| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
3300.1 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
129560.84 |
| Dividend
Full Year Dividend % |
186 |
| Sales Turnover
Full Year Net Sales |
114887.87 |
| Net Profit
Full Year Net Profit |
25915.29 |
| Full Year CPS
Full Year Cash Per Share |
78.7 |
| Earning Per Share
Full Year Earning Per Share |
78.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
28610.21 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
402.6 |
| Networth
Full Year Return on Networth |
27.88 |
| Price/Book Value
Price to Book value |
0.996026 |
| Yearly PE ratio
Full Year Price to Earning per share |
5.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
5.1 |
| Bse value
BSE Value in lakhs |
713.56 |
| Nse value
NSE Value in lakhs |
13782.62 |
| High
52 week high |
486 |
| Low
52 week low |
330 |
| Price
NSE Current market price |
401 |
| CPM
Current market price |
401 |
| Market cap
BSE / NSE Market Cap |
132466.08 |
| Net profit
Latest Quarter Net Profit |
6998.99 |
| Net profit variance
Latest Quarter Net Profit variance |
11 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
97721.23 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
97397.48 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
99.67 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
42912.64 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
37.35 |
| TTM NP
Trailing Twelve 12 month Net Profit |
21197.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
12.67 |
| TTM EPS
Trailing Twelve 12 month EPS |
78.53 |
| TTM PE
Trailing Twelve 12 month PE |
5.11 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
54 |
| Equity
Latest Equity |
3300.1 |
| LTP
Latest Price (BSE/NSE) |
401 |
| Gross block
Latest Gross Block |
988.96 |
| Loans
Total loans |
887114.91 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
97.7 |
| Year GPM
Full Year Gross Profit Margin |
37.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
99.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 24,656 | 25,518 | 26,555 | 28,988 | 28,436 | 28,752 | 28,943 | 28,673 |
| YOY Sales Growth % | 18% | 15% | 14% | 20% | 15% | 13% | 9% | -1% |
| Gross Sales | 24,656 | 25,518 | 26,555 | 28,988 | 28,436 | 28,752 | 28,943 | 28,673 |
| Other Operating Income | 60 | 203 | 244 | 277 | 103 | 138 | 152 | 246 |
| + Expenses | 249 | 163 | 186 | 1,871 | 109 | 1,376 | 897 | 169 |
| Manufacturing Cost % | -1% | 1% | 1% | 2% | 2% | 3% | 3% | 4% |
| Employee Cost % | 1% | 0% | 0% | 1% | 0% | 0% | 1% | 0% |
| Other Cost % | 2% | -0% | -1% | 4% | -2% | 1% | -0% | -4% |
| Other Manufacturing Expenses % | -1% | 1% | 1% | 2% | 2% | 3% | 3% | 4% |
| Loss on Forex Transaction % | 0% | 1% | 0% | 1% | 2% | 0% | 0% | 0% |
| Provisions & Contingencies % | 2% | -1% | -0% | 4% | -5% | 1% | 0% | -3% |
| Operating Profit | 24,407 | 25,356 | 26,369 | 27,117 | 28,327 | 27,376 | 28,046 | 28,504 |
| OPM % | 99% | 99% | 99% | 94% | 100% | 95% | 97% | 99% |
