Fiem Industries Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Auto Ancillaries
Variance

Full Year Net Profit Variance

27
Equity

Latest Equity

26.32
Face Value

Latest Face Value

10
Reserves

Total Reserve

1188.69
Dividend

Full Year Dividend %

400
Sales Turnover

Full Year Net Sales

2815.61
Net Profit

Full Year Net Profit

254.61
Full Year CPS

Full Year Cash Per Share

124.3
Earning Per Share

Full Year Earning Per Share

96.7
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

769.91
Previous EPS

Previous earnings per share

0
Book Value

Book value

461.6
Networth

Full Year Return on Networth

22.69
Price/Book Value

Price to Book value

4.516898
Yearly PE ratio

Full Year Price to Earning per share

21.6
Yearly PC ratio

Full Year Price to Cash Per Share

16.8
Bse value

BSE Value in lakhs

40.56
Nse value

NSE Value in lakhs

969.14
High

52 week high

2669
Low

52 week low

1869
Price

NSE Current market price

2086
CPM

Current market price

2085
Market cap

BSE / NSE Market Cap

5488.04
Net profit

Latest Quarter Net Profit

64.88
Net profit variance

Latest Quarter Net Profit variance

13
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2219.29
TTM OP

Trailing Twelve 12 month Operating Profit

299.08
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

13.48
TTM GP

Trailing Twelve 12 month Gross Profit

426.53
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

14.65
TTM NP

Trailing Twelve 12 month Net Profit

185.79
TTM NPV

Trailing Twelve 12 month Net Profit Variane

24.8
TTM EPS

Trailing Twelve 12 month EPS

99.91
TTM PE

Trailing Twelve 12 month PE

20.87
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

61.97
Equity

Latest Equity

26.32
LTP

Latest Price (BSE/NSE)

2085
Gross block

Latest Gross Block

1173.91
Loans

Total loans

65.55
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

14
Year GPM

Full Year Gross Profit Margin

14.7
Quarter OPM

Latest quater Operation Profit Margin

13.5

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 607 590 634 650 712 686 745 770
YOY Sales Growth % 20% 22% 14% 13% 17% 16% 17% 19%
Gross Sales 607 590 634 650 712 686 745 770
Other Operating Income 5 3 5 9 3 4 7 5
+ Expenses 527 513 549 560 613 588 635 666
Material Cost % 62% 65% 61% 63% 62% 61% 60% 67%
Raw Material Cost 379 376 390 404 440 413 452 496
Change in Inventory -2 10 -4 4 1 3 -3 19
Manufacturing Cost % 10% 11% 12% 12% 11% 11% 11% 10%
Employee Cost % 14% 14% 13% 14% 14% 15% 14% 15%
Other Cost % 0% -4% 1% -2% -1% -1% 0% -6%
Raw Materials % 62% 64% 61% 62% 62% 60% 61% 64%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 0% -2% 1% -1% -0% -0% 0% -3%
Other Manufacturing Expenses % 10% 11% 12% 12% 11% 11% 11% 10%
Operating Profit 81 78 85 89 99 98 110 104
OPM % 13% 13% 13% 14% 14% 14% 15% 13%
+ Other Income 4 4 9 6 6 5 4 5
Miscellaneous Income 4 4 9 6 6 5 4 5
Exceptional Income 0 0 4 0 0 0 0 0
Interest 0 0 0 0 0 0 2 1
Depreciation 16 16 17 17 19 18 18 19
Profit before tax 68 65 77 78 85 84 95 88
+ Tax % 26% 27% 24% 26% 25% 25% 25% 26%
Current Tax 18 18 18 20 21 21 24 23
+ Net Profit 50 47 59 58 64 63 71 65
Extraordinary Income / Expense 0 0 4 0 0 0 0 0
Exceptional Item 0 0 4 0 0 0 0 0
Profit / Loss of Associates 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 50 47 59 58 64 63 71 65
EPS in Rs 19.06 17.86 22.36 21.85 24.19 24.08 26.99 24.65

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,131 1,275 1,449 1,379 1,221 1,572 1,848 2,029 2,423 2,816
Sales Growth % 13% 14% -5% -11% 29% 18% 10% 19% 16%
Gross Sales 888 1,194 1,439 1,369 1,208 1,558 1,834 2,015 2,405 2,792
Excise Duty 117 35 0 0 0 0 0 0 0 0
Other Operating Income 10 10 10 11 14 15 14 13 17 23
+ Expenses 1,028 1,136 1,292 1,223 1,091 1,378 1,599 1,760 2,100 2,420
Material Cost % 52% 58% 62% 61% 62% 63% 61% 61% 62% 61%
Raw Material Cost 607 763 905 816 742 985 1,128 1,249 1,508 1,714
Change in Inventory -20 -23 -5 24 12 1 4 -7 -6 -5
Manufacturing Cost % 10% 10% 9% 9% 8% 8% 7% 7% 6% 6%
Employee Cost % 13% 14% 14% 14% 14% 13% 13% 14% 14% 14%
Other Cost % 16% 7% 4% 5% 6% 4% 5% 4% 5% 5%
Raw Materials % 54% 60% 62% 59% 61% 63% 61% 62% 62% 61%
Purchase of Finished Goods % 3% 0% 1% 1% 1% 0% 0% 0% 0% 0%
Stock Adjustments % 2% 2% 0% -2% -1% -0% -0% 0% 0% 0%
Power & Fuel % 4% 4% 4% 4% 3% 3% 3% 3% 3% 2%
Other Manufacturing Expenses % 6% 6% 5% 5% 5% 5% 4% 4% 4% 4%
Selling & Administration % 4% 4% 4% 4% 4% 4% 5% 4% 5% 5%
Miscellaneous Expenses % 1% 0% 0% 0% 1% 0% 1% 0% 0% 0%
Operating Profit 103 139 157 156 131 194 249 269 322 396
OPM % 9% 11% 11% 11% 11% 12% 13% 13% 13% 14%
+ Other Income 5 10 1 2 3 3 11 16 20 21
Miscellaneous Income 5 8 1 2 3 3 11 16 20 21
Exceptional Income 0 3 0 0 0 0 0 0 4 0
Interest 23 23 22 18 12 9 7 3 2 3
Depreciation 39 44 49 53 57 59 63 59 64 72
Profit before tax 45 82 87 87 65 129 189 223 276 341
+ Tax % 28% 36% 35% 9% 28% 26% 26% 26% 26% 25%
Current Tax 3 21 26 22 19 37 59 58 70 94
Deferred Tax 10 8 4 -14 -1 -4 -10 -1 1 -8
+ Net Profit 33 53 56 75 47 94 140 166 205 256
Profit Growth % 60% 8% 39% -40% 103% 47% 19% 24% 25%
Extraordinary Income / Expense -14 3 0 -1 -3 0 0 0 4 0
Exceptional Item -14 3 0 -1 -3 0 0 0 4 0
Profit / Loss of Associates 0 0 -1 -4 0 -1 0 0 0 0
Net Profit After Minority Interest 33 53 56 75 47 94 140 166 205 256
EPS in Rs 25.12 39.97 43.04 59.79 35.65 72.43 106.29 63.00 77.88 97.11

