| Industry
Industry name |
E-Commerce/App based Aggregator |
| Variance
Full Year Net Profit Variance |
746 |
| Equity
Latest Equity |
129.68 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
37783.59 |
| Dividend
Full Year Dividend % |
420 |
| Sales Turnover
Full Year Net Sales |
3284.73 |
| Net Profit
Full Year Net Profit |
1417.75 |
| Full Year CPS
Full Year Cash Per Share |
23.8 |
| Earning Per Share
Full Year Earning Per Share |
21.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
869.01 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
584.7 |
| Networth
Full Year Return on Networth |
1.58 |
| Price/Book Value
Price to Book value |
2.064306 |
| Yearly PE ratio
Full Year Price to Earning per share |
55.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
50.8 |
| Bse value
BSE Value in lakhs |
1005.29 |
| Nse value
NSE Value in lakhs |
13158.22 |
| High
52 week high |
1484 |
| Low
52 week low |
909 |
| Price
NSE Current market price |
1207 |
| CPM
Current market price |
1207 |
| Market cap
BSE / NSE Market Cap |
78261.12 |
| Net profit
Latest Quarter Net Profit |
504.71 |
| Net profit variance
Latest Quarter Net Profit variance |
15 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2662.08 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
550.15 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.67 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2243.97 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
68.32 |
| TTM NP
Trailing Twelve 12 month Net Profit |
522.36 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
745.79 |
| TTM EPS
Trailing Twelve 12 month EPS |
21.86 |
| TTM PE
Trailing Twelve 12 month PE |
55.21 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
104.01 |
| Equity
Latest Equity |
129.68 |
| LTP
Latest Price (BSE/NSE) |
1207 |
| Gross block
Latest Gross Block |
2125.79 |
| Loans
Total loans |
266.07 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
34.5 |
| Year GPM
Full Year Gross Profit Margin |
67.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
30.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 677 | 701 | 722 | 750 | 791 | 805 | 819 | 869 |
| YOY Sales Growth % | 8% | 12% | 15% | 14% | 17% | 15% | 13% | 16% |
| Gross Sales | 677 | 701 | 722 | 750 | 791 | 805 | 819 | 869 |
| + Expenses | 467 | 547 | 502 | 517 | 536 | 526 | 577 | 536 |
| Manufacturing Cost % | 11% | 21% | 16% | 11% | 10% | 10% | 16% | 10% |
| Employee Cost % | 43% | 44% | 42% | 44% | 41% | 42% | 42% | 38% |
| Other Cost % | 15% | 13% | 11% | 13% | 16% | 13% | 12% | 14% |
| Other Manufacturing Expenses % | 11% | 21% | 16% | 11% | 10% | 10% | 16% | 10% |
| Selling & Administration % | 15% | 13% | 11% | 13% | 16% | 13% | 12% | 14% |
| Operating Profit | 210 | 154 | 220 | 232 | 255 | 280 | 242 | 334 |
| OPM % | 31% | 22% | 30% | 31% | 32% | 35% | 30% | 38% |
| + Other Income | 154 | 379 | 187 | 546 | 213 | 187 | 188 | 572 |
| Miscellaneous Income | 154 | 379 | 187 | 546 | 213 | 187 | 188 | 572 |
| Exceptional Income | 2 | 165 | 0 | 26 | 0 | 25 | 0 | 70 |
| Interest | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Depreciation | 26 | 27 | 30 | 31 | 31 | 31 | 31 | 30 |
| Profit before tax | 332 | 500 | 371 | 742 | 431 | 429 | 393 | 869 |
| + Tax % | 22% | 83% | 22% | 9% | 20% | 19% | 19% | 13% |
| Current Tax | 75 | 66 | 81 | 64 | 89 | 92 | 87 | 101 |
| Deferred Tax | -2 | 349 | 1 | 0 | 0 | -11 | -11 | 12 |
| + Net Profit | 259 | 85 | 288 | 678 | 343 | 348 | 317 | 756 |
| Extraordinary Income / Expense | 2 | 165 | -46 | 26 | -5 | 25 | -52 | 70 |
| Exceptional Item | 2 | 165 | -46 | 26 | -5 | 25 | -52 | 70 |