| + Other Income | 20 | 33 | 24 | 20 | 90 | 11 | 46 | -63 |
| Miscellaneous Income | 20 | 33 | 24 | 20 | 90 | 11 | 46 | -63 |
| Interest | 15,521 | 16,008 | 16,562 | 16,567 | 17,204 | 17,314 | 17,572 | 17,333 |
| Depreciation | 12 | 13 | 15 | 16 | 14 | 15 | 18 | 16 |
| Profit before tax | 8,894 | 9,368 | 9,816 | 10,554 | 11,199 | 10,057 | 10,502 | 11,092 |
| + Tax % | 19% | 23% | 21% | 21% | 20% | 22% | 22% | 22% |
| Current Tax | 1,748 | 1,953 | 2,001 | 2,031 | 2,092 | 2,282 | 2,125 | 1,077 |
| Deferred Tax | -36 | 200 | 56 | 165 | 125 | -59 | 164 | 1,417 |
| + Net Profit | 7,182 | 7,215 | 7,760 | 8,358 | 8,981 | 7,834 | 8,212 | 8,598 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 |
| Minority Interest (After Tax) | -1,639 | -1,912 | -1,931 | -2,041 | -2,115 | -2,091 | -1,919 | -1,599 |
| Net Profit After Minority Interest | 5,543 | 5,302 | 5,829 | 6,316 | 6,866 | 5,743 | 6,292 | 6,999 |
| EPS in Rs | 16.80 | 16.07 | 17.66 | 19.14 | 20.81 | 17.40 | 19.07 | 21.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 27,861 | 27,581 | 48,624 | 54,106 | 62,189 | 71,656 | 76,262 | 77,568 | 91,508 | 107,106 |
| Sales Growth % | -1% | 76% | 11% | 15% | 15% | 6% | 2% | 18% | 17% | |
| Gross Sales | 27,079 | 26,270 | 26,077 | 54,800 | 61,901 | 71,425 | 76,026 | 77,148 | 90,512 | 105,717 |
| Other Operating Income | 394 | 494 | 0 | 228 | 294 | 231 | 236 | 421 | 601 | 784 |
| + Expenses | 1,206 | 6,063 | 25,863 | 1,697 | 7,334 | 7,107 | 8,219 | 4,061 | -19 | 3,858 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 0% | 0% | 0% | 3% | 7% | 0% | 2% | 4% | 0% | 1% |
| Employee Cost % | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 4% | 21% | 52% | -0% | 4% | 9% | 8% | 1% | -1% | 2% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 3% | 7% | 0% | 2% | 4% | 0% | 1% |
| Selling & Administration % | 1% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 6% | 19% | 12% | -1% | 4% | 9% | 8% | 0% | -1% | 2% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 2% | 3% | -1% | 2% | 4% | -0% | 1% |
| Provisions & Contingencies % | 2% | 18% | 0% | -1% | 3% | 8% | 7% | -0% | -2% | 1% |
| Operating Profit | 26,654 | 21,518 | 22,761 | 52,409 | 54,855 | 64,549 | 68,043 | 73,508 | 91,527 | 103,248 |
| OPM % | 96% | 78% | 47% | 97% | 88% | 90% | 89% | 95% | 100% | 96% |
| + Other Income | 25 | 30 | 43 | 95 | 107 | 51 | 83 | 57 | 78 | 97 |
| Miscellaneous Income | 91 | 255 | 55 | 104 | 105 | 64 | 81 | 57 | 78 | 97 |
| Interest | 16,657 | 16,768 | 30,289 | 34,627 | 40,845 | 44,684 | 44,709 | 47,017 | 57,968 | 64,670 |
| Depreciation | 20 | 41 | 15 | 15 | 24 | 25 | 35 | 52 | 53 | 56 |
| Profit before tax | 9,061 | 5,110 | 5,812 | 17,862 | 14,093 | 19,891 | 23,382 | 26,496 | 33,588 | 38,632 |
| + Tax % | 33% | 59% | 51% | 29% | 33% | 21% | 20% | 20% | 21% | 21% |
| Current Tax | 2,870 | 3,121 | 4,667 | 4,170 | 3,088 | 5,724 | 5,462 | 4,921 | 6,358 | 7,733 |
| Deferred Tax | 113 | -94 | -1,684 | 1,052 | 1,527 | -1,549 | -848 | 397 | 769 | 385 |
