| Industry
Industry name |
Paper |
| Variance
Full Year Net Profit Variance |
-62 |
| Equity
Latest Equity |
17.06 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-42.55 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
333.81 |
| Net Profit
Full Year Net Profit |
-19.64 |
| Full Year CPS
Full Year Cash Per Share |
-8.3 |
| Earning Per Share
Full Year Earning Per Share |
-11.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
123.42 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-14.9 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-2.416107 |
| Yearly PE ratio
Full Year Price to Earning per share |
-3.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-4.3 |
| Bse value
BSE Value in lakhs |
3.76 |
| Nse value
NSE Value in lakhs |
110.05 |
| High
52 week high |
45 |
| Low
52 week low |
27 |
| Price
NSE Current market price |
36 |
| CPM
Current market price |
36 |
| Market cap
BSE / NSE Market Cap |
61.43 |
| Net profit
Latest Quarter Net Profit |
1.28 |
| Net profit variance
Latest Quarter Net Profit variance |
121 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
258.81 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
9.1 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.52 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-7.33 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-2.02 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-5.18 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
25.17 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.08 |
| Equity
Latest Equity |
17.06 |
| LTP
Latest Price (BSE/NSE) |
36 |
| Gross block
Latest Gross Block |
164.4 |
| Loans
Total loans |
116.75 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-1.9 |
| Year GPM
Full Year Gross Profit Margin |
-5.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 65 | 63 | 93 | 94 | 56 | 77 | 106 | 123 |
| YOY Sales Growth % | -5% | 2% | 24% | 64% | -13% | 23% | 14% | 31% |
| Gross Sales | 65 | 63 | 93 | 94 | 56 | 77 | 106 | 123 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 66 | 64 | 92 | 99 | 60 | 80 | 102 | 118 |
| Material Cost % | 73% | 63% | 60% | 73% | 72% | 66% | 64% | 59% |
| Raw Material Cost | 46 | 42 | 62 | 70 | 40 | 52 | 68 | 73 |
| Change in Inventory | 1 | -3 | -6 | -1 | 1 | -1 | 0 | -1 |
| Manufacturing Cost % | 28% | 26% | 24% | 26% | 31% | 31% | 30% | 33% |
| Employee Cost % | 4% | 4% | 3% | 3% | 5% | 4% | 3% | 3% |
| Other Cost % | -4% | 9% | 13% | 2% | -2% | 2% | -1% | 2% |
| Raw Materials % | 71% | 68% | 66% | 75% | 71% | 68% | 64% | 59% |
| Stock Adjustments % | -2% | 4% | 6% | 1% | -1% | 1% | -0% | 1% |
| Other Manufacturing Expenses % | 28% | 26% | 24% | 26% | 31% | 31% | 30% | 33% |
| Operating Profit | -1 | -1 | 1 | -5 | -3 | -3 | 5 | 6 |
| OPM % | -1% | -2% | 1% | -5% | -6% | -4% | 4% | 5% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -5 | -5 | -4 | -9 | -8 | -7 | 0 | 2 |
| + Tax % | 25% | 29% | 34% | 29% | 27% | 31% | 1030% | 30% |
| Deferred Tax | -1 | -2 | -1 | -3 | -2 | -2 | 3 | 1 |
| Net Profit | -4 | -4 | -3 | -6 | -6 | -5 | -3 | 1 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 235 | 259 | 303 | 274 | 226 | 170 | 212 | 234 | 274 | 278 |
| Sales Growth % | 10% | 17% | -9% | -18% | -25% | 25% | 10% | 17% | 1% | |
| Gross Sales | 228 | 231 | 285 | 274 | 226 | 170 | 212 | 234 | 274 | 278 |
| Excise Duty | 7 | 16 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| + Expenses | 214 | 236 | 285 | 251 | 214 | 164 | 208 | 235 | 258 | 279 |
| Material Cost % | 58% | 57% | 61% | 58% | 57% | 60% | 73% | 71% | 62% | 71% |
| Raw Material Cost | 135 | 149 | 183 | 163 | 127 | 101 | 156 | 164 | 185 | 186 |
| Change in Inventory | 0 | -2 | 1 | -5 | 1 | 0 | -2 | 2 | -14 | 12 |
| Manufacturing Cost % | 22% | 23% | 20% | 27% | 28% | 26% | 19% | 22% | 25% | 22% |
