| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
48 |
| Equity
Latest Equity |
9.37 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
776.44 |
| Dividend
Full Year Dividend % |
40 |
| Sales Turnover
Full Year Net Sales |
886.87 |
| Net Profit
Full Year Net Profit |
101.99 |
| Full Year CPS
Full Year Cash Per Share |
15.2 |
| Earning Per Share
Full Year Earning Per Share |
10.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
206.96 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
83.9 |
| Networth
Full Year Return on Networth |
11.46 |
| Price/Book Value
Price to Book value |
5.351609 |
| Yearly PE ratio
Full Year Price to Earning per share |
41.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
29.6 |
| Bse value
BSE Value in lakhs |
65.49 |
| Nse value
NSE Value in lakhs |
3255.41 |
| High
52 week high |
494 |
| Low
52 week low |
271 |
| Price
NSE Current market price |
451 |
| CPM
Current market price |
449 |
| Market cap
BSE / NSE Market Cap |
4208.72 |
| Net profit
Latest Quarter Net Profit |
20.91 |
| Net profit variance
Latest Quarter Net Profit variance |
2 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
768.48 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
127.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
16.6 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
159.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.78 |
| TTM NP
Trailing Twelve 12 month Net Profit |
59.34 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
40 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.93 |
| TTM PE
Trailing Twelve 12 month PE |
41.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
32.93 |
| Equity
Latest Equity |
9.37 |
| LTP
Latest Price (BSE/NSE) |
449 |
| Gross block
Latest Gross Block |
760.33 |
| Loans
Total loans |
1.2 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19.3 |
| Year GPM
Full Year Gross Profit Margin |
17.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 197 | 173 | 248 | 196 | 242 | 210 | 238 | 207 |
| YOY Sales Growth % | 18% | 7% | 1% | 19% | 23% | 21% | -4% | 6% |
| Gross Sales | 197 | 173 | 248 | 196 | 242 | 210 | 238 | 207 |
| + Expenses | 165 | 140 | 207 | 157 | 194 | 167 | 198 | 166 |
| Material Cost % | 103% | 87% | 35% | 93% | 30% | 78% | 52% | 78% |
| Raw Material Cost | 159 | 118 | 118 | 147 | 107 | 139 | 128 | 137 |
| Change in Inventory | 43 | 33 | -30 | 36 | -33 | 25 | -5 | 24 |
| Manufacturing Cost % | 16% | 21% | 13% | 14% | 14% | 15% | 15% | 14% |
| Employee Cost % | 9% | 11% | 11% | 9% | 8% | 10% | 12% | 11% |
| Other Cost % | -44% | -38% | 24% | -36% | 27% | -24% | 4% | -23% |
| Raw Materials % | 81% | 68% | 47% | 75% | 44% | 66% | 54% | 66% |
| Stock Adjustments % | -22% | -19% | 12% | -18% | 14% | -12% | 2% | -12% |
| Other Manufacturing Expenses % | 16% | 21% | 13% | 14% | 14% | 15% | 15% | 14% |
| Operating Profit | 31 | 33 | 41 | 39 | 48 | 44 | 40 | 41 |
| OPM % | 16% | 19% | 16% | 20% | 20% | 21% | 17% | 20% |
| + Other Income | 1 | 2 | 1 | 1 | 1 | 4 | 3 | 2 |
| Miscellaneous Income | 1 | 2 | 1 | 1 | 1 | 4 | 3 | 2 |
| Interest | 5 | 4 | 5 | 6 | 6 | 6 | 5 | 6 |
| Depreciation | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 |