| Minority Interest (After Tax) | -26 | -61 | -46 | -215 | -47 | -31 | -45 | -190 |
| Net Profit After Minority Interest | 233 | 23 | 243 | 463 | 296 | 316 | 272 | 566 |
| EPS in Rs | 18.03 | 1.80 | 18.75 | 35.80 | 4.57 | 4.89 | 4.20 | 8.73 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 748 | 888 | 988 | 1,151 | 1,312 | 1,128 | 1,589 | 2,346 | 2,536 | 2,850 |
| Sales Growth % | 19% | 11% | 16% | 14% | -14% | 41% | 48% | 8% | 12% | |
| Gross Sales | 718 | 802 | 915 | 1,151 | 1,312 | 1,124 | 1,586 | 2,346 | 2,536 | 2,850 |
| + Expenses | 684 | 684 | 1,087 | 1,148 | 1,668 | 1,062 | 1,153 | 2,518 | 1,949 | 2,035 |
| Material Cost % | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 12 | 12 | 9 | 2 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 6% | 4% | 4% | 4% | 4% | 4% | 3% | 4% | 4% | 4% |
| Employee Cost % | 51% | 51% | 46% | 44% | 45% | 50% | 47% | 47% | 44% | 43% |
| Other Cost % | 35% | 20% | 59% | 51% | 79% | 40% | 23% | 57% | 28% | 24% |
| Raw Materials % | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 4% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 4% | 3% |
| Selling & Administration % | 27% | 19% | 19% | 21% | 19% | 19% | 20% | 23% | 17% | 16% |
| Miscellaneous Expenses % | 8% | 29% | 8% | 29% | 59% | 20% | 2% | 33% | 11% | 8% |
| Operating Profit | 63 | 203 | -98 | 3 | -356 | 66 | 436 | -172 | 588 | 814 |
| OPM % | 8% | 23% | -10% | 0% | -27% | 6% | 27% | -7% | 23% | 29% |
| + Other Income | 139 | 83 | 401 | 737 | 287 | 1,584 | 13,810 | 393 | 414 | 1,268 |
| Miscellaneous Income | 79 | 63 | 97 | 827 | 290 | 1,587 | 14,020 | 393 | 465 | 1,266 |
| Exceptional Income | 0 | 0 | 0 | 617 | 185 | 1,434 | 11,175 | 0 | 51 | 193 |
| Interest | 3 | 4 | 5 | 7 | 14 | 11 | 11 | 18 | 35 | 36 |
| Depreciation | 24 | 33 | 30 | 22 | 48 | 45 | 45 | 73 | 101 | 113 |
| Profit before tax | 182 | 262 | 281 | 716 | -126 | 1,595 | 14,194 | 141 | 878 | 1,945 |
| + Tax % | 32% | 18% | 30% | 17% | -95% | 12% | 9% | 150% | 32% | 33% |
| Current Tax | 68 | 38 | 105 | 126 | 111 | 82 | 153 | 228 | 290 | 287 |
| Deferred Tax | -10 | 10 | -21 | -2 | 9 | 102 | 1,165 | -17 | -6 | 348 |
| + Net Profit | 125 | 204 | 182 | 592 | -246 | 1,411 | 12,877 | -70 | 595 | 1,310 |
| Profit Growth % | 63% | -11% | 225% | -141% | -674% | 812% | -101% | -944% | 120% | |
| Extraordinary Income / Expense | -11 | -4 | -91 | 617 | 182 | 1,434 | 11,175 | -509 | -111 | 147 |
| Exceptional Item | -11 | -4 | -91 | 617 | 182 | 1,434 | 11,175 | -509 | -111 | 147 |
| Minority Interest (After Tax) | 18 | 19 | 11 | 11 | 8 | -2 | -123 | -37 | -19 | -348 |
| Net Profit After Minority Interest | 136 | -24 | 512 | 604 | -238 | 1,416 | 12,760 | -107 | 575 | 962 |
| EPS in Rs | 9.15 | 0.00 | 41.20 | 48.54 | -20.10 | 110.33 | 1,000.91 | -5.46 | 46.04 | 101.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 121 | 121 | 122 | 122 | 122 | 129 | 129 | 129 | 129 | 129 |
| Reserves | 1,422 | 1,471 | 1,923 | 2,421 | 2,073 | 5,267 | 17,113 | 13,269 | 30,133 | 34,774 |
| + Borrowings | 1 | 1 | 1 | 1 | 77 | 65 | 64 | 108 | 246 | 267 |
| Secured Borrowings | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 1 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 77 | 65 | 63 | 105 | 244 | 266 |
| + Other Liabilities | 382 | 459 | 550 | 646 | 621 | 831 | 3,177 | 3,153 | 5,581 | 7,600 |
| Current Liabilities | 390 | 472 | 557 | 646 | 626 | 787 | 2,469 | 2,589 | 4,220 | 5,744 |
| Provisions | 43 | 42 | 46 | 50 | 55 | 69 | 90 | 98 | 126 | 140 |
| Minority Interest | -18 | -15 | -15 | -13 | 0 | 79 | 809 | 1,028 | 1,366 | 1,913 |
| Other liability items | 11 | 10 | 11 | 14 | 2 | 2 | 8 | 5 | 4 | 5 |
