| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-172 |
| Equity
Latest Equity |
12.59 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
24.71 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
59.48 |
| Net Profit
Full Year Net Profit |
-3.05 |
| Full Year CPS
Full Year Cash Per Share |
-0.3 |
| Earning Per Share
Full Year Earning Per Share |
-2.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
12.67 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
29.6 |
| Networth
Full Year Return on Networth |
17.99 |
| Price/Book Value
Price to Book value |
1.587838 |
| Yearly PE ratio
Full Year Price to Earning per share |
-19.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-140 |
| Bse value
BSE Value in lakhs |
0.61 |
| Nse value
NSE Value in lakhs |
2.11 |
| High
52 week high |
85 |
| Low
52 week low |
42 |
| Price
NSE Current market price |
47 |
| CPM
Current market price |
47 |
| Market cap
BSE / NSE Market Cap |
59.15 |
| Net profit
Latest Quarter Net Profit |
-2.15 |
| Net profit variance
Latest Quarter Net Profit variance |
-263 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
19.42 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
3.27 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
16.85 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.35 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3.02 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-172.17 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.81 |
| Equity
Latest Equity |
12.59 |
| LTP
Latest Price (BSE/NSE) |
47 |
| Gross block
Latest Gross Block |
16.01 |
| Loans
Total loans |
1.41 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-1.7 |
| Year GPM
Full Year Gross Profit Margin |
2.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-16.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 6 | 6 | 6 | 6 | 14 | 19 | 14 | 13 |
| YOY Sales Growth % | 56% | 30% | 45% | 29% | 144% | 240% | 146% | 130% |
| Gross Sales | 6 | 6 | 6 | 6 | 14 | 19 | 14 | 13 |
| + Expenses | 5 | 5 | 5 | 4 | 11 | 18 | 17 | 15 |
| Manufacturing Cost % | 7% | 7% | 8% | 7% | 8% | 11% | 21% | 32% |
| Employee Cost % | 76% | 77% | 78% | 74% | 74% | 83% | 96% | 84% |
| Other Cost % | 0% | -0% | 0% | -0% | 0% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 7% | 7% | 8% | 7% | 8% | 11% | 21% | 32% |
| Operating Profit | 1 | 1 | 1 | 1 | 2 | 1 | -2 | -2 |
| OPM % | 17% | 16% | 14% | 19% | 17% | 6% | -17% | -16% |
| + Other Income | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 1 | -3 | -2 |
| + Tax % | 27% | 26% | 10% | -13% | 28% | 57% | -4% | -21% |
| Current Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 1 | 1 | 2 | 1 | -3 | -2 |
| Net Profit After Minority Interest | 1 | 1 | 1 | 1 | 2 | 1 | -3 | -2 |
| EPS in Rs | 0.62 | 0.63 | 1.05 | 1.05 | 1.37 | 0.39 | -2.48 | -1.71 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 15 | 15 | 14 | 11 | 11 | 10 | 10 | 12 | 16 | 22 |
| Sales Growth % | 2% | -12% | -23% | 4% | -12% | 4% | 20% | 34% | 39% | |
| Gross Sales | 14 | 14 | 13 | 11 | 11 | 10 | 10 | 12 | 16 | 22 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 14 | 15 | 26 | 10 | 9 | 7 | 8 | 10 | 13 | 19 |
| Manufacturing Cost % | 10% | 12% | 9% | 7% | 5% | 3% | 3% | 3% | 3% | 4% |
| Employee Cost % | 69% | 65% | 67% | 69% | 62% | 60% | 62% | 68% | 75% | 76% |
| Other Cost % | 14% | 17% | 115% | 21% | 17% | 13% | 11% | 9% | 6% | 4% |
| Power & Fuel % | 2% | 2% | 2% | 3% | 3% | 1% | 1% | 2% | 2% | 3% |
| Other Manufacturing Expenses % | 9% | 10% | 7% | 4% | 1% | 2% | 2% | 2% | 1% | 1% |