| Profit before tax | 20 | 22 | 29 | 24 | 34 | 31 | 27 | 27 |
| + Tax % | 29% | 24% | 30% | 23% | 26% | 26% | 23% | 26% |
| Current Tax | 5 | 5 | 5 | 5 | 8 | 7 | 5 | 6 |
| Deferred Tax | 1 | 0 | 4 | 1 | 1 | 1 | 1 | 1 |
| + Net Profit | 14 | 18 | 20 | 20 | 25 | 23 | 33 | 21 |
| Profit / Loss of Associates | 0 | 1 | 0 | 2 | 0 | 0 | 12 | 1 |
| Net Profit After Minority Interest | 14 | 18 | 20 | 20 | 25 | 23 | 33 | 21 |
| EPS in Rs | 1.67 | 2.15 | 2.40 | 2.31 | 2.84 | 2.59 | 3.58 | 2.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 454 | 507 | 511 | 453 | 612 | 555 | 555 | 752 | 836 | 972 |
| Sales Growth % | 12% | 1% | -11% | 35% | -9% | -0% | 36% | 11% | 16% | |
| Gross Sales | 445 | 460 | 465 | 412 | 563 | 520 | 522 | 709 | 783 | 887 |
| Excise Duty | 16 | 44 | 47 | 41 | 48 | 35 | 33 | 43 | 53 | 85 |
| + Expenses | 379 | 414 | 421 | 373 | 490 | 442 | 500 | 636 | 697 | 800 |
| Material Cost % | 65% | 57% | 57% | 54% | 56% | 50% | 61% | 56% | 52% | 51% |
| Raw Material Cost | 325 | 294 | 307 | 260 | 313 | 388 | 300 | 425 | 497 | 516 |
| Change in Inventory | -29 | -4 | -14 | -13 | 27 | -113 | 36 | -1 | -65 | -23 |
| Manufacturing Cost % | 6% | 7% | 7% | 7% | 6% | 10% | 10% | 10% | 10% | 9% |
| Employee Cost % | 6% | 6% | 7% | 9% | 7% | 9% | 9% | 9% | 10% | 9% |
| Other Cost % | 6% | 11% | 11% | 12% | 11% | 11% | 11% | 10% | 12% | 13% |
| Raw Materials % | 72% | 58% | 60% | 57% | 51% | 70% | 54% | 57% | 59% | 53% |
| Stock Adjustments % | 6% | 1% | 3% | 3% | -4% | 20% | -7% | 0% | 8% | 2% |
| Power & Fuel % | 4% | 4% | 4% | 4% | 4% | 6% | 6% | 6% | 7% | 6% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 3% | 3% | 4% | 3% | 4% | 4% | 3% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 3% | 4% | 5% | 4% | 5% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 75 | 93 | 90 | 80 | 121 | 114 | 54 | 117 | 139 | 171 |
| OPM % | 16% | 18% | 18% | 18% | 20% | 20% | 10% | 16% | 17% | 18% |
| + Other Income | 1 | 2 | 3 | 5 | 3 | 5 | 5 | 4 | 6 | 8 |
| Miscellaneous Income | 1 | 3 | 3 | 5 | 4 | 5 | 5 | 4 | 6 | 8 |
| Interest | 16 | 15 | 12 | 12 | 11 | 19 | 22 | 24 | 19 | 23 |
| Depreciation | 19 | 20 | 19 | 22 | 22 | 32 | 32 | 32 | 34 | 40 |
| Profit before tax | 42 | 60 | 62 | 51 | 91 | 68 | 5 | 66 | 92 | 117 |
| + Tax % | 14% | 33% | 34% | 36% | 33% | 1% | 27% | 26% | 27% | 25% |
| Current Tax | 9 | 13 | 13 | 9 | 16 | 15 | 0 | 15 | 20 | 26 |
| Deferred Tax | -3 | 7 | 8 | 9 | 14 | -14 | 1 | 2 | 5 | 3 |
| + Net Profit | 28 | 32 | 40 | 32 | 63 | 62 | -7 | 50 | 69 | 102 |
| Profit Growth % | 14% | 2% | -21% | 86% | 11% | -94% | 1165% | 37% | 31% | |
| Profit / Loss of Associates | -7 | -9 | -1 | -1 | 2 | -6 | -11 | 1 | 2 | 14 |
| Net Profit After Minority Interest | 28 | 32 | 40 | 32 | 63 | 62 | -7 | 50 | 69 | 102 |
| EPS in Rs | 4.21 | 4.78 | 4.90 | 3.86 | 7.20 | 8.02 | 0.46 | 5.81 | 7.60 | 9.40 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
| Reserves | 246 | 276 | 313 | 340 | 402 | 462 | 452 | 528 | 631 | 776 |
| + Borrowings | 149 | 146 | 144 | 157 | 255 | 263 | 254 | 281 | 311 | 365 |
| Secured Borrowings | 148 | 145 | 143 | 151 | 249 | 259 | 289 | 279 | 310 | 364 |
| Unsecured Borrowings | 1 | 1 | 1 | 6 | 5 | 4 | -35 | 2 | 1 | 1 |
