| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
19 |
| Equity
Latest Equity |
49.36 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
4226.14 |
| Dividend
Full Year Dividend % |
150 |
| Sales Turnover
Full Year Net Sales |
6105.2 |
| Net Profit
Full Year Net Profit |
458.47 |
| Full Year CPS
Full Year Cash Per Share |
13 |
| Earning Per Share
Full Year Earning Per Share |
9.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1994.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
86.6 |
| Networth
Full Year Return on Networth |
13.66 |
| Price/Book Value
Price to Book value |
1.974596 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.2 |
| Bse value
BSE Value in lakhs |
407.62 |
| Nse value
NSE Value in lakhs |
11503.9 |
| High
52 week high |
218 |
| Low
52 week low |
154 |
| Price
NSE Current market price |
171 |
| CPM
Current market price |
171 |
| Market cap
BSE / NSE Market Cap |
8431.29 |
| Net profit
Latest Quarter Net Profit |
146.13 |
| Net profit variance
Latest Quarter Net Profit variance |
27 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5319.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
747.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.05 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
903.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
361.62 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
23.69 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.54 |
| TTM PE
Trailing Twelve 12 month PE |
16.2 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
164.01 |
| Equity
Latest Equity |
49.36 |
| LTP
Latest Price (BSE/NSE) |
171 |
| Gross block
Latest Gross Block |
3473.42 |
| Loans
Total loans |
94.01 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.5 |
| Year GPM
Full Year Gross Profit Margin |
13.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.2 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,388 | 1,469 | 1,353 | 1,511 | 1,565 | 1,677 | 1,693 | 1,994 |
| YOY Sales Growth % | 5% | 5% | 10% | 10% | 13% | 14% | 25% | 32% |
| Gross Sales | 1,388 | 1,469 | 1,353 | 1,511 | 1,565 | 1,677 | 1,693 | 1,994 |
| + Expenses | 1,187 | 1,255 | 1,158 | 1,288 | 1,331 | 1,436 | 1,468 | 1,731 |
| Material Cost % | 72% | 70% | 71% | 72% | 72% | 78% | 74% | 76% |
| Raw Material Cost | 989 | 1,031 | 961 | 1,084 | 1,121 | 1,249 | 1,249 | 1,510 |
| Change in Inventory | 7 | -6 | -7 | 5 | 8 | 52 | -4 | 14 |
| Manufacturing Cost % | 10% | 10% | 9% | 9% | 9% | 9% | 8% | 8% |
| Employee Cost % | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 4% |
| Other Cost % | -1% | 1% | 1% | -1% | -1% | -6% | 0% | -1% |
| Raw Materials % | 71% | 70% | 71% | 72% | 72% | 75% | 74% | 76% |
| Stock Adjustments % | -0% | 0% | 1% | -0% | -1% | -3% | 0% | -1% |
| Other Manufacturing Expenses % | 10% | 10% | 9% | 9% | 9% | 9% | 8% | 8% |
| Operating Profit | 201 | 214 | 195 | 223 | 234 | 241 | 224 | 263 |
| OPM % | 14% | 15% | 14% | 15% | 15% | 14% | 13% | 13% |
| + Other Income | 2 | 2 | 1 | 1 | 2 | 5 | 1 | 2 |
| Miscellaneous Income | 2 | 2 | 1 | 1 | 2 | 5 | 1 | 2 |
| Interest | 22 | 22 | 22 | 22 | 19 | 18 | 17 | 15 |
| Depreciation | 43 | 44 | 45 | 46 | 46 | 47 | 51 | 52 |
| Profit before tax | 137 | 150 | 129 | 157 | 171 | 181 | 158 | 198 |
| + Tax % | 25% | 25% | 25% | 25% | 25% | 26% | 25% | 25% |
| Current Tax | 34 | 38 | 33 | 39 | 42 | 47 | 40 | 49 |
| + Net Profit | 102 | 112 | 97 | 117 | 129 | 134 | 118 | 148 |