| Total Liabilities | 1,925 | 2,053 | 2,596 | 3,189 | 2,893 | 6,292 | 20,483 | 16,658 | 36,089 | 42,771 |
| + Fixed Assets | 82 | 157 | 88 | 88 | 242 | 134 | 1,033 | 801 | 810 | 785 |
| Gross Block | 105 | 212 | 224 | 216 | 368 | 298 | 1,236 | 1,051 | 2,007 | 2,126 |
| Accumulated Depreciation | 23 | 55 | 136 | 128 | 125 | 164 | 204 | 250 | 1,197 | 1,341 |
| CWIP | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 3 |
| Investments | 568 | 551 | 1,565 | 1,204 | 1,133 | 2,324 | 15,614 | 12,403 | 31,203 | 37,661 |
| + Other Assets | 1,276 | 1,343 | 943 | 1,895 | 1,518 | 3,834 | 3,836 | 3,450 | 4,077 | 4,322 |
| Inventories | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 13 | 9 | 6 | 7 | 9 | 6 | 30 | 13 | 11 | 13 |
| Cash Equivalents | 154 | 303 | 160 | 260 | 529 | 642 | 368 | 571 | 1,193 | 267 |
| Loans n Advances | 924 | 940 | 526 | 1,371 | 764 | 2,530 | 2,741 | 2,821 | 2,415 | 3,080 |
| Other asset items | 185 | 90 | 251 | 256 | 216 | 655 | 696 | 45 | 459 | 962 |
| Total Assets | 1,925 | 2,053 | 2,596 | 3,189 | 2,893 | 6,292 | 20,483 | 16,658 | 36,089 | 42,771 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 78 | 213 | 253 | 276 | 350 | 276 | 707 | 512 | 702 | 876 |
| Profit from Operations | 112 | 243 | 286 | 347 | 520 | 306 | 503 | 576 | 880 | 1,021 |
| Working Capital Changes | 50 | 59 | 93 | 79 | -49 | 65 | 394 | 207 | 130 | 200 |
| Profit Before Tax & Extraordinary Items | 207 | 37 | 273 | 100 | -308 | 168 | 3,025 | 650 | 989 | 1,798 |
| Depreciation | 24 | 33 | 30 | 22 | 48 | 45 | 45 | 73 | 101 | 113 |
| Interest (Net) | -55 | -86 | -52 | -67 | -78 | -115 | -151 | -154 | -206 | -246 |
| Dividend Received | -20 | -4 | -30 | -35 | -6 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -131 | 5 | 0 | 9 | 109 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -2 | 0 | 1 | 1 | 9 | 0 | 0 | -78 | -1 | -1 |
| Receivables | -1 | 3 | 2 | -2 | -8 | 3 | -24 | 13 | 3 | -2 |
| Inventories | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | -7 | 11 | 9 | 5 | -7 | 1 | 56 | -23 | -5 | -12 |
| Loans & Advances | 0 | 0 | 1 | -5 | -3 | -3 | -2 | 0 | 0 | 0 |
| Direct Taxes Paid | -84 | -89 | -126 | -150 | -121 | -96 | -190 | -270 | -308 | -345 |
| + Cash from Investing Activity | -2 | -165 | -149 | -59 | 97 | -2,043 | -1,177 | -358 | -852 | -818 |
| Purchase of Fixed Assets | -34 | -16 | -14 | -200 | -106 | -8 | -192 | -128 | -30 | -82 |
| Sale of Fixed Assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1,100 | -921 | -1,820 | -1,677 | -2,292 | 0 | -492 | -517 | -193 | -1,944 |
| Sale of Investments | 1,971 | 729 | 902 | 2,498 | 2,388 | 256 | 61 | 222 | 270 | 1,609 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Interest Received | 31 | 79 | 92 | 30 | 105 | 91 | 133 | 165 | 216 | 257 |
| Dividend Received | 20 | 4 | 30 | 35 | 6 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | -205 | -21 | -89 | 0 | -659 | -200 | -743 | -757 | -498 | -415 |
| Others | -786 | -20 | 750 | -1,076 | 655 | -2,182 | -307 | 582 | -625 | -242 |
| + Cash from Financing Activity | -66 | -42 | -75 | -78 | -143 | 1,880 | 35 | 2 | 120 | -127 |
| Proceeds from Issue of Shares | 6 | 2 | 6 | 3 | 0 | 1,950 | 260 | 221 | 418 | 239 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 29 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -29 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -26 | -18 | -16 | -20 | -30 | -30 |
| Dividend Paid | -60 | -36 | -67 | -67 | -98 | 0 | -206 | -193 | -245 | -310 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | -6 | -5 | -7 | -22 | -24 |
| Others | -12 | -7 | -14 | -14 | -20 | -46 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 11 | 7 | 29 | 138 | 304 | 113 | -435 | 156 | -29 | -69 |