| Selling & Administration % | 17% | 21% | 16% | 19% | 11% | 10% | 9% | 9% | 6% | 4% |
| Miscellaneous Expenses % | 1% | 2% | 6% | 2% | 8% | 3% | 1% | 0% | 0% | 0% |
| Operating Profit | 1 | 1 | -12 | 0 | 2 | 2 | 2 | 2 | 3 | 4 |
| OPM % | 7% | 6% | -91% | 2% | 16% | 24% | 24% | 20% | 17% | 16% |
| + Other Income | 1 | 1 | 4 | 1 | 1 | 2 | 1 | 4 | 2 | 2 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 4 | 2 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 2 | -8 | 1 | 1 | 3 | 3 | 6 | 4 | 5 |
| + Tax % | 24% | 34% | -8% | 75% | 55% | 23% | 29% | 18% | 27% | 12% |
| Current Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -274 | -143 | -9 | 0 | 1 | 3 | 2 | 5 | 3 | 4 |
| Profit Growth % | -19% | -882% | -102% | 294% | 284% | -16% | 113% | -41% | 57% | |
| Extraordinary Income / Expense | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | -275 | -145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -276 | -146 | 2 | 0 | 1 | 3 | 2 | 5 | 3 | 4 |
| EPS in Rs | 0.00 | 0.00 | 1.90 | 0.14 | 0.53 | 2.04 | 1.71 | 3.63 | 2.13 | 3.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 325 | 22 | 704 | 431 | 21 | 83 | 17 | 10 | 10 | 11 |
| + Borrowings | 13 | 13 | 5 | 4 | 4 | 3 | 3 | 1 | 1 | 1 |
| Secured Borrowings | 13 | 12 | 5 | 3 | 3 | 2 | 1 | 0 | 0 | 0 |
| Unsecured Borrowings | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 1 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 7 | 6 | 288 | 160 | 14 | 17 | 12 | 14 | 12 | 14 |
| Current Liabilities | 7 | 6 | 290 | 162 | 14 | 18 | 12 | 14 | 12 | 14 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other liability items | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 358 | 52 | 1,009 | 608 | 52 | 116 | 45 | 38 | 36 | 40 |
| + Fixed Assets | 3 | 12 | 11 | 10 | 10 | 10 | 11 | 10 | 10 | 9 |
| Gross Block | 8 | 13 | 14 | 13 | 13 | 13 | 15 | 15 | 15 | 16 |
| Accumulated Depreciation | 5 | 2 | 3 | 3 | 2 | 3 | 4 | 5 | 5 | 7 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 333 | 20 | 987 | 586 | 27 | 92 | 18 | 7 | 5 | 2 |
| + Other Assets | 22 | 20 | 11 | 11 | 15 | 14 | 16 | 20 | 21 | 28 |
| Trade receivables | 5 | 4 | 4 | 3 | 6 | 5 | 5 | 6 | 8 | 15 |
| Cash Equivalents | 10 | 11 | 6 | 7 | 4 | 7 | 5 | 9 | 11 | 8 |
| Loans n Advances | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 |
| Other asset items | 2 | 1 | -2 | -2 | 3 | 0 | 5 | 4 | 1 | 4 |
| Total Assets | 358 | 52 | 1,009 | 608 | 52 | 116 | 45 | 38 | 36 | 40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 1 | 10 | 3 | -3 | 2 | 0 | 2 | -3 | -1 |
| Profit from Operations | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 4 |
| Working Capital Changes | -1 | 1 | 9 | 2 | -5 | -1 | -2 | 0 | -6 | -4 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 3 | 1 | 2 | 3 | 3 | 5 | 4 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | -3 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -1 | 3 | 9 | 2 | -5 | 0 | -2 | 0 | -4 | -6 |
| Trade Payables | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 2 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 |
| + Cash from Investing Activity | 2 | 1 | 1 | 1 | -11 | 1 | 1 | 3 | 3 | 2 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Others | 1 | 0 | 0 | 0 | -1 | 1 | 1 | 1 | 3 | 1 |
| + Cash from Financing Activity | -1 | -1 | -8 | -1 | 8 | -2 | -2 | -1 | -1 | -1 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 |
| Interest Paid | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 1 | 0 | -8 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | 3 | 2 | -5 | 0 | -1 | 4 | 0 | 0 |