| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
-73 |
| Equity
Latest Equity |
27.93 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
336.33 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
396.29 |
| Net Profit
Full Year Net Profit |
15.44 |
| Full Year CPS
Full Year Cash Per Share |
10.3 |
| Earning Per Share
Full Year Earning Per Share |
5.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
95.91 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
130.4 |
| Networth
Full Year Return on Networth |
4.41 |
| Price/Book Value
Price to Book value |
2.02454 |
| Yearly PE ratio
Full Year Price to Earning per share |
47.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
25.5 |
| Bse value
BSE Value in lakhs |
24.61 |
| Nse value
NSE Value in lakhs |
271.25 |
| High
52 week high |
410 |
| Low
52 week low |
185 |
| Price
NSE Current market price |
265 |
| CPM
Current market price |
264 |
| Market cap
BSE / NSE Market Cap |
737.65 |
| Net profit
Latest Quarter Net Profit |
9.11 |
| Net profit variance
Latest Quarter Net Profit variance |
90 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
384.06 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
97.41 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
25.36 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
38.2 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.2 |
| TTM NP
Trailing Twelve 12 month Net Profit |
62.62 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-59.11 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.99 |
| TTM PE
Trailing Twelve 12 month PE |
37.79 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
11.15 |
| Equity
Latest Equity |
27.93 |
| LTP
Latest Price (BSE/NSE) |
264 |
| Gross block
Latest Gross Block |
84.82 |
| Loans
Total loans |
110.45 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.1 |
| Year GPM
Full Year Gross Profit Margin |
8.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 107 | 77 | 70 | 72 | 71 | 86 | 147 | 91 |
| YOY Sales Growth % | 53% | 3% | -22% | -12% | -34% | 13% | 109% | 26% |
| Gross Sales | 107 | 77 | 70 | 72 | 71 | 86 | 147 | 91 |
| Other Operating Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| + Expenses | 78 | 67 | 70 | 67 | 70 | 78 | 135 | 80 |
| Manufacturing Cost % | 28% | 38% | 40% | 34% | 40% | 33% | 55% | 32% |
| Employee Cost % | 45% | 50% | 61% | 59% | 59% | 58% | 37% | 57% |
| Other Cost % | -1% | -1% | -1% | -1% | -1% | -1% | -1% | -1% |
| Other Manufacturing Expenses % | 28% | 38% | 40% | 34% | 40% | 33% | 55% | 32% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 29 | 9 | 0 | 6 | 1 | 8 | 13 | 11 |
| OPM % | 27% | 12% | 0% | 8% | 2% | 10% | 9% | 13% |
| + Other Income | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 |
| Miscellaneous Income | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 |
| Interest | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 |
| Profit before tax | 31 | 11 | 1 | 5 | 0 | 6 | 10 | 9 |
| + Tax % | 18% | 22% | -786% | 9% | 6% | 28% | 41% | 8% |
| Current Tax | 6 | 4 | 1 | 1 | 0 | 1 | 5 | 1 |
| Deferred Tax | 0 | -2 | -8 | -1 | 0 | 1 | -1 | 0 |
| + Net Profit | 26 | 9 | 8 | 5 | 0 | 4 | 6 | 9 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Profit After Minority Interest | 26 | 9 | 8 | 5 | 0 | 4 | 6 | 9 |
| EPS in Rs | 10.49 | 3.45 | 3.40 | 1.88 | 0.18 | 1.68 | 2.20 | 3.39 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 109 | 156 | 147 | 135 | 160 | 272 | 205 | 316 | 360 | 396 |
| Sales Growth % | 44% | -6% | -8% | 19% | 70% | -25% | 54% | 14% | 10% | |
| Gross Sales | 105 | 155 | 139 | 132 | 160 | 271 | 203 | 281 | 336 | 377 |
| Other Operating Income | 0 | 0 | 4 | 2 | 1 | 2 | 2 | 2 | 3 | 3 |
| + Expenses | 85 | 112 | 124 | 137 | 133 | 214 | 190 | 258 | 282 | 349 |
| Manufacturing Cost % | 5% | 3% | 17% | 21% | 14% | 11% | 16% | 13% | 10% | 21% |
| Employee Cost % | 44% | 40% | 48% | 56% | 54% | 40% | 56% | 48% | 47% | 48% |
| Other Cost % | 29% | 29% | 20% | 25% | 14% | 28% | 21% | 21% | 21% | 19% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 4% | 2% | 17% | 21% | 14% | 10% | 15% | 12% | 10% | 21% |
| Selling & Administration % | 27% | 26% | 18% | 23% | 13% | 27% | 16% | 13% | 13% | 14% |
| Miscellaneous Expenses % | 3% | 2% | 2% | 2% | 2% | 2% | 5% | 9% | 7% | 5% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 24 | 45 | 23 | -3 | 28 | 58 | 15 | 58 | 79 | 47 |
| OPM % | 22% | 29% | 15% | -2% | 17% | 21% | 7% | 18% | 22% | 12% |
| + Other Income | 0 | 0 | 3 | 1 | 2 | 2 | 11 | 1 | 1 | 1 |
| Miscellaneous Income | 4 | 1 | 3 | 2 | 3 | 3 | 13 | 33 | 26 | 19 |
