| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
7 |
| Equity
Latest Equity |
26.87 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
4029.8 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
6568.6 |
| Net Profit
Full Year Net Profit |
531.65 |
| Full Year CPS
Full Year Cash Per Share |
30.6 |
| Earning Per Share
Full Year Earning Per Share |
19.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1578 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
151 |
| Networth
Full Year Return on Networth |
13.94 |
| Price/Book Value
Price to Book value |
10.172185 |
| Yearly PE ratio
Full Year Price to Earning per share |
77.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
50.1 |
| Bse value
BSE Value in lakhs |
278.28 |
| Nse value
NSE Value in lakhs |
5449.93 |
| High
52 week high |
1768 |
| Low
52 week low |
1285 |
| Price
NSE Current market price |
1538 |
| CPM
Current market price |
1536 |
| Market cap
BSE / NSE Market Cap |
41264.66 |
| Net profit
Latest Quarter Net Profit |
120.2 |
| Net profit variance
Latest Quarter Net Profit variance |
48 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5749.3 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
943.6 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
16.41 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1078.7 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.9 |
| TTM NP
Trailing Twelve 12 month Net Profit |
525.5 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
22.27 |
| TTM EPS
Trailing Twelve 12 month EPS |
22.05 |
| TTM PE
Trailing Twelve 12 month PE |
69.66 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
218.1 |
| Equity
Latest Equity |
26.87 |
| LTP
Latest Price (BSE/NSE) |
1536 |
| Gross block
Latest Gross Block |
4402.1 |
| Loans
Total loans |
161.7 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.8 |
| Year GPM
Full Year Gross Profit Margin |
15.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,370 | 1,397 | 1,681 | 1,361 | 1,577 | 1,542 | 2,089 | 1,578 |
| YOY Sales Growth % | 1% | 2% | 3% | -2% | 15% | 10% | 24% | 16% |
| Gross Sales | 1,370 | 1,397 | 1,681 | 1,361 | 1,577 | 1,542 | 2,089 | 1,578 |
| + Expenses | 1,160 | 1,178 | 1,380 | 1,176 | 1,321 | 1,321 | 1,712 | 1,347 |
| Material Cost % | 58% | 65% | 52% | 69% | 55% | 61% | 53% | 84% |
| Raw Material Cost | 804 | 861 | 932 | 873 | 895 | 921 | 1,163 | 1,116 |
| Change in Inventory | -9 | 45 | -58 | 70 | -29 | 24 | -47 | 207 |
| Manufacturing Cost % | 14% | 15% | 14% | 15% | 14% | 16% | 15% | 15% |
| Employee Cost % | 9% | 9% | 8% | 10% | 9% | 10% | 7% | 11% |
| Other Cost % | 3% | -5% | 9% | -9% | 6% | -1% | 6% | -24% |
| Raw Materials % | 59% | 62% | 55% | 64% | 57% | 60% | 56% | 71% |
| Purchase of Finished Goods % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Stock Adjustments % | 1% | -3% | 3% | -5% | 2% | -2% | 2% | -13% |
| Other Manufacturing Expenses % | 14% | 15% | 14% | 15% | 14% | 16% | 15% | 15% |
| Operating Profit | 210 | 219 | 302 | 185 | 257 | 221 | 377 | 231 |
| OPM % | 15% | 16% | 18% | 14% | 16% | 14% | 18% | 15% |
| + Other Income | 9 | 12 | 9 | 9 | 11 | 10 | 17 | 13 |
| Miscellaneous Income | 9 | 12 | 9 | 9 | 11 | 10 | 17 | 13 |
| Interest | 10 | 14 | 10 | 12 | 16 | 13 | 24 | 6 |
| Depreciation | 60 | 63 | 65 | 72 | 72 | 73 | 74 | 75 |
| Profit before tax | 149 | 154 | 236 | 110 | 180 | 144 | 297 | 163 |
| + Tax % | 27% | 27% | 25% | 28% | 25% | 25% | 28% | 26% |
| Current Tax | 40 | 42 | 58 | 31 | 45 | 37 | 84 | 43 |
| + Net Profit | 109 | 113 | 178 | 79 | 135 | 108 | 213 | 120 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -17 | -6 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -17 | -6 | 0 |