| + Other Liabilities | 89 | 72 | 93 | 103 | 147 | 126 | 165 | 217 | 202 | 212 |
| Current Liabilities | 114 | 92 | 107 | 115 | 151 | 128 | 166 | 218 | 202 | 212 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 16 | 0 |
| Other liability items | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Total Liabilities | 493 | 503 | 559 | 608 | 812 | 860 | 880 | 1,034 | 1,153 | 1,362 |
| + Fixed Assets | 290 | 279 | 281 | 280 | 457 | 438 | 412 | 437 | 533 | 534 |
| Gross Block | 310 | 318 | 340 | 361 | 559 | 571 | 576 | 631 | 760 | 801 |
| Accumulated Depreciation | 19 | 39 | 58 | 80 | 101 | 133 | 164 | 194 | 227 | 267 |
| CWIP | 8 | 8 | 18 | 42 | 7 | 11 | 33 | 30 | 35 | 122 |
| Investments | 29 | 28 | 27 | 26 | 27 | 22 | 11 | 11 | 12 | 26 |
| + Other Assets | 166 | 187 | 232 | 259 | 321 | 389 | 424 | 556 | 573 | 681 |
| Inventories | 93 | 107 | 136 | 129 | 138 | 251 | 224 | 234 | 285 | 351 |
| Trade receivables | 21 | 24 | 26 | 49 | 106 | 49 | 148 | 236 | 203 | 216 |
| Cash Equivalents | 12 | 13 | 15 | 10 | 41 | 47 | 7 | 36 | 42 | 46 |
| Loans n Advances | 57 | 46 | 46 | 45 | 31 | 34 | 34 | 30 | 26 | 26 |
| Other asset items | -17 | -4 | 9 | 27 | 6 | 9 | 10 | 19 | 18 | 41 |
| Total Assets | 493 | 503 | 559 | 608 | 812 | 860 | 880 | 1,034 | 1,153 | 1,362 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 73 | 32 | 50 | 40 | 90 | 45 | 22 | 50 | 82 | 59 |
| Profit from Operations | 73 | 91 | 89 | 79 | 119 | 118 | 58 | 120 | 145 | 177 |
| Working Capital Changes | 9 | -48 | -26 | -28 | -12 | -58 | -31 | -55 | -43 | -94 |
| Profit Before Tax & Extraordinary Items | 42 | 60 | 62 | 51 | 91 | 69 | 5 | 66 | 92 | 117 |
| Depreciation | 19 | 20 | 19 | 22 | 22 | 32 | 32 | 32 | 34 | 40 |
| Interest (Net) | 0 | 0 | 8 | 6 | 5 | 17 | 21 | 22 | 17 | 21 |
| Provisions & Write-offs (Net) | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -1 | -3 | -2 | -23 | -57 | 57 | -100 | -88 | 33 | -13 |
| Inventories | -22 | -15 | -29 | 7 | -9 | -113 | 28 | -10 | -51 | -66 |
| Trade Payables | 35 | -28 | 9 | -4 | 21 | 7 | 42 | 44 | -37 | 7 |
| Direct Taxes Paid | -9 | -11 | -13 | -12 | -16 | -15 | -5 | -15 | -20 | -24 |
| + Cash from Investing Activity | -39 | -17 | -35 | -43 | -152 | -27 | -30 | -52 | -123 | -131 |
| Purchase of Fixed Assets | -23 | -9 | -35 | -43 | -152 | -27 | -30 | -52 | -123 | -131 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -16 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| + Cash from Financing Activity | -33 | -15 | -13 | -2 | 92 | -12 | -32 | 31 | 47 | 76 |
| Proceeds from Other Long-Term Borrowings | 0 | 14 | 2 | 29 | 106 | 45 | 9 | 45 | 64 | 62 |
| Proceeds from Short-Term Borrowings | 31 | 41 | 41 | 12 | 12 | 1 | 26 | 20 | 11 | 26 |
| Repayment of Long-Term Borrowings | -11 | -15 | -45 | -11 | -17 | -33 | -43 | -38 | -44 | -34 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -22 | -2 | -4 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 |
| Dividend Paid | -2 | -2 | -3 | -5 | 0 | -3 | -3 | -3 | -3 | -4 |
| Interest Paid | -12 | -10 | -8 | -6 | -6 | -18 | -21 | -22 | -17 | -22 |
| Others | -38 | -42 | 0 | 0 | 0 | 0 | 0 | 28 | 38 | 48 |
| Net Cash Flow | 1 | 0 | 2 | -5 | 31 | 6 | -39 | 29 | 5 | 4 |