| Exceptional Income | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Interest | 3 | 4 | 7 | 7 | 3 | 3 | 4 | 5 | 7 | 13 |
| Depreciation | 4 | 5 | 7 | 8 | 8 | 8 | 9 | 10 | 12 | 13 |
| Profit before tax | 16 | 37 | 12 | -17 | 17 | 46 | 12 | 44 | 61 | 21 |
| + Tax % | 26% | 22% | 31% | 29% | 32% | 24% | -12% | 27% | 6% | 29% |
| Current Tax | 4 | 8 | 4 | 1 | 4 | 9 | 2 | 7 | 18 | 7 |
| Deferred Tax | 0 | 0 | 0 | -6 | 2 | 3 | -4 | 5 | -15 | -1 |
| + Net Profit | 12 | 29 | 9 | -13 | 11 | 34 | 14 | 32 | 57 | 15 |
| Profit Growth % | 135% | -71% | -241% | -200% | 195% | -60% | 131% | 77% | -74% | |
| Extraordinary Income / Expense | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Exceptional Item | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 12 | 29 | 9 | -13 | 11 | 34 | 14 | 32 | 57 | 15 |
| EPS in Rs | 4.99 | 11.68 | 3.41 | -4.82 | 4.81 | 14.15 | 5.66 | 13.03 | 22.44 | 5.76 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 26 |
| Reserves | 111 | 137 | 143 | 128 | 142 | 176 | 186 | 216 | 278 | 354 |
| + Borrowings | 49 | 34 | 23 | 10 | 17 | 44 | 33 | 52 | 68 | 110 |
| Secured Borrowings | 25 | 6 | 5 | 4 | 10 | 11 | 15 | 13 | 0 | 0 |
| Unsecured Borrowings | 23 | 28 | 18 | 6 | 7 | 33 | 18 | 39 | 68 | 110 |
| + Other Liabilities | 116 | 169 | 92 | 199 | 354 | 479 | 436 | 738 | 844 | 1,210 |
| Current Liabilities | 114 | 168 | 136 | 221 | 384 | 522 | 491 | 776 | 866 | 1,252 |
| Provisions | 1 | 14 | 9 | 4 | 13 | 23 | 22 | 37 | 45 | 40 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 299 | 365 | 282 | 362 | 537 | 724 | 680 | 1,031 | 1,215 | 1,701 |
| + Fixed Assets | 35 | 33 | 35 | 38 | 34 | 32 | 38 | 43 | 41 | 40 |
| Gross Block | 67 | 65 | 40 | 47 | 51 | 53 | 65 | 73 | 79 | 85 |
| Accumulated Depreciation | 32 | 32 | 5 | 9 | 17 | 21 | 27 | 30 | 37 | 45 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Investments | 26 | 36 | 28 | 16 | 29 | 34 | 24 | 26 | 32 | 38 |
| + Other Assets | 237 | 296 | 219 | 308 | 474 | 656 | 618 | 962 | 1,142 | 1,623 |
| Inventories | 3 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 0 | 1 |
| Trade receivables | 65 | 89 | 58 | 53 | 67 | 89 | 105 | 125 | 94 | 172 |
| Cash Equivalents | 115 | 141 | 137 | 214 | 336 | 413 | 349 | 583 | 539 | 916 |
| Loans n Advances | 43 | 48 | 24 | 42 | 73 | 155 | 167 | 251 | 512 | 537 |
| Other asset items | 12 | 17 | -1 | -3 | -2 | -2 | -3 | 1 | -4 | -3 |
| Total Assets | 299 | 365 | 282 | 362 | 537 | 724 | 680 | 1,031 | 1,215 | 1,701 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -22 | 30 | 21 | 94 | -44 | 60 | -63 | 24 | -2 | -72 |
| Profit from Operations | 12 | 43 | 25 | 7 | 16 | 53 | 24 | 58 | 81 | 53 |
| Working Capital Changes | -33 | -6 | -4 | 89 | -57 | 15 | -82 | -28 | -74 | -109 |
| Profit Before Tax & Extraordinary Items | 16 | 37 | 11 | -17 | 17 | 46 | 12 | 44 | 61 | 21 |
| Depreciation | 4 | 5 | 7 | 8 | 8 | 8 | 9 | 10 | 12 | 13 |
| Interest (Net) | 2 | 2 | 5 | 5 | 2 | 2 | 2 | 3 | 5 | 11 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -7 | 0 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 4 |
| Receivables | -51 | -38 | 35 | 5 | -13 | -22 | -16 | -20 | 31 | -78 |
| Inventories | 2 | 3 | 0 | -2 | 2 | -1 | 1 | -1 | 1 | -1 |
| Trade Payables | 23 | 54 | -29 | 55 | -5 | 20 | -16 | 89 | -5 | 48 |
| Loans & Advances | 0 | 0 | -4 | 25 | -9 | -13 | -11 | 17 | 17 | -21 |
| Change in Deposits | 0 | 0 | 0 | -10 | -173 | -2 | -19 | 0 | 3 | -3 |
| Direct Taxes Paid | -2 | -8 | -2 | -2 | -4 | -8 | -6 | -6 | -9 | -16 |
| + Cash from Investing Activity | -15 | -8 | 4 | -1 | -3 | -4 | 5 | -8 | -10 | -13 |
| Purchase of Fixed Assets | -5 | -2 | -3 | -5 | -3 | -5 | -8 | -9 | -7 | -9 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -15 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 |
| Sale of Investments | 3 | 0 | 6 | 3 | 0 | 1 | 11 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 35 | -20 | -27 | -26 | -3 | -7 | -7 | 2 | 11 | 86 |
| Proceeds from Issue of Shares | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 15 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 44 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Proceeds from Short-Term Borrowings | 37 | 0 | 0 | 0 | 2 | 1 | 4 | 18 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -15 | -12 | -14 | 0 | 0 | 0 | 0 | -33 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 |
| Dividend Paid | 0 | -3 | -6 | -3 | 0 | -2 | -3 | -2 | -4 | -10 |
| Interest Paid | -3 | -3 | -6 | -6 | -2 | -3 | -4 | -5 | -7 | -13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 54 |
| Net Cash Flow | -3 | 2 | -1 | 66 | -51 | 48 | -65 | 18 | -1 | 1 |