| Minority Interest (After Tax) | 1 | 2 | 1 | 2 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 110 | 114 | 179 | 81 | 135 | 108 | 213 | 120 |
| EPS in Rs | 4.10 | 4.25 | 6.67 | 3.02 | 5.02 | 4.01 | 7.93 | 4.47 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,127 | 2,106 | 2,507 | 2,578 | 3,176 | 4,394 | 5,159 | 5,641 | 5,832 | 6,569 |
| Sales Growth % | -1% | 19% | 3% | 23% | 38% | 17% | 9% | 3% | 13% | |
| Gross Sales | 1,659 | 2,040 | 2,507 | 2,578 | 3,176 | 4,394 | 5,159 | 5,641 | 5,832 | 6,569 |
| Excise Duty | 233 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,867 | 1,792 | 2,126 | 2,137 | 2,539 | 3,641 | 4,352 | 4,723 | 4,887 | 5,529 |
| Material Cost % | 61% | 66% | 66% | 62% | 62% | 67% | 67% | 59% | 58% | 58% |
| Raw Material Cost | 1,306 | 1,402 | 1,690 | 1,666 | 1,920 | 3,061 | 3,423 | 3,436 | 3,426 | 3,839 |
| Change in Inventory | -3 | -19 | -42 | -70 | 49 | -133 | 12 | -86 | -28 | -17 |
| Manufacturing Cost % | 4% | 5% | 5% | 5% | 4% | 4% | 4% | 7% | 10% | 10% |
| Employee Cost % | 4% | 5% | 6% | 7% | 6% | 6% | 6% | 8% | 9% | 9% |
| Other Cost % | 18% | 10% | 9% | 9% | 8% | 7% | 7% | 10% | 7% | 7% |
| Raw Materials % | 61% | 67% | 67% | 65% | 60% | 70% | 66% | 61% | 59% | 58% |
| Purchase of Finished Goods % | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 2% | 2% |
| Stock Adjustments % | 0% | 1% | 2% | 3% | -2% | 3% | -0% | 2% | 0% | 0% |
| Power & Fuel % | 2% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 4% | 7% | 7% |
| Selling & Administration % | 7% | 7% | 8% | 8% | 7% | 6% | 7% | 9% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 260 | 314 | 382 | 441 | 638 | 753 | 807 | 918 | 946 | 1,039 |
| OPM % | 12% | 15% | 15% | 17% | 20% | 17% | 16% | 16% | 16% | 16% |
| + Other Income | 9 | 13 | 15 | 12 | 25 | 35 | 40 | 42 | 41 | 47 |
| Miscellaneous Income | 9 | 13 | 16 | 12 | 25 | 35 | 40 | 42 | 41 | 47 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 |
| Interest | 18 | 22 | 32 | 39 | 13 | 13 | 40 | 29 | 41 | 64 |
| Depreciation | 50 | 57 | 81 | 108 | 117 | 127 | 178 | 198 | 243 | 292 |
| Profit before tax | 201 | 248 | 284 | 306 | 533 | 649 | 628 | 734 | 703 | 731 |
| + Tax % | 28% | 29% | 30% | 18% | 23% | 24% | 25% | 26% | 26% | 27% |
| Current Tax | 50 | 66 | 74 | 71 | 137 | 158 | 166 | 174 | 181 | 186 |
| Deferred Tax | 6 | 7 | 12 | -14 | -12 | 0 | -10 | 14 | 3 | 10 |
| + Net Profit | 145 | 176 | 198 | 250 | 408 | 490 | 473 | 546 | 519 | 535 |
| Profit Growth % | 21% | 12% | 26% | 64% | 20% | -4% | 15% | -5% | 3% | |
| Extraordinary Income / Expense | -1 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | -23 |
| Exceptional Item | -1 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -23 |
| Minority Interest (After Tax) | 0 | -1 | -2 | -2 | -4 | -7 | -16 | 1 | 5 | 2 |
| Net Profit After Minority Interest | 145 | 175 | 196 | 248 | 404 | 484 | 457 | 546 | 524 | 537 |
| EPS in Rs | 12.07 | 14.67 | 16.44 | 16.53 | 20.31 | 24.40 | 17.57 | 20.28 | 19.29 | 19.88 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 15 | 20 | 20 | 27 | 27 | 27 | 27 |
| Reserves | 835 | 1,006 | 1,193 | 1,488 | 1,876 | 2,317 | 2,684 | 3,161 | 3,590 | 4,031 |
| + Borrowings | 229 | 189 | 275 | 191 | 80 | 98 | 87 | 119 | 233 | 250 |
| Secured Borrowings | 226 | 164 | 224 | 142 | 53 | 76 | 69 | 66 | 66 | 89 |
| Unsecured Borrowings | 3 | 25 | 52 | 49 | 28 | 22 | 19 | 53 | 168 | 162 |
| Deferred Credit | 4 | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 386 | 468 | 618 | 595 | 697 | 952 | 1,564 | 1,188 | 1,198 | 1,481 |
| Current Liabilities | 395 | 475 | 549 | 576 | 673 | 923 | 1,324 | 1,105 | 1,129 | 1,499 |
| Provisions | 7 | 11 | 9 | 7 | 16 | 19 | 11 | 7 | 11 | 26 |
| Minority Interest | 12 | 14 | 15 | 17 | 21 | 28 | 248 | 80 | 76 | 0 |
| Equity Application Money | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 5 | 9 | 19 |