| Minority Interest (After Tax) | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -2 |
| Net Profit After Minority Interest | 101 | 110 | 95 | 115 | 126 | 132 | 116 | 146 |
| EPS in Rs | 4.44 | 4.83 | 4.19 | 2.54 | 2.75 | 2.67 | 2.35 | 2.96 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,981 | 3,481 | 4,001 | 3,578 | 3,005 | 3,650 | 4,289 | 4,993 | 5,457 | 6,105 |
| Sales Growth % | 17% | 15% | -11% | -16% | 21% | 18% | 16% | 9% | 12% | |
| Gross Sales | 2,755 | 3,103 | 3,564 | 3,578 | 3,005 | 3,650 | 4,289 | 4,993 | 5,457 | 6,105 |
| Excise Duty | 227 | 379 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,577 | 3,008 | 3,478 | 3,079 | 2,618 | 3,144 | 3,712 | 4,302 | 4,672 | 5,213 |
| Material Cost % | 64% | 62% | 63% | 70% | 70% | 71% | 72% | 72% | 71% | 71% |
| Raw Material Cost | 1,930 | 2,187 | 2,561 | 2,509 | 2,092 | 2,595 | 3,135 | 3,578 | 3,889 | 4,415 |
| Change in Inventory | -10 | -34 | -50 | -5 | 10 | -18 | -33 | 21 | -3 | -58 |
| Manufacturing Cost % | 4% | 4% | 4% | 5% | 5% | 5% | 4% | 5% | 5% | 5% |
| Employee Cost % | 4% | 4% | 4% | 5% | 5% | 5% | 5% | 5% | 5% | 5% |
| Other Cost % | 13% | 16% | 16% | 6% | 7% | 6% | 5% | 5% | 5% | 5% |
| Raw Materials % | 65% | 63% | 64% | 70% | 70% | 71% | 73% | 72% | 71% | 72% |
| Stock Adjustments % | 0% | 1% | 1% | 0% | -0% | 0% | 1% | -0% | 0% | 1% |
| Power & Fuel % | 3% | 3% | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 3% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 5% | 5% | 4% | 6% | 6% | 5% | 4% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 1% | 1% | 0% | 1% | 1% | 1% | 1% | 0% | 0% | 0% |
| Operating Profit | 404 | 473 | 524 | 499 | 387 | 506 | 577 | 691 | 785 | 892 |
| OPM % | 14% | 14% | 13% | 14% | 13% | 14% | 13% | 14% | 14% | 15% |
| + Other Income | 2 | 2 | 3 | 2 | 4 | 3 | 4 | 14 | 5 | 9 |
| Miscellaneous Income | 2 | 2 | 3 | 2 | 4 | 3 | 4 | 14 | 5 | 9 |
| Interest | 90 | 88 | 99 | 108 | 98 | 92 | 105 | 101 | 92 | 80 |
| Depreciation | 116 | 137 | 146 | 156 | 151 | 157 | 171 | 173 | 170 | 183 |
| Profit before tax | 201 | 250 | 282 | 237 | 142 | 259 | 305 | 431 | 529 | 638 |
| + Tax % | 25% | 26% | 26% | 26% | 26% | 26% | 27% | 27% | 25% | 25% |
| Current Tax | 41 | 54 | 59 | 48 | 36 | 67 | 81 | 115 | 135 | 162 |
| Deferred Tax | 9 | 11 | 15 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 151 | 185 | 209 | 175 | 106 | 192 | 224 | 316 | 394 | 477 |
| Profit Growth % | 22% | 13% | -16% | -40% | 82% | 16% | 41% | 25% | 21% | |
| Minority Interest (After Tax) | -4 | -5 | -6 | -6 | -2 | -4 | -5 | -5 | -7 | -8 |
| Net Profit After Minority Interest | 147 | 180 | 203 | 169 | 103 | 188 | 219 | 310 | 388 | 469 |
| EPS in Rs | 6.70 | 8.19 | 9.22 | 7.74 | 4.68 | 8.50 | 9.89 | 13.92 | 17.38 | 9.66 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 49 |
| Reserves | 1,304 | 1,461 | 1,647 | 1,792 | 1,880 | 2,050 | 2,247 | 2,530 | 2,869 | 4,039 |
| + Borrowings | 722 | 777 | 840 | 890 | 863 | 906 | 900 | 829 | 732 | 733 |
| Secured Borrowings | 689 | 737 | 820 | 817 | 798 | 816 | 800 | 734 | 647 | 639 |
| Unsecured Borrowings | 33 | 40 | 20 | 73 | 65 | 90 | 100 | 95 | 86 | 94 |
| + Other Liabilities | 523 | 632 | 691 | 659 | 539 | 626 | 660 | 732 | 775 | 817 |
| Current Liabilities | 486 | 591 | 644 | 607 | 490 | 572 | 602 | 668 | 705 | 739 |
| Provisions | 51 | 54 | 51 | 41 | 41 | 50 | 53 | 65 | 72 | 81 |
