| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
2 |
| Equity
Latest Equity |
23.82 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1987.17 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
3280.44 |
| Net Profit
Full Year Net Profit |
415.09 |
| Full Year CPS
Full Year Cash Per Share |
37.8 |
| Earning Per Share
Full Year Earning Per Share |
34.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
785.68 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
168.9 |
| Networth
Full Year Return on Networth |
28.77 |
| Price/Book Value
Price to Book value |
6.595619 |
| Yearly PE ratio
Full Year Price to Earning per share |
32 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
29.5 |
| Bse value
BSE Value in lakhs |
506.12 |
| Nse value
NSE Value in lakhs |
3091.74 |
| High
52 week high |
1170 |
| Low
52 week low |
746 |
| Price
NSE Current market price |
1114 |
| CPM
Current market price |
1114 |
| Market cap
BSE / NSE Market Cap |
13261.1 |
| Net profit
Latest Quarter Net Profit |
119.49 |
| Net profit variance
Latest Quarter Net Profit variance |
22 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3079.9 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
439.61 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.27 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
623.73 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.27 |
| TTM NP
Trailing Twelve 12 month Net Profit |
365.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
3.34 |
| TTM EPS
Trailing Twelve 12 month EPS |
36.69 |
| TTM PE
Trailing Twelve 12 month PE |
30.35 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
26.44 |
| Equity
Latest Equity |
23.82 |
| LTP
Latest Price (BSE/NSE) |
1114 |
| Gross block
Latest Gross Block |
894.31 |
| Loans
Total loans |
1.97 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.4 |
| Year GPM
Full Year Gross Profit Margin |
18 |
| Quarter OPM
Latest quater Operation Profit Margin |
15 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 757 | 875 | 961 | 652 | 744 | 855 | 1,029 | 786 |
| YOY Sales Growth % | 12% | 16% | 15% | -11% | -2% | -2% | 7% | 20% |
| Gross Sales | 757 | 875 | 961 | 652 | 744 | 855 | 1,029 | 786 |
| + Expenses | 648 | 740 | 797 | 559 | 635 | 725 | 857 | 668 |
| Material Cost % | 62% | 56% | 71% | 73% | 72% | 63% | 70% | 85% |
| Raw Material Cost | 497 | 539 | 668 | 454 | 517 | 555 | 715 | 600 |
| Change in Inventory | -25 | -49 | 19 | 23 | 18 | -18 | 5 | 70 |
| Manufacturing Cost % | 12% | 13% | 12% | 14% | 13% | 12% | 11% | 12% |
| Employee Cost % | 4% | 4% | 4% | 6% | 5% | 5% | 4% | 5% |
| Other Cost % | 7% | 11% | -4% | -7% | -5% | 4% | -1% | -18% |
| Raw Materials % | 66% | 62% | 70% | 70% | 70% | 65% | 69% | 76% |
| Stock Adjustments % | 3% | 6% | -2% | -3% | -2% | 2% | -0% | -9% |
| Other Manufacturing Expenses % | 12% | 13% | 12% | 14% | 13% | 12% | 11% | 12% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | -1% | 0% |
| Operating Profit | 109 | 135 | 164 | 93 | 109 | 130 | 172 | 118 |
| OPM % | 14% | 15% | 17% | 14% | 15% | 15% | 17% | 15% |
| + Other Income | 34 | 30 | 8 | 51 | 29 | 36 | -6 | 55 |
| Miscellaneous Income | 34 | 30 | 8 | 51 | 29 | 36 | -6 | 55 |
| Interest | 9 | 8 | 4 | 8 | 6 | 5 | 3 | 5 |
| Depreciation | 7 | 7 | 7 | 8 | 9 | 9 | 10 | 9 |
| Profit before tax | 127 | 149 | 161 | 128 | 124 | 152 | 153 | 158 |
| + Tax % | 25% | 25% | 26% | 23% | 27% | 23% | 28% | 25% |
| Current Tax | 31 | 35 | 50 | 28 | 25 | 39 | 47 | 31 |
