| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
8 |
| Equity
Latest Equity |
17.16 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
953.94 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
666.96 |
| Net Profit
Full Year Net Profit |
100.27 |
| Full Year CPS
Full Year Cash Per Share |
62.6 |
| Earning Per Share
Full Year Earning Per Share |
58.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
163.14 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
565.8 |
| Networth
Full Year Return on Networth |
10.18 |
| Price/Book Value
Price to Book value |
0.86603 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.8 |
| Bse value
BSE Value in lakhs |
2.23 |
| Nse value
NSE Value in lakhs |
20.96 |
| High
52 week high |
717 |
| Low
52 week low |
381 |
| Price
NSE Current market price |
489 |
| CPM
Current market price |
490 |
| Market cap
BSE / NSE Market Cap |
840.99 |
| Net profit
Latest Quarter Net Profit |
24.72 |
| Net profit variance
Latest Quarter Net Profit variance |
1 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
718.57 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
106.5 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.82 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
128.04 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.2 |
| TTM NP
Trailing Twelve 12 month Net Profit |
88.05 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
8.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
58.41 |
| TTM PE
Trailing Twelve 12 month PE |
8.39 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8.99 |
| Equity
Latest Equity |
17.16 |
| LTP
Latest Price (BSE/NSE) |
490 |
| Gross block
Latest Gross Block |
477.35 |
| Loans
Total loans |
14.13 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.3 |
| Year GPM
Full Year Gross Profit Margin |
21.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 169 | 170 | 138 | 160 | 180 | 182 | 141 | 163 |
| YOY Sales Growth % | -35% | -25% | -35% | -3% | 7% | 7% | 2% | 2% |
| Gross Sales | 169 | 170 | 138 | 160 | 180 | 182 | 141 | 163 |
| + Expenses | 143 | 141 | 119 | 146 | 157 | 155 | 124 | 155 |
| Material Cost % | 44% | 46% | 44% | 62% | 45% | 51% | 54% | 49% |
| Raw Material Cost | 82 | 71 | 68 | 95 | 85 | 90 | 74 | 84 |
| Change in Inventory | -8 | 7 | -7 | 5 | -4 | 3 | 3 | -3 |
| Manufacturing Cost % | 22% | 41% | 24% | 30% | 33% | 33% | 29% | 32% |
| Employee Cost % | 5% | 5% | 7% | 5% | 5% | 5% | 8% | 10% |
| Other Cost % | 14% | -8% | 10% | -6% | 5% | -3% | -4% | 4% |
| Raw Materials % | 49% | 42% | 49% | 59% | 47% | 49% | 52% | 51% |
| Purchase of Finished Goods % | 5% | 0% | 0% | -0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 5% | -4% | 5% | -3% | 2% | -2% | -2% | 2% |
| Other Manufacturing Expenses % | 22% | 41% | 24% | 30% | 33% | 33% | 29% | 32% |
| Operating Profit | 26 | 29 | 20 | 15 | 23 | 27 | 17 | 8 |
| OPM % | 15% | 17% | 14% | 9% | 13% | 15% | 12% | 5% |
| + Other Income | 2 | 9 | 13 | 15 | 10 | 7 | 19 | 18 |
| Miscellaneous Income | 2 | 9 | 13 | 15 | 10 | 7 | 19 | 18 |
| Interest | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 26 | 36 | 30 | 27 | 31 | 32 | 34 | 23 |
| + Tax % | 28% | 29% | 29% | 19% | 28% | 27% | 31% | 14% |
| Current Tax | 7 | 9 | 8 | 4 | 8 | 8 | 10 | 4 |
| Deferred Tax | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Net Profit | 19 | 25 | 22 | 22 | 22 | 23 | 24 | 20 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -3 | -5 | 0 | 0 | -6 |
| Exceptional Item | 0 | 0 | 0 | -3 | -5 | 0 | 0 | -6 |
| Net Profit After Minority Interest | 19 | 25 | 22 | 22 | 22 | 23 | 24 | 20 |
| EPS in Rs | 10.85 | 14.74 | 12.56 | 12.81 | 13.06 | 13.57 | -14.04 | 11.83 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 381 | 168 | 550 | 702 | 689 | 911 | 1,267 | 1,650 | 866 | 638 |
| Sales Growth % | -56% | 227% | 28% | -2% | 32% | 39% | 30% | -48% | -26% | |
| Gross Sales | 363 | 387 | 555 | 702 | 689 | 911 | 1,267 | 1,650 | 866 | 638 |
| Excise Duty | 18 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 340 | 122 | 507 | 609 | 589 | 781 | 1,119 | 1,472 | 766 | 549 |
| Material Cost % | 58% | 54% | 71% | 56% | 55% | 60% | 67% | 70% | 55% | 45% |
| Raw Material Cost | 219 | 87 | 401 | 390 | 384 | 545 | 909 | 1,145 | 405 | 286 |
| Change in Inventory | 3 | 3 | -8 | 7 | -6 | 1 | -62 | 18 | 74 | 3 |
| Manufacturing Cost % | 5% | 6% | 3% | 15% | 15% | 14% | 9% | 8% | 16% | 19% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 4% | 5% |
| Other Cost % | 23% | 10% | 14% | 13% | 13% | 9% | 10% | 8% | 13% | 16% |
| Raw Materials % | 57% | 52% | 73% | 56% | 56% | 60% | 72% | 69% | 47% | 45% |
| Purchase of Finished Goods % | 0% | 7% | 19% | 13% | 14% | 31% | 39% | 40% | 11% | 1% |
| Stock Adjustments % | -1% | -2% | 2% | -1% | 1% | -0% | 5% | -1% | -9% | -0% |
| Power & Fuel % | 0% | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 5% | 4% | 3% | 15% | 15% | 14% | 9% | 8% | 16% | 19% |
| Selling & Administration % | 14% | 18% | 11% | 10% | 11% | 8% | 10% | 8% | 11% | 14% |
| Miscellaneous Expenses % | 4% | 5% | 2% | 2% | 1% | 1% | 0% | 0% | 2% | 2% |
| Operating Profit | 41 | 47 | 44 | 93 | 100 | 130 | 149 | 178 | 100 | 89 |
| OPM % | 11% | 28% | 8% | 13% | 15% | 14% | 12% | 11% | 12% | 14% |
| + Other Income | 4 | 0 | 19 | 5 | 4 | 7 | 11 | 34 | 22 | 39 |
| Miscellaneous Income | 4 | 3 | 19 | 5 | 4 | 7 | 11 | 34 | 22 | 39 |
| Exceptional Income | 0 | 0 | 15 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 11 | 3 | 9 | 16 | 10 | 5 | 3 | 5 | 4 | 2 |
| Depreciation | 10 | 10 | 19 | 45 | 50 | 51 | 19 | 19 | 11 | 7 |
| Profit before tax | 25 | 11 | 37 | 42 | 45 | 81 | 137 | 190 | 107 | 119 |
| + Tax % | 27% | -1% | 1% | 52% | 17% | 25% | 25% | 19% | 26% | 27% |
| Current Tax | 6 | 2 | 1 | 17 | 20 | 31 | 35 | 36 | 28 | 29 |
| Deferred Tax | 1 | -2 | 0 | 5 | -13 | -10 | -1 | 0 | 0 | 3 |
| + Net Profit | 25 | 18 | 37 | 20 | 38 | 61 | 103 | 154 | 79 | 87 |
| Profit Growth % | -5% | 107% | -44% | 86% | 60% | 70% | 50% | -49% | 11% | |
| Extraordinary Income / Expense | -1 | -4 | 15 | 3 | 0 | 0 | 0 | 0 | -11 | -3 |
| Exceptional Item | -1 | -4 | 15 | 3 | 0 | 0 | 0 | 0 | -11 | -3 |
| Profit / Loss of Associates | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Net Profit After Minority Interest | 25 | 9 | 0 | 0 | 38 | 61 | 103 | 154 | 79 | 90 |
| EPS in Rs | 12.39 | 5.93 | 22.08 | 35.29 | 59.88 | 89.87 | 46.01 | 50.96 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 189 | 182 | 302 | 308 | 294 | 371 | 553 | 734 | 783 | 901 |
| + Borrowings | 85 | 79 | 78 | 52 | 57 | 72 | 28 | 19 | 13 | 16 |
| Secured Borrowings | 83 | 78 | 78 | 52 | 45 | 61 | 19 | 12 | 8 | 2 |
| Unsecured Borrowings | 2 | 1 | 0 | 0 | 12 | 10 | 9 | 7 | 5 | 14 |
| Deferred Credit | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 84 | 64 | 64 | 93 | 76 | 59 | 189 | 175 | 100 | 136 |