| Employee Cost % | 3% | 3% | 3% | 3% | 4% | 4% | 4% | 4% | 3% | 4% |
| Other Cost % | 9% | 8% | 11% | 4% | 5% | 6% | 3% | 4% | 3% | 3% |
| Raw Materials % | 58% | 58% | 60% | 59% | 56% | 60% | 74% | 70% | 67% | 67% |
| Stock Adjustments % | 0% | 1% | -0% | 2% | -0% | -0% | 1% | -1% | 5% | -4% |
| Power & Fuel % | 16% | 16% | 13% | 16% | 18% | 14% | 11% | 12% | 15% | 15% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 10% | 11% | 12% | 7% | 10% | 10% | 7% |
| Selling & Administration % | 6% | 2% | 3% | 4% | 5% | 6% | 3% | 4% | 3% | 3% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 21 | 23 | 18 | 23 | 13 | 6 | 4 | -1 | 17 | -1 |
| OPM % | 9% | 9% | 6% | 9% | 6% | 3% | 2% | -0% | 6% | -0% |
| + Other Income | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 16 | 15 | 12 | 10 | 8 | 8 | 8 | 9 | 11 | 11 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 3 | 4 | 2 | 10 | 1 | -6 | -8 | -14 | 1 | -17 |
| + Tax % | 31% | 31% | 31% | 26% | 39% | 6% | 24% | 25% | 39% | 29% |
| Deferred Tax | 1 | 1 | 1 | 3 | 0 | 0 | -2 | -4 | 1 | -5 |
| + Net Profit | 2 | 3 | 1 | 7 | 1 | -6 | -6 | -10 | 1 | -12 |
| Profit Growth % | 48% | -50% | 412% | -91% | -974% | 8% | 67% | -109% | -1463% | |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | -2 | 7 | 7 | 14 | 14 | 7 | 0 | -11 | -10 | -23 |
| + Borrowings | 108 | 110 | 101 | 89 | 88 | 93 | 104 | 123 | 132 | 145 |
| Secured Borrowings | 108 | 63 | 50 | 30 | 22 | 24 | 24 | 33 | 32 | 28 |
| Unsecured Borrowings | 0 | 46 | 51 | 59 | 66 | 69 | 80 | 90 | 99 | 117 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 33 | 18 | 34 | 21 | 22 | 33 | 34 | 22 | 29 | 33 |
| Current Liabilities | 35 | 35 | 50 | 39 | 39 | 47 | 47 | 34 | 42 | 45 |
| Other liability items | 16 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 156 | 152 | 159 | 140 | 140 | 151 | 155 | 151 | 167 | 172 |
| + Fixed Assets | 89 | 84 | 80 | 79 | 80 | 76 | 71 | 68 | 65 | 67 |
| Gross Block | 142 | 142 | 143 | 147 | 152 | 153 | 153 | 155 | 157 | 164 |
| Accumulated Depreciation | 53 | 58 | 62 | 67 | 72 | 77 | 82 | 87 | 92 | 97 |
| CWIP | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 5 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 66 | 67 | 77 | 60 | 60 | 74 | 84 | 83 | 97 | 105 |
| Inventories | 18 | 23 | 31 | 27 | 22 | 28 | 42 | 41 | 51 | 47 |
| Trade receivables | 23 | 23 | 28 | 24 | 26 | 33 | 29 | 23 | 31 | 35 |
| Cash Equivalents | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 3 |
| Loans n Advances | 35 | 32 | 33 | 27 | 29 | 26 | 24 | 30 | 27 | 34 |
| Other asset items | -12 | -13 | -17 | -18 | -18 | -14 | -13 | -13 | -13 | -13 |
| Total Assets | 156 | 152 | 159 | 140 | 140 | 151 | 155 | 151 | 167 | 172 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 20 | 20 | 19 | 19 | 15 | 4 | -2 | -9 | 9 | 4 |
| Profit Before Tax & Extraordinary Items | 3 | 3 | 1 | 9 | 0 | -7 | -9 | -15 | 1 | -18 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Interest (Net) | 15 | 15 | 12 | 10 | 8 | 8 | 8 | 9 | 11 | 11 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -2 | -1 | -4 | 4 | -2 | -6 | 3 | 7 | -8 | -4 |
| Inventories | 1 | -5 | -9 | 5 | 5 | -6 | -14 | 1 | -10 | 4 |
| Trade Payables | -1 | 1 | 17 | -19 | 3 | 12 | 1 | -13 | 7 | 7 |
| Direct Taxes Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -2 | 1 | 3 | -4 | -4 | -1 | 0 | -2 | -8 | -3 |
| Purchase of Fixed Assets | -2 | 0 | -2 | -4 | -4 | -2 | 0 | -1 | -8 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 1 | 5 | 0 | 1 | 0 | 0 | 0 | 0 | -1 |
| + Cash from Financing Activity | -19 | -22 | -22 | -16 | -11 | -2 | 2 | 11 | -2 | -1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 5 | 10 | 19 | 9 | 11 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -6 | -3 | 0 | 0 | 0 | 0 | 0 |
| Others | -3 | -7 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |