | 4 | 5 | 9 | 0 | 3 | 3 | 0 | 0 | 0 | 4 |
| Total Liabilities | 157 | 133 | 121 | 93 | 85 | 95 | 80 | 104 | 161 | 240 |
| + Fixed Assets | 50 | 55 | 54 | 43 | 33 | 32 | 25 | 24 | 24 | 25 |
| Gross Block | 77 | 83 | 83 | 75 | 66 | 67 | 62 | 63 | 65 | 69 |
| Accumulated Depreciation | 27 | 28 | 30 | 32 | 34 | 35 | 37 | 39 | 41 | 44 |
| CWIP | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 97 | 78 | 68 | 50 | 53 | 63 | 55 | 78 | 135 | 208 |
| Inventories | 25 | 10 | 10 | 11 | 8 | 11 | 10 | 17 | 74 | 56 |
| Trade receivables | 52 | 42 | 36 | 15 | 13 | 12 | 11 | 0 | 5 | 24 |
| Cash Equivalents | 5 | 6 | 6 | 7 | 15 | 18 | 19 | 33 | 19 | 34 |
| Loans n Advances | 8 | 8 | 7 | 8 | 6 | 12 | 12 | 15 | 37 | 95 |
| Other asset items | 7 | 12 | 8 | 8 | 11 | 11 | 3 | 14 | 0 | -1 |
| Total Assets | 157 | 133 | 121 | 93 | 85 | 95 | 80 | 104 | 161 | 240 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -4 | -26 | 3 | -23 | -11 | 3 | -5 | -36 | -71 | 15 |
| Profit from Operations | -7 | -23 | 1 | -7 | -6 | 3 | -10 | -14 | -14 | 49 |
| Working Capital Changes | 4 | -2 | 2 | -16 | -6 | 0 | 5 | -22 | -57 | -35 |
| Profit Before Tax & Extraordinary Items | -16 | -2 | -15 | -22 | 3 | 2 | -17 | -20 | -27 | 33 |
| Depreciation | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 |
| Interest (Net) | 6 | 3 | 2 | 2 | 5 | 0 | 2 | 1 | 3 | 7 |
| Profit / Loss on Sale of Assets | 0 | -29 | 0 | -19 | -15 | 0 | -1 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 5 | 8 | 28 | 0 | 0 | 4 | 0 | 6 | 6 |
| Profit / Loss in Forex | 0 | -4 | 4 | 1 | 0 | 0 | 0 | 2 | 2 | 0 |
| Receivables | 1 | 6 | 4 | 1 | 2 | 23 | 1 | 2 | 0 | -19 |
| Inventories | 1 | 15 | 0 | -1 | 1 | 1 | 1 | -5 | -58 | 18 |
| Trade Payables | 0 | -7 | -5 | -1 | 0 | 1 | -1 | -1 | 15 | 4 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 30 | 0 | 26 | 25 | -12 | -7 | -1 | -5 | -9 |
| Purchase of Fixed Assets | 0 | -2 | 0 | 0 | 0 | -1 | 0 | -1 | -3 | -4 |
| Sale of Fixed Assets | 0 | 31 | 0 | 28 | 24 | 0 | 6 | 0 | 0 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -5 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -3 | 0 | -13 | -13 | 0 | 0 | 0 |
| + Cash from Financing Activity | 3 | -4 | -2 | -2 | -6 | -1 | 0 | 45 | 64 | 5 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 50 | 0 |
| Proceeds from Other Long-Term Borrowings | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 18 | 12 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -4 | 0 | 0 | 0 | 0 | -2 | -6 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| Interest Paid | -6 | 0 | -3 | -2 | -6 | -1 | -3 | -1 | -3 | -7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 1 | 1 | 7 | -10 | -11 | 9 | -11 | 11 |