| + Net Profit | 6,113 | 2,126 | 4,362 | 12,640 | 9,477 | 15,716 | 18,768 | 21,179 | 26,461 | 30,514 |
| Profit Growth % | -65% | 105% | 190% | -25% | 66% | 19% | 13% | 25% | 15% | |
| Minority Interest (After Tax) | 0 | 0 | -2,108 | -2,719 | -2,355 | -3,968 | -4,753 | -5,289 | -6,700 | -7,524 |
| Net Profit After Minority Interest | 6,184 | 2,236 | 6,689 | 9,921 | 7,122 | 11,748 | 14,015 | 15,889 | 19,761 | 22,991 |
| EPS in Rs | 44.02 | 7.45 | 33.32 | 47.88 | 35.90 | 59.53 | 71.09 | 80.22 | 80.18 | 92.47 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,320 | 2,640 | 2,640 | 2,640 | 2,640 | 2,640 | 2,640 | 2,640 | 3,300 | 3,300 |
| Reserves | 34,708 | 34,205 | 37,194 | 44,481 | 46,760 | 58,127 | 69,036 | 81,518 | 97,847 | 114,438 |
| + Borrowings | 200,660 | 202,993 | 441,151 | 539,488 | 596,561 | 659,682 | 660,476 | 751,158 | 861,961 | 971,758 |
| Secured Borrowings | 21,787 | 22,653 | 351,324 | 0 | 0 | 0 | 74,721 | 82,606 | 83,162 | 84,643 |
| Unsecured Borrowings | 178,873 | 180,339 | 89,828 | 539,488 | 596,561 | 659,682 | 585,755 | 668,551 | 778,799 | 887,115 |
| + Other Liabilities | -189,849 | -181,238 | -448,437 | -531,402 | -597,636 | -667,129 | -674,003 | -772,108 | -893,342 | -1,003,308 |
| Current Liabilities | 8,771 | 10,911 | 25,880 | 26,980 | 32,972 | 34,763 | 34,804 | 33,653 | 43,490 | 52,129 |
| Provisions | 815 | 1,929 | 648 | 373 | 442 | 413 | 576 | 571 | 632 | 665 |
| Minority Interest | 0 | 0 | 15,435 | 16,363 | 16,766 | 21,023 | 24,599 | 27,823 | 33,142 | 37,417 |
| Other liability items | 1,779 | 8,810 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 46,839 | 58,599 | 32,549 | 55,207 | 48,324 | 53,320 | 58,150 | 63,209 | 69,766 | 86,188 |
| + Fixed Assets | 198 | 296 | 161 | 196 | 238 | 341 | 719 | 782 | 764 | 761 |
| Gross Block | 265 | 403 | 263 | 306 | 358 | 469 | 864 | 957 | 970 | 989 |
| Accumulated Depreciation | 67 | 106 | 101 | 110 | 120 | 128 | 145 | 175 | 206 | 228 |
| CWIP | 47 | 105 | 129 | 199 | 288 | 336 | 53 | 22 | 39 | 88 |
| Investments | 2,230 | 3,145 | 5,493 | 4,604 | 4,404 | 3,499 | 3,774 | 5,973 | 10,971 | 12,792 |
| + Other Assets | 44,364 | 55,052 | 26,766 | 50,210 | 43,394 | 49,144 | 53,603 | 56,431 | 57,991 | 72,547 |
| Trade receivables | 111 | 280 | 146 | 172 | 136 | 168 | 126 | 171 | 192 | 274 |
| Cash Equivalents | 302 | 3,793 | 2,849 | 16,377 | 4,188 | 8,203 | 6,685 | 4,101 | 3,389 | 9,585 |
| Loans n Advances | 43,595 | 45,274 | 23,425 | 34,744 | 40,248 | 41,302 | 47,348 | 52,838 | 55,273 | 63,644 |
| Other asset items | 356 | 5,706 | 346 | -1,084 | -1,178 | -528 | -555 | -680 | -862 | -956 |
| Total Assets | 46,839 | 58,599 | 32,549 | 55,207 | 48,324 | 53,320 | 58,150 | 63,209 | 69,766 | 86,188 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -13,298 | 1,795 | -57,148 | -80,252 | -42,148 | -59,143 | 4,904 | -74,699 | -97,820 | -92,269 |
| Profit from Operations | 11,268 | 10,643 | 17,023 | 17,595 | 21,476 | 27,090 | 31,178 | 31,473 | 30,680 | 39,443 |