| Deferred Tax | 1 | 3 | -8 | 2 | 9 | -4 | -4 | 8 |
| + Net Profit | 95 | 112 | 119 | 98 | 90 | 116 | 111 | 119 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 95 | 112 | 119 | 98 | 90 | 116 | 111 | 119 |
| EPS in Rs | 7.97 | 9.38 | 9.97 | 8.21 | 7.57 | 9.78 | 9.32 | 10.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 673 | 797 | 1,099 | 1,343 | 1,156 | 1,227 | 1,630 | 2,160 | 2,914 | 3,327 |
| Sales Growth % | 18% | 38% | 22% | -14% | 6% | 33% | 33% | 35% | 14% | |
| Gross Sales | 608 | 705 | 1,074 | 1,343 | 1,156 | 1,227 | 1,630 | 2,160 | 2,914 | 3,327 |
| Excise Duty | 36 | 46 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 643 | 757 | 1,007 | 1,245 | 1,065 | 1,108 | 1,476 | 1,939 | 2,511 | 2,821 |
| Material Cost % | 66% | 66% | 70% | 73% | 69% | 70% | 72% | 71% | 69% | 68% |
| Raw Material Cost | 443 | 533 | 770 | 1,027 | 826 | 883 | 1,192 | 1,580 | 2,073 | 2,249 |
| Change in Inventory | 1 | -4 | -3 | -47 | -32 | -27 | -21 | -44 | -50 | 25 |
| Manufacturing Cost % | 7% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% |
| Employee Cost % | 8% | 7% | 6% | 6% | 7% | 6% | 5% | 5% | 4% | 4% |
| Other Cost % | 14% | 16% | 11% | 9% | 11% | 10% | 9% | 9% | 8% | 7% |
| Raw Materials % | 66% | 67% | 70% | 76% | 71% | 72% | 73% | 73% | 71% | 68% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | 1% | 0% | 4% | 3% | 2% | 1% | 2% | 2% | -1% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 7% | 4% | 4% | 4% | 5% | 4% | 4% | 4% | 5% | 5% |
| Selling & Administration % | 6% | 8% | 8% | 7% | 8% | 7% | 8% | 7% | 6% | 6% |
| Miscellaneous Expenses % | 3% | 3% | 2% | 2% | 2% | 3% | 1% | 2% | 2% | 1% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 31 | 40 | 92 | 98 | 92 | 119 | 153 | 221 | 403 | 506 |
| OPM % | 5% | 5% | 8% | 7% | 8% | 10% | 9% | 10% | 14% | 15% |
| + Other Income | 10 | 8 | 8 | 10 | 4 | 15 | 11 | 41 | 77 | 100 |
| Miscellaneous Income | 9 | 8 | 8 | 10 | 4 | 15 | 13 | 41 | 77 | 100 |
| Interest | 14 | 16 | 14 | 12 | 15 | 12 | 10 | 10 | 23 | 29 |
| Depreciation | 11 | 12 | 12 | 12 | 13 | 14 | 15 | 18 | 23 | 28 |
| Profit before tax | 15 | 20 | 75 | 84 | 68 | 108 | 137 | 234 | 434 | 549 |
| + Tax % | 42% | 26% | 29% | 33% | 23% | 26% | 24% | 26% | 24% | 25% |
| Current Tax | 2 | 2 | 21 | 26 | 17 | 27 | 35 | 61 | 110 | 142 |
| Deferred Tax | 4 | 3 | 1 | 2 | -1 | 2 | -2 | 0 | -4 | -2 |
| + Net Profit | 9 | 14 | 53 | 56 | 52 | 80 | 105 | 173 | 328 | 409 |
| Profit Growth % | 64% | 264% | 6% | -6% | 52% | 32% | 65% | 90% | 25% | |
| Minority Interest (After Tax) | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 10 | 15 | 52 | 56 | 52 | 80 | 105 | 172 | 328 | 409 |
| EPS in Rs | 0.69 | 1.19 | 4.43 | 4.78 | 4.62 | 7.03 | 8.82 | 14.53 | 27.56 | 34.37 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 54 | 23 | 41 | 23 | 23 | 23 | 24 | 24 | 24 | 24 |
| Reserves | 259 | 311 | 359 | 414 | 420 | 501 | 730 | 895 | 1,211 | 1,599 |
| + Borrowings | 124 | 114 | 61 | 53 | 82 | 55 | 31 | 7 | 4 | 16 |
| Secured Borrowings | 106 | 83 | 61 | 47 | 82 | 54 | 8 | 6 | 4 | 14 |
| Unsecured Borrowings | 18 | 30 | 0 | 6 | 0 | 0 | 23 | 1 | 1 | 2 |
| + Other Liabilities | 183 | 229 | 356 | 396 | 429 | 477 | 497 | 674 | 929 | 1,071 |
| Current Liabilities | 173 | 230 | 351 | 394 | 426 | 478 | 500 | 704 | 950 | 1,108 |
| Provisions | 3 | 3 | 6 | 2 | 2 | 3 | 6 | 3 | 11 | 22 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -8 |
| Other liability items | 11 | 8 | 12 | 3 | 4 | 2 | 2 | 3 | 3 | 4 |