| Total Liabilities | 1,462 | 1,675 | 2,099 | 2,289 | 2,673 | 3,387 | 4,362 | 4,496 | 5,048 | 5,789 |
| + Fixed Assets | 741 | 842 | 1,105 | 1,255 | 1,315 | 1,496 | 1,951 | 2,299 | 2,712 | 2,939 |
| Gross Block | 830 | 990 | 1,332 | 1,589 | 1,768 | 2,074 | 2,705 | 3,240 | 3,893 | 4,402 |
| Accumulated Depreciation | 89 | 148 | 227 | 334 | 453 | 578 | 755 | 940 | 1,181 | 1,463 |
| CWIP | 25 | 73 | 81 | 44 | 57 | 123 | 126 | 151 | 116 | 94 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 695 | 759 | 913 | 990 | 1,302 | 1,768 | 2,286 | 2,046 | 2,220 | 2,755 |
| Inventories | 272 | 357 | 397 | 540 | 472 | 733 | 875 | 913 | 1,011 | 1,117 |
| Trade receivables | 339 | 307 | 339 | 228 | 277 | 269 | 355 | 376 | 435 | 475 |
| Cash Equivalents | 18 | 44 | 98 | 130 | 476 | 642 | 682 | 610 | 608 | 943 |
| Loans n Advances | 70 | 58 | 58 | 65 | 44 | 101 | 349 | 89 | 110 | 141 |
| Other asset items | -4 | -6 | 20 | 27 | 33 | 22 | 25 | 58 | 56 | 79 |
| Total Assets | 1,462 | 1,675 | 2,099 | 2,289 | 2,673 | 3,387 | 4,362 | 4,496 | 5,048 | 5,789 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 114 | 282 | 342 | 405 | 664 | 543 | 557 | 823 | 630 | 1,117 |
| Profit from Operations | 265 | 329 | 388 | 468 | 666 | 781 | 825 | 951 | 972 | 1,091 |
| Working Capital Changes | -107 | 16 | 31 | 19 | 114 | -71 | -103 | 50 | -172 | 213 |
| Profit Before Tax & Extraordinary Items | 201 | 248 | 283 | 306 | 533 | 649 | 615 | 734 | 703 | 731 |
| Depreciation | 50 | 57 | 81 | 108 | 117 | 127 | 178 | 198 | 243 | 292 |
| Interest (Net) | 17 | 20 | 26 | 32 | 9 | 8 | 34 | 25 | 36 | 60 |
| Profit / Loss on Sale of Assets | 0 | -1 | 0 | 1 | 0 | 2 | 1 | 6 | -1 | -1 |
| Profit / Loss on Sale of Investments | -1 | -2 | -1 | -2 | -5 | -8 | -9 | -24 | -22 | -26 |
| Provisions & Write-offs (Net) | 1 | 2 | 1 | 2 | 3 | 2 | 3 | 5 | 1 | 14 |
| Profit / Loss in Forex | -7 | -1 | -8 | 19 | 1 | -1 | -3 | 5 | 10 | 21 |
| Receivables | -97 | 38 | 14 | 100 | -34 | -38 | -60 | -8 | -79 | -39 |
| Inventories | 5 | -85 | -11 | -143 | 68 | -261 | -90 | -39 | -98 | -89 |
| Trade Payables | -15 | 63 | 27 | 63 | 80 | 229 | 48 | 97 | 4 | 342 |
| Direct Taxes Paid | -44 | -63 | -77 | -82 | -116 | -168 | -165 | -177 | -170 | -187 |
| + Cash from Investing Activity | -158 | -185 | -291 | -318 | -454 | 72 | -478 | -541 | -513 | -507 |
| Purchase of Fixed Assets | -160 | -189 | -225 | -218 | -172 | -346 | -311 | -554 | -545 | -459 |
| Sale of Fixed Assets | 1 | 5 | 5 | 5 | 1 | 1 | 1 | 4 | 5 | 3 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -2 | 0 | -12 | 0 | 0 | 0 |
| Sale of Investments | 1 | 2 | 1 | 2 | 5 | 8 | 9 | 24 | 22 | 26 |
| Interest Received | 1 | 1 | 5 | 1 | 3 | 4 | 3 | 7 | 5 | 3 |
| Investment in Group Companies | 0 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194 | 0 | -30 |
| Others | 0 | 0 | -74 | -107 | -289 | 404 | -168 | 172 | 0 | -49 |
| + Cash from Financing Activity | 12 | -71 | -5 | -163 | -153 | -44 | -191 | -203 | -118 | -328 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 48 | 57 | 130 | 21 | 2 | 22 | 6 | 36 | 49 | 33 |
| Proceeds from Short-Term Borrowings | 40 | 0 | 0 | 0 | 3 | 22 | 0 | 11 | 0 | 0 |
| Repayment of Long-Term Borrowings | -55 | -64 | -83 | -105 | -123 | -24 | -32 | -28 | -3 | -64 |
| Repayment of Short-Term Borrowings | 0 | -35 | -11 | -10 | 0 | 0 | -12 | 0 | -2 | -24 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -5 | -7 | -7 | -11 | -27 | -38 |
| Dividend Paid | -3 | -8 | -9 | -24 | -15 | -45 | -60 | -101 | -101 | -101 |
| Interest Paid | -19 | -21 | -31 | -41 | -14 | -12 | -37 | -27 | -34 | -57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -48 | -83 | 0 | -77 |
| Net Cash Flow | -32 | 25 | 46 | -75 | 57 | 571 | -112 | 80 | -1 | 282 |