| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
128 |
| Equity
Latest Equity |
19.21 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1018.32 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1723.31 |
| Net Profit
Full Year Net Profit |
36.44 |
| Full Year CPS
Full Year Cash Per Share |
5.6 |
| Earning Per Share
Full Year Earning Per Share |
1.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
519.88 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
54 |
| Networth
Full Year Return on Networth |
3.33 |
| Price/Book Value
Price to Book value |
1.796296 |
| Yearly PE ratio
Full Year Price to Earning per share |
51.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.4 |
| Bse value
BSE Value in lakhs |
27.45 |
| Nse value
NSE Value in lakhs |
1629.84 |
| High
52 week high |
234 |
| Low
52 week low |
96 |
| Price
NSE Current market price |
96 |
| CPM
Current market price |
97 |
| Market cap
BSE / NSE Market Cap |
1853.73 |
| Net profit
Latest Quarter Net Profit |
-20.1 |
| Net profit variance
Latest Quarter Net Profit variance |
-726 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1606.4 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-157.74 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-9.82 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
74.84 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.06 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-42.15 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-126.51 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
81.43 |
| Equity
Latest Equity |
19.21 |
| LTP
Latest Price (BSE/NSE) |
97 |
| Gross block
Latest Gross Block |
1327.19 |
| Loans
Total loans |
96 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.7 |
| Year GPM
Full Year Gross Profit Margin |
3.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 417 | 431 | 432 | 408 | 460 | 441 | 425 | 520 |
| YOY Sales Growth % | 3% | 12% | 15% | 7% | 10% | 2% | -2% | 28% |
| Gross Sales | 417 | 431 | 432 | 408 | 460 | 441 | 425 | 520 |
| + Expenses | 529 | 384 | 405 | 395 | 436 | 447 | 412 | 524 |
| Material Cost % | 68% | 40% | 42% | 60% | 44% | 71% | 10% | 62% |
| Raw Material Cost | 223 | 171 | 195 | 226 | 209 | 268 | 121 | 312 |
| Change in Inventory | 61 | 2 | -14 | 20 | -6 | 46 | -80 | 12 |
| Manufacturing Cost % | 63% | 28% | 34% | 28% | 28% | 34% | 30% | 28% |
| Employee Cost % | 11% | 11% | 11% | 14% | 13% | 14% | 16% | 14% |
| Other Cost % | -16% | 9% | 7% | -5% | 9% | -17% | 42% | -4% |
| Raw Materials % | 53% | 40% | 45% | 55% | 45% | 61% | 28% | 60% |
| Purchase of Finished Goods % | 13% | 11% | 1% | 5% | 7% | 3% | 4% | 1% |
| Stock Adjustments % | -15% | -1% | 3% | -5% | 1% | -10% | 19% | -2% |
| Other Manufacturing Expenses % | 63% | 28% | 34% | 28% | 28% | 34% | 30% | 28% |
| Operating Profit | -111 | 47 | 27 | 13 | 24 | -6 | 13 | -4 |
| OPM % | -27% | 11% | 6% | 3% | 5% | -1% | 3% | -1% |
| + Other Income | 12 | 1 | 13 | 8 | 5 | 3 | 111 | 3 |
| Miscellaneous Income | 12 | 1 | 13 | 8 | 5 | 3 | 111 | 3 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 |
| Interest | 26 | 34 | 15 | 15 | 19 | 17 | 23 | 14 |
| Depreciation | 17 | 14 | 17 | 16 | 19 | 16 | 21 | 19 |
| Profit before tax | -142 | 0 | 8 | -11 | -9 | -37 | 80 | -34 |
| + Tax % | 18% | -2164% | 99% | 0% | -65% | 0% | -8% | 1% |
| Current Tax | 16 | 4 | 14 | 6 | 6 | 4 | 2 | 4 |
| Deferred Tax | -43 | 3 | -6 | -6 | 0 | -5 | -8 | -4 |
| + Net Profit | -116 | -7 | 0 | -11 | -15 | -37 | 86 | -34 |
| Extraordinary Income / Expense | -163 | -9 | -35 | -8 | -9 | -27 | 77 | -13 |
| Exceptional Item | -4 | 0 | -6 | 0 | 0 | -18 | -8 | -11 |