| Total Liabilities | 620 | 677 | 817 | 887 | 954 | 1,055 | 1,282 | 1,600 | 2,169 | 2,710 |
| + Fixed Assets | 315 | 346 | 337 | 341 | 412 | 429 | 452 | 487 | 580 | 716 |
| Gross Block | 410 | 452 | 446 | 457 | 537 | 563 | 593 | 640 | 740 | 894 |
| Accumulated Depreciation | 95 | 106 | 109 | 117 | 125 | 134 | 141 | 152 | 161 | 178 |
| CWIP | 2 | 7 | 5 | 8 | 19 | 13 | 24 | 24 | 44 | 29 |
| Investments | 17 | 18 | 35 | 45 | 28 | 31 | 179 | 349 | 594 | 918 |
| + Other Assets | 286 | 305 | 439 | 493 | 494 | 582 | 627 | 739 | 951 | 1,048 |
| Inventories | 124 | 114 | 144 | 213 | 271 | 266 | 333 | 419 | 553 | 515 |
| Trade receivables | 81 | 104 | 170 | 144 | 147 | 225 | 189 | 169 | 164 | 265 |
| Cash Equivalents | 11 | 13 | 11 | 11 | 9 | 37 | 14 | 49 | 110 | 55 |
| Loans n Advances | 22 | 33 | 46 | 53 | 54 | 41 | 72 | 98 | 95 | 146 |
| Other asset items | 48 | 42 | 68 | 72 | 13 | 14 | 18 | 5 | 28 | 66 |
| Total Assets | 620 | 677 | 817 | 887 | 954 | 1,055 | 1,282 | 1,600 | 2,169 | 2,710 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 57 | 76 | 89 | 72 | 48 | 86 | 104 | 274 | 433 | 412 |
| Profit from Operations | 34 | 44 | 100 | 105 | 98 | 135 | 171 | 257 | 445 | 544 |
| Working Capital Changes | 24 | 36 | 4 | -11 | -34 | -25 | -35 | 83 | 91 | 2 |
| Profit Before Tax & Extraordinary Items | 15 | 19 | 74 | 84 | 68 | 108 | 137 | 234 | 434 | 549 |
| Depreciation | 11 | 12 | 12 | 12 | 13 | 14 | 15 | 18 | 23 | 28 |
| Interest (Net) | 11 | 12 | 10 | 9 | 14 | 12 | 12 | 0 | 2 | -12 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Assets | -3 | 0 | 0 | 0 | -1 | -5 | 0 | -20 | 0 | -2 |
| Provisions & Write-offs (Net) | 0 | 3 | 6 | 4 | 4 | 12 | 9 | 27 | 24 | 29 |
| Profit / Loss in Forex | -1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 7 | -23 | -66 | 22 | -6 | -83 | 38 | -2 | -10 | -110 |
| Inventories | 18 | 10 | -31 | -69 | -58 | 5 | -67 | -89 | -150 | 19 |
| Trade Payables | -4 | 34 | 89 | 45 | 38 | 10 | 33 | 91 | 188 | 106 |
| Loans & Advances | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -4 | -15 | -22 | -16 | -24 | -33 | -65 | -103 | -133 |
| + Cash from Investing Activity | -25 | -17 | -35 | -27 | -20 | -16 | -201 | -218 | -368 | -382 |
| Purchase of Fixed Assets | -39 | -18 | -19 | -25 | -87 | -44 | -48 | -74 | -175 | -221 |
| Sale of Fixed Assets | 14 | 12 | 16 | 7 | 5 | 18 | 4 | 37 | 10 | 15 |
| Purchase of Investments | -3 | -1 | -17 | -10 | 0 | -4 | -148 | -525 | -559 | -738 |
| Sale of Investments | 0 | 0 | 0 | 0 | 17 | 5 | 4 | 360 | 360 | 460 |
| Capital WIP | 0 | -10 | -27 | -6 | 44 | 10 | 0 | 0 | 0 | 0 |
| Interest Received | 3 | 2 | 1 | 3 | 1 | 1 | 1 | 10 | 15 | 47 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | 0 | -2 | 10 | 3 | 1 | -2 | -15 | -26 | -20 | 53 |
| + Cash from Financing Activity | -33 | -57 | -53 | -44 | -33 | -40 | 71 | -41 | -39 | -29 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 0 | 0 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 17 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 44 | 0 | 45 | 508 | 638 | 927 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -14 | -9 | -14 | -18 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -58 | -24 | 0 | 0 | -14 | -69 | -531 | -641 | -916 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Dividend Paid | -5 | 0 | -4 | -7 | -14 | 0 | -6 | -7 | -12 | -24 |
| Interest Paid | -14 | -16 | -14 | -12 | -15 | -12 | -14 | -10 | -18 | -12 |
| Others | -14 | 0 | -13 | -11 | -39 | 0 | -4 | 0 | -5 | -4 |
| Net Cash Flow | 0 | 2 | 1 | 2 | -5 | 30 | -27 | 16 | 27 | 1 |