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 13 13 13 13 26 26 26
Reserves 397 436 464 512 556 629 748 861 1,012 1,189
+ Borrowings 225 159 171 127 77 46 24 23 22 66
Secured Borrowings 225 159 171 101 52 21 0 0 0 0
Unsecured Borrowings 0 0 0 25 25 25 24 23 22 66
Deferred Credit 2 2 2 1 0 0 0 0 0 0
+ Other Liabilities 234 327 314 269 276 361 268 308 363 420
Current Liabilities 229 322 312 268 275 361 266 312 364 421
Provisions 4 4 5 6 6 9 10 10 7 14
Other liability items 5 6 7 6 5 5 13 7 8 12
Total Liabilities 870 935 963 920 922 1,049 1,053 1,218 1,424 1,701
+ Fixed Assets 479 554 564 591 547 508 494 496 553 604
Gross Block 695 804 861 940 948 963 996 1,007 1,105 1,174
Accumulated Depreciation 215 250 297 349 401 455 503 511 551 570
CWIP 6 7 11 0 3 1 5 5 20 15
Investments 86 19 25 21 21 77 0 0 0 0
+ Other Assets 298 355 362 308 351 463 554 717 850 1,082
Inventories 102 140 147 129 117 185 176 204 233 267
Trade receivables 119 144 147 77 81 175 141 194 242 388
Cash Equivalents 23 2 4 48 111 68 183 206 298 280
Loans n Advances 23 44 43 36 23 21 44 99 59 118
Other asset items 30 25 20 18 20 14 10 14 17 29
Total Assets 870 935 963 920 922 1,049 1,053 1,218 1,424 1,701

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 46 125 121 207 136 92 131 135 233 161
Profit from Operations 119 142 158 158 144 197 268 260 313 412
Working Capital Changes -58 0 -17 70 10 -69 -74 -65 -12 -157
Profit Before Tax & Extraordinary Items 46 82 87 87 65 129 189 223 276 341
Depreciation 39 44 49 53 57 59 63 59 64 72
Interest (Net) 19 19 22 17 10 6 -3 -12 -14 -17
Profit / Loss on Sale of Assets 0 0 0 0 0 1 1 1 1 3
Provisions & Write-offs (Net) 0 1 1 0 13 3 19 -9 -9 11
Profit / Loss in Forex 0 0 0 1 0 0 -1 -1 -1 1
Receivables -17 -16 -3 70 -20 -91 29 -52 -44 -149
Inventories -36 -38 -7 18 12 -68 9 -29 -29 -33
Trade Payables -2 69 -31 -22 5 89 -96 25 41 54
Loans & Advances 0 0 -1 -1 0 0 0 1 0 -1
Direct Taxes Paid -15 -17 -19 -20 -18 -36 -63 -60 -68 -94
+ Cash from Investing Activity -198 -44 -80 -47 -15 -74 39 -69 -86 -96
Purchase of Fixed Assets -116 -115 -84 -48 -20 -19 -55 -84 -130 -130
Sale of Fixed Assets 0 0 10 1 0 0 0 0 28 1
Purchase of Investments -86 0 0 0 0 -57 0 0 0 0
Sale of Investments 0 67 19 0 0 0 57 0 0 0
Interest Received 4 4 1 1 2 2 11 15 16 20
Investment in Group Companies 0 0 -26 0 0 0 0 0 0 0
Acquisition of Companies 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 13
+ Cash from Financing Activity 173 -102 -38 -118 -57 -61 -55 -43 -55 -84
Proceeds from Issue of Shares 117 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 39 0 45 1 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 46 0 1 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 -39 -36 -39 -41 -30 -20 0 0 0
Repayment of Short-Term Borrowings 0 -27 0 -38 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 -2 -2 -2 -2 -2 -2 -5
Dividend Paid -4 -11 -22 -18 -4 -21 -26 -39 -53 -79
Interest Paid -25 -23 -22 -17 -10 -7 -6 -2 0 0
Others -1 -2 -5 -4 0 0 0 0 0 0
Net Cash Flow 21 -21 2 43 63 -42 115 23 92 -19