| Minority Interest (After Tax) | 16 | 3 | -1 | 1 | 1 | 1 | 2 | 2 |
| Net Profit After Minority Interest | -100 | -4 | -1 | -10 | -14 | -36 | 88 | -32 |
| EPS in Rs | -5.88 | -0.71 | -1.25 | -0.53 | -0.76 | -2.38 | 4.59 | -1.65 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 547 | 723 | 892 | 1,049 | 1,187 | 1,412 | 1,682 | 1,454 | 1,629 | 1,723 |
| Sales Growth % | 32% | 23% | 18% | 13% | 19% | 19% | -14% | 12% | 6% | |
| Gross Sales | 521 | 722 | 892 | 1,049 | 1,187 | 1,412 | 1,682 | 1,588 | 1,661 | 1,733 |
| Excise Duty | 13 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 519 | 710 | 824 | 918 | 1,005 | 1,259 | 1,486 | 1,437 | 1,641 | 1,640 |
| Material Cost % | 48% | 58% | 53% | 51% | 49% | 54% | 48% | 53% | 51% | 54% |
| Raw Material Cost | 294 | 425 | 495 | 553 | 566 | 773 | 916 | 717 | 919 | 912 |
| Change in Inventory | -34 | -2 | -21 | -19 | 17 | -13 | -103 | 53 | -95 | 11 |
| Manufacturing Cost % | 14% | 13% | 15% | 13% | 12% | 18% | 22% | 17% | 17% | 16% |
| Employee Cost % | 11% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 11% | 14% |
| Other Cost % | 22% | 16% | 15% | 15% | 13% | 8% | 9% | 18% | 22% | 11% |
| Raw Materials % | 54% | 59% | 56% | 53% | 48% | 55% | 54% | 49% | 56% | 53% |
| Purchase of Finished Goods % | 0% | 4% | 3% | 5% | 7% | 3% | 4% | 8% | 7% | 5% |
| Stock Adjustments % | 6% | 0% | 2% | 2% | -1% | 1% | 6% | -4% | 6% | -1% |
| Power & Fuel % | 8% | 8% | 9% | 7% | 7% | 9% | 12% | 6% | 6% | 6% |
| Other Manufacturing Expenses % | 6% | 5% | 6% | 5% | 5% | 9% | 9% | 11% | 10% | 10% |
| Selling & Administration % | 13% | 11% | 9% | 9% | 8% | 6% | 6% | 6% | 6% | 8% |
| Miscellaneous Expenses % | 6% | 5% | 5% | 5% | 5% | 1% | 3% | 13% | 15% | 3% |
| Loss on Forex Transaction % | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 28 | 13 | 69 | 131 | 182 | 153 | 196 | 17 | -13 | 84 |
| OPM % | 5% | 2% | 8% | 12% | 15% | 11% | 12% | 1% | -1% | 5% |
| + Other Income | 15 | 12 | 14 | 3 | 5 | 33 | 6 | 16 | 16 | 86 |
| Miscellaneous Income | 15 | 16 | 19 | 5 | 5 | 38 | 16 | 16 | 28 | 125 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 |
| Interest | 31 | 32 | 41 | 48 | 42 | 41 | 64 | 70 | 107 | 83 |
| Depreciation | 22 | 27 | 29 | 33 | 44 | 56 | 63 | 56 | 61 | 71 |
| Profit before tax | -6 | -31 | 17 | 58 | 105 | 94 | 80 | -99 | -158 | 23 |
| + Tax % | 26% | 22% | 82% | 49% | 38% | 36% | 50% | -6% | 0% | -2% |
| Current Tax | 8 | 9 | 16 | 25 | 27 | 32 | 29 | 25 | 42 | 18 |
| Deferred Tax | -9 | -15 | -2 | 3 | 12 | 2 | 12 | -19 | -43 | -18 |
| + Net Profit | -4 | -24 | 3 | 30 | 65 | 60 | 40 | -105 | -158 | 24 |
| Profit Growth % | 440% | -113% | 891% | 119% | -8% | -34% | -363% | 51% | -115% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -101 | -223 | 34 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -10 | -25 |
| Minority Interest (After Tax) | -7 | -6 | -2 | 0 | -14 | 0 | 12 | 12 | 19 | 4 |
| Net Profit After Minority Interest | -11 | -30 | 1 | 30 | 51 | 61 | 52 | -93 | -139 | 28 |
| EPS in Rs | 0.00 | 0.00 | 0.25 | 2.46 | 5.13 | 3.85 | 2.53 | -6.26 | -8.41 | 1.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 12 | 12 | 12 | 13 | 16 | 16 | 17 | 19 | 19 |
| Reserves | 202 | 359 | 359 | 388 | 627 | 729 | 800 | 845 | 880 | 1,018 |
| + Borrowings | 331 | 373 | 461 | 539 | 550 | 646 | 801 | 683 | 652 | 720 |
| Secured Borrowings | 299 | 344 | 428 | 326 | 283 | 411 | 613 | 520 | 529 | 624 |
| Unsecured Borrowings | 32 | 29 | 32 | 213 | 267 | 235 | 188 | 163 | 122 | 96 |
| + Other Liabilities | 126 | 273 | 255 | 294 | 285 | 399 | 428 | 428 | 470 | 562 |
| Current Liabilities | 113 | 208 | 203 | 233 | 241 | 385 | 463 | 492 | 577 | 681 |