| Current Liabilities | 77 | 49 | 72 | 92 | 76 | 56 | 186 | 181 | 106 | 125 |
| Provisions | 23 | 22 | 8 | 6 | 15 | 9 | 14 | 6 | 4 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Equity Share Warrants | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 7 | 15 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 |
| Total Liabilities | 372 | 340 | 460 | 470 | 445 | 519 | 788 | 945 | 914 | 1,070 |
| + Fixed Assets | 195 | 187 | 194 | 194 | 161 | 134 | 130 | 105 | 128 | 135 |
| Gross Block | 302 | 305 | 344 | 389 | 406 | 429 | 466 | 437 | 470 | 477 |
| Accumulated Depreciation | 108 | 118 | 150 | 195 | 244 | 295 | 337 | 332 | 342 | 342 |
| CWIP | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 14 | 0 | 0 |
| Investments | 39 | 23 | 105 | 65 | 18 | 50 | 164 | 268 | 253 | 349 |
| + Other Assets | 137 | 129 | 161 | 210 | 262 | 334 | 495 | 558 | 534 | 585 |
| Inventories | 22 | 12 | 37 | 37 | 37 | 40 | 144 | 126 | 32 | 40 |
| Trade receivables | 53 | 53 | 57 | 88 | 82 | 97 | 132 | 149 | 107 | 103 |
| Cash Equivalents | 6 | 8 | 10 | 15 | 86 | 139 | 113 | 229 | 334 | 374 |
| Loans n Advances | 37 | 42 | 55 | 57 | 45 | 45 | 100 | 60 | 67 | 74 |
| Other asset items | 18 | 15 | 3 | 13 | 11 | 14 | 5 | -6 | -7 | -5 |
| Total Assets | 372 | 340 | 460 | 470 | 445 | 519 | 788 | 945 | 914 | 1,070 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 21 | -8 | 5 | 60 | 99 | 71 | 60 | 141 | 140 | 65 |
| Profit from Operations | 50 | 21 | 104 | 133 | 151 | 195 | 105 | 98 | ||
| Working Capital Changes | -14 | -27 | 6 | -25 | -59 | 26 | 64 | -2 | ||
| Profit Before Tax & Extraordinary Items | 32 | 9 | 37 | 42 | 45 | 81 | 137 | 190 | 107 | 119 |
| Depreciation | 10 | 10 | 19 | 45 | 50 | 51 | 19 | 19 | 11 | 7 |
| Interest (Net) | 9 | 2 | 7 | 15 | 8 | 1 | -1 | -7 | -11 | -25 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -15 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -8 | -4 | -27 | -31 | 6 | -15 | -35 | -17 | 42 | 4 |
| Inventories | 3 | 10 | -8 | -1 | 0 | -3 | -104 | 18 | 94 | -8 |
| Trade Payables | -8 | -20 | -12 | 19 | -17 | -13 | 65 | -6 | -58 | 1 |
| Interest Paid (Net) | -9 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -7 | 0 | 4 | -11 | -11 | -37 | -32 | -79 | -28 | -31 |
| + Cash from Investing Activity | -9 | -1 | -27 | -24 | -38 | -115 | -1 | -112 | -20 | -8 |
| Purchase of Fixed Assets | -7 | -1 | -28 | -45 | -8 | -20 | -14 | -8 | -20 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -3 | 0 | -21 | 0 | 0 | -12 | -24 | -10 | -12 | -48 |
| Sale of Investments | 0 | 0 | 21 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 1 | 2 | 4 | 4 | 9 | 15 | 27 |
| Others | 0 | 0 | 0 | -7 | -31 | -87 | 33 | -103 | -2 | 15 |
| + Cash from Financing Activity | -12 | 11 | 16 | -37 | -22 | 10 | -51 | -17 | -17 | -18 |
| Proceeds from Issue of Shares | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | -11 | 12 | 1 | 0 | 0 | 0 | 0 | 3 | 5 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 18 | 0 | 0 | 22 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -16 | -5 | 0 | 0 | 0 | 0 | -8 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -8 | -1 | 0 | -42 | -10 | -8 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -3 | -3 | -2 | -2 | -2 | -4 |
| Dividend Paid | -3 | 0 | -3 | -4 | -4 | -4 | -5 | -6 | -7 | -5 |
| Interest Paid | 0 | 0 | -9 | -5 | -2 | -2 | -4 | -1 | ||
| Others | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 2 | -6 | -1 | 40 | -35 | 7 | 13 | 103 | 40 |