| Working Capital Changes | -21,511 | -5,546 | -69,323 | -93,301 | -60,313 | -81,157 | -20,932 | -101,073 | -122,134 | -123,878 |
| Profit Before Tax & Extraordinary Items | 9,167 | 5,264 | 11,779 | 17,862 | 14,093 | 19,891 | 23,382 | 26,496 | 33,588 | 38,632 |
| Depreciation | 20 | 41 | 15 | 15 | 24 | 25 | 35 | 52 | 53 | 56 |
| Interest (Net) | -16 | -5 | -484 | -157 | 958 | 131 | 37 | -1 | -32 | 18 |
| Dividend Received | -71 | -90 | -92 | -77 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 1 | 3 | 6 | 4 | 10 | 9 | 12 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1,716 | 5,224 | 4,901 | -562 | 1,955 | 6,018 | 5,870 | 9 | -1,372 | 1,647 |
| Profit / Loss in Forex | 306 | 221 | 145 | 1,078 | 5,251 | 820 | 2,286 | 5,063 | -1,058 | -417 |
| Loans & Advances | -21,509 | -7,378 | -70,628 | -78,082 | -73,763 | -83,336 | -12,804 | -100,607 | -134,054 | -123,406 |
| Direct Taxes Paid | -3,055 | -3,301 | -4,848 | -4,627 | -3,386 | -5,381 | -5,365 | -5,257 | -6,406 | -7,871 |
| + Cash from Investing Activity | -1,973 | -667 | 1,409 | -13,463 | -73 | 1,741 | -547 | -1,694 | -3,409 | -2,312 |
| Purchase of Fixed Assets | -115 | -125 | -90 | -99 | -131 | -93 | -301 | -123 | -323 | -840 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1,900 | -598 | 0 | 0 | 0 | 0 | -273 | -1,576 | -3,087 | -1,475 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1,855 | 0 | 0 | 0 | 0 |
| Capital WIP | -44 | -57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 15 | 22 | 510 | 411 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 71 | 90 | 92 | 77 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | -1 | 0 | -14,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 897 | 648 | 56 | -22 | 26 | 5 | 1 | 3 |
| + Cash from Financing Activity | 10,383 | 1,950 | 52,018 | 93,616 | 43,399 | 60,424 | -8,371 | 75,518 | 101,261 | 94,258 |
| Proceeds from Issue of Shares | 22 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Proceeds from Issue of Debentures | 11,711 | 18,570 | 23,608 | 0 | 27,538 | 29,924 | 0 | 41,227 | 60,171 | 54,381 |
| Proceeds from Other Long-Term Borrowings | 493 | 0 | 8,175 | 94,302 | 43,957 | 33,447 | 42,036 | 38,476 | 50,535 | 51,127 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 7,113 | 0 | 195 | 0 | 0 | 0 | 5,987 |
| Redemption of Debentures | 0 | 0 | 0 | -4,740 | 0 | 0 | -33,532 | -63 | -45 | -45 |
| Repayment of Long-Term Borrowings | 0 | -16,691 | 0 | 0 | -8,564 | 0 | -9,230 | 0 | -3,110 | -9,146 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -15,270 | 0 | -3,135 | 0 | -136 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -3 | -3 | -3 | -3 |
| Dividend Paid | -1,834 | -79 | -4,464 | -2,512 | -3,535 | -3,142 | -4,508 | -4,118 | -6,151 | -8,144 |
| Interest Paid | -4 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -4 | 135 | 24,699 | -547 | -726 | 0 | 2 | -1 | -1 | 0 |
| Net Cash Flow | -4,888 | 3,079 | -3,720 | -98 | 1,179 | 3,023 | -4,014 | -874 | 32 | -323 |