| Provisions | 10 | 7 | 8 | 15 | 10 | 16 | 25 | 37 | 13 | 9 |
| Minority Interest | 18 | 62 | 59 | 57 | 70 | 17 | 5 | -8 | -27 | -40 |
| Equity Share Warrants | 0 | 0 | 21 | 0 | 46 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Other liability items | 2 | 2 | 2 | 3 | 3 | 25 | 6 | 6 | 6 | 8 |
| Total Liabilities | 669 | 1,017 | 1,087 | 1,232 | 1,475 | 1,790 | 2,045 | 1,972 | 2,020 | 2,320 |
| + Fixed Assets | 201 | 278 | 272 | 306 | 584 | 601 | 858 | 816 | 704 | 887 |
| Gross Block | 214 | 342 | 359 | 430 | 753 | 816 | 1,124 | 1,169 | 1,271 | 1,327 |
| Accumulated Depreciation | 13 | 64 | 87 | 125 | 170 | 215 | 267 | 352 | 567 | 440 |
| CWIP | 8 | 14 | 59 | 179 | 24 | 215 | 43 | 46 | 10 | 33 |
| Investments | 19 | 115 | 11 | 7 | 7 | 7 | 8 | 8 | 61 | 30 |
| + Other Assets | 442 | 609 | 745 | 740 | 861 | 966 | 1,136 | 1,102 | 1,246 | 1,370 |
| Inventories | 198 | 239 | 285 | 298 | 320 | 371 | 568 | 540 | 527 | 504 |
| Trade receivables | 145 | 205 | 209 | 253 | 271 | 300 | 305 | 285 | 328 | 373 |
| Cash Equivalents | 31 | 48 | 103 | 65 | 138 | 142 | 99 | 94 | 154 | 153 |
| Loans n Advances | 62 | 105 | 122 | 100 | 124 | 138 | 179 | 208 | 287 | 378 |
| Other asset items | 6 | 12 | 24 | 24 | 8 | 16 | -15 | -25 | -50 | -38 |
| Total Assets | 669 | 1,017 | 1,087 | 1,232 | 1,475 | 1,790 | 2,045 | 1,972 | 2,020 | 2,320 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -9 | -15 | -9 | 86 | 117 | 145 | 51 | 139 | 23 | 82 |
| Profit from Operations | 41 | 10 | 87 | 145 | 219 | 172 | 210 | 155 | 143 | 69 |
| Working Capital Changes | -39 | -15 | -80 | -41 | -66 | 4 | -139 | 32 | -82 | 37 |
| Profit Before Tax & Extraordinary Items | -6 | -31 | 17 | 58 | 105 | 94 | 80 | -99 | -158 | 23 |
| Depreciation | 22 | 27 | 29 | 33 | 44 | 56 | 63 | 79 | 74 | 74 |
| Interest (Net) | 25 | 28 | 36 | 42 | 36 | 34 | 58 | 59 | 98 | 79 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | -99 |
| Provisions & Write-offs (Net) | -10 | 2 | 1 | 3 | 1 | 0 | 17 | 90 | -32 | 20 |
| Profit / Loss in Forex | 4 | -11 | 2 | 3 | 30 | -17 | -9 | 37 | 26 | -21 |
| Direct Taxes Paid | -10 | -10 | -16 | -18 | -36 | -30 | -20 | -48 | -38 | -24 |
| + Cash from Investing Activity | -70 | -149 | -2 | -90 | -133 | -249 | -125 | -67 | -75 | -53 |
| Purchase of Fixed Assets | -31 | -19 | -69 | -134 | -84 | -214 | -144 | -61 | -42 | -62 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Purchase of Investments | -11 | -95 | 0 | 0 | 0 | 0 | -1 | -8 | -31 | 0 |
| Sale of Investments | 0 | 0 | 104 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 1 | 4 | 3 | 1 | 2 | 1 | 1 | 1 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Acquisition of Companies | -39 | -36 | 0 | 0 | 0 | -66 | 0 | 0 | 0 | 0 |
| Others | 10 | 1 | -41 | 38 | -50 | 29 | 19 | 0 | -4 | 7 |
| + Cash from Financing Activity | 91 | 182 | 26 | 3 | 39 | 136 | 60 | -86 | 76 | -25 |
| Proceeds from Issue of Shares | 58 | 148 | 0 | 0 | 30 | 95 | 1 | 1 | 223 | 1 |
| Proceeds from Issue of Debentures | 0 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 26 | 65 | 0 | 17 | 84 | 106 | 81 | 25 | 0 | 69 |
| Proceeds from Short-Term Borrowings | 39 | 0 | 0 | 34 | 0 | 0 | 52 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | -56 | 0 |
| Repayment of Short-Term Borrowings | 0 | -23 | -2 | 0 | -61 | -30 | 0 | 0 | -11 | -17 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -6 | -9 | -8 | -11 | -11 | -16 |
| Dividend Paid | -5 | 0 | -6 | -3 | -5 | -1 | -14 | -28 | 0 | 0 |
| Interest Paid | -26 | -29 | -57 | -39 | -48 | -25 | -52 | -73 | -70 | -61 |
| Others | -1 | 21 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 13 | 18 | 15 | -1 | 23 | 32 | -14 | -13 | 24 | 4 |