| Minority Interest | 38 | 40 | 46 | 52 | 48 | 53 | 58 | 64 | 70 | 78 |
| Total Liabilities | 2,571 | 2,892 | 3,200 | 3,364 | 3,304 | 3,604 | 3,829 | 4,114 | 4,399 | 5,639 |
| + Fixed Assets | 1,100 | 1,200 | 1,279 | 1,349 | 1,281 | 1,314 | 1,383 | 1,368 | 1,373 | 1,435 |
| Gross Block | 1,834 | 2,070 | 2,295 | 2,521 | 2,591 | 2,781 | 3,019 | 3,117 | 3,283 | 3,473 |
| Accumulated Depreciation | 733 | 870 | 1,016 | 1,172 | 1,310 | 1,467 | 1,636 | 1,748 | 1,910 | 2,038 |
| CWIP | 87 | 94 | 98 | 81 | 40 | 70 | 68 | 41 | 79 | 230 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 6 |
| + Other Assets | 1,384 | 1,598 | 1,822 | 1,934 | 1,983 | 2,221 | 2,379 | 2,703 | 2,943 | 3,968 |
| Inventories | 547 | 641 | 737 | 758 | 760 | 908 | 995 | 1,050 | 1,148 | 1,328 |
| Trade receivables | 578 | 670 | 784 | 821 | 798 | 867 | 943 | 1,082 | 1,162 | 1,452 |
| Cash Equivalents | 66 | 74 | 67 | 83 | 87 | 94 | 101 | 153 | 178 | 580 |
| Loans n Advances | 177 | 191 | 207 | 244 | 309 | 262 | 264 | 288 | 360 | 432 |
| Other asset items | 16 | 22 | 27 | 29 | 29 | 89 | 75 | 129 | 95 | 176 |
| Total Assets | 2,571 | 2,892 | 3,200 | 3,364 | 3,304 | 3,604 | 3,829 | 4,114 | 4,399 | 5,639 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 188 | 303 | 281 | 301 | 257 | 291 | 370 | 406 | 431 | 233 |
| Profit from Operations | 373 | 472 | 540 | 510 | 388 | 513 | 586 | 697 | 796 | 905 |
| Working Capital Changes | -145 | -119 | -197 | -147 | -97 | -168 | -151 | -198 | -245 | -535 |
| Profit Before Tax & Extraordinary Items | 201 | 250 | 282 | 237 | 142 | 259 | 305 | 431 | 529 | 638 |
| Depreciation | 116 | 137 | 146 | 156 | 151 | 157 | 171 | 173 | 170 | 183 |
| Interest (Net) | 90 | 88 | 99 | 108 | 98 | 92 | 105 | 101 | 92 | 80 |
| Profit / Loss on Sale of Assets | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -11 | -1 | -8 |
| Provisions & Write-offs (Net) | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 2 | -4 | 4 | 1 | 1 | 1 | 3 | 1 | 1 | 4 |
| Receivables | -102 | -110 | -125 | -86 | 18 | -89 | -76 | -139 | -80 | -290 |
| Inventories | -64 | -94 | -96 | -20 | -2 | -148 | -87 | -55 | -98 | -180 |
| Trade Payables | 20 | 85 | 24 | -40 | -113 | 68 | 21 | 38 | 7 | -5 |
| Direct Taxes Paid | -40 | -50 | -61 | -62 | -34 | -54 | -66 | -92 | -121 | -136 |
| + Cash from Investing Activity | -212 | -244 | -231 | -138 | -105 | -179 | -216 | -187 | -147 | -446 |
| Purchase of Fixed Assets | -212 | -247 | -233 | -138 | -102 | -188 | -225 | -181 | -196 | -370 |
| Sale of Fixed Assets | 0 | 2 | 2 | 0 | 0 | 1 | 1 | 25 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -3 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | -3 | 7 | -6 | -30 | 51 | -73 |
| + Cash from Financing Activity | 19 | -51 | -58 | -148 | -151 | -104 | -154 | -197 | -249 | 624 |
| Proceeds from Issue of Shares | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 800 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 63 | 0 | 0 | 16 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -8 | -22 | 0 | -15 | -66 | -98 | -7 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -6 | -8 | -11 | -10 | -10 | -12 | -14 |
| Dividend Paid | -14 | -18 | -23 | -25 | -22 | -17 | -23 | -29 | -47 | -59 |
| Interest Paid | -90 | -88 | -99 | -108 | -98 | -92 | -105 | -101 | -92 | -80 |
| Others | -24 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 |
| Net Cash Flow | -5 | 8 | -7 | 16 | 1 | 8 | 1 | 22 | 35 | 411 |