| Industry
Industry name |
Readymade Garments/ Apparells |
| Variance
Full Year Net Profit Variance |
5 |
| Equity
Latest Equity |
34.18 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
5663.42 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
6650.37 |
| Net Profit
Full Year Net Profit |
840.48 |
| Full Year CPS
Full Year Cash Per Share |
30.9 |
| Earning Per Share
Full Year Earning Per Share |
24.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1715.93 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
166.7 |
| Networth
Full Year Return on Networth |
16.2 |
| Price/Book Value
Price to Book value |
6.370726 |
| Yearly PE ratio
Full Year Price to Earning per share |
43.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
34.4 |
| Bse value
BSE Value in lakhs |
199.24 |
| Nse value
NSE Value in lakhs |
4769.33 |
| High
52 week high |
1332 |
| Low
52 week low |
796 |
| Price
NSE Current market price |
1062 |
| CPM
Current market price |
1062 |
| Market cap
BSE / NSE Market Cap |
36298.94 |
| Net profit
Latest Quarter Net Profit |
227.17 |
| Net profit variance
Latest Quarter Net Profit variance |
11 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5781.61 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-121.11 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.09 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1349.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.29 |
| TTM NP
Trailing Twelve 12 month Net Profit |
808.98 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
5.4 |
| TTM EPS
Trailing Twelve 12 month EPS |
24.59 |
| TTM PE
Trailing Twelve 12 month PE |
43.19 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
200.77 |
| Equity
Latest Equity |
34.18 |
| LTP
Latest Price (BSE/NSE) |
1062 |
| Gross block
Latest Gross Block |
4101.21 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.5 |
| Year GPM
Full Year Gross Profit Margin |
19.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,540 | 1,428 | 1,467 | 1,701 | 1,686 | 1,569 | 1,406 | 1,716 |
| YOY Sales Growth % | -1% | -2% | 24% | 5% | 10% | 10% | -4% | 1% |
| Gross Sales | 1,540 | 1,428 | 1,467 | 1,701 | 1,686 | 1,569 | 1,406 | 1,716 |
| Other Operating Income | 70 | 52 | 62 | 68 | 80 | 63 | 61 | 69 |
| + Expenses | 1,225 | 1,131 | 1,165 | 1,368 | 1,376 | 1,255 | 1,112 | 1,368 |
| Material Cost % | 34% | 41% | 84% | 90% | 34% | 37% | 96% | 99% |
| Raw Material Cost | 750 | 743 | 1,061 | 1,306 | 849 | 772 | 1,076 | 1,391 |
| Change in Inventory | -219 | -163 | 178 | 231 | -269 | -199 | 270 | 308 |
| Manufacturing Cost % | 9% | 9% | 11% | 10% | 8% | 9% | 11% | 9% |
| Employee Cost % | 11% | 10% | 12% | 11% | 11% | 13% | 14% | 12% |
| Other Cost % | 25% | 20% | -28% | -30% | 28% | 22% | -42% | -40% |
| Raw Materials % | 49% | 52% | 72% | 77% | 50% | 49% | 77% | 81% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Stock Adjustments % | 14% | 11% | -12% | -14% | 16% | 13% | -19% | -18% |
| Other Manufacturing Expenses % | 9% | 9% | 11% | 10% | 8% | 9% | 11% | 9% |
| Operating Profit | 315 | 296 | 302 | 333 | 310 | 314 | 295 | 348 |
| OPM % | 20% | 21% | 21% | 20% | 18% | 20% | 21% | 20% |
| + Other Income | 8 | 39 | 16 | 11 | 36 | 24 | 34 | 41 |
| Miscellaneous Income | 8 | 39 | 16 | 11 | 36 | 24 | 34 | 41 |
| Interest | 16 | 13 | 9 | 11 | 14 | 12 | 11 | 15 |
| Depreciation | 51 | 52 | 53 | 52 | 53 | 54 | 54 | 54 |
| Profit before tax | 255 | 271 | 256 | 281 | 279 | 272 | 263 | 320 |
| + Tax % | 20% | 24% | 21% | 27% | 24% | 20% | 21% | 29% |
| Current Tax | 48 | 64 | 55 | 70 | 67 | 59 | 57 | 68 |
| Deferred Tax | 4 | 2 | -1 | 6 | -1 | -5 | -3 | 24 |
| + Net Profit | 203 | 205 | 202 | 205 | 213 | 218 | 209 | 227 |
| Net Profit After Minority Interest | 203 | 205 | 202 | 205 | 213 | 218 | 209 | 227 |
| EPS in Rs | 5.95 | 6.00 | 5.92 | 5.98 | 6.22 | 6.38 | 6.10 | 6.65 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,817 | 3,025 | 3,384 | 3,353 | 3,534 | 4,833 | 6,186 | 6,060 | 6,388 | 6,650 |
| Sales Growth % | 7% | 12% | -1% | 5% | 37% | 28% | -2% | 5% | 4% | |
| Gross Sales | 2,791 | 2,936 | 3,266 | 3,206 | 3,426 | 4,676 | 5,960 | 5,824 | 6,136 | 6,378 |
| Other Operating Income | 26 | 89 | 120 | 147 | 103 | 148 | 226 | 236 | 252 | 273 |
| + Expenses | 2,254 | 2,451 | 2,772 | 2,731 | 2,706 | 3,615 | 4,911 | 4,823 | 5,142 | 5,383 |
| Material Cost % | 60% | 61% | 60% | 59% | 56% | 56% | 61% | 60% | 61% | 61% |
| Raw Material Cost | 1,725 | 1,919 | 2,124 | 2,113 | 1,762 | 2,982 | 4,117 | 3,557 | 3,916 | 4,151 |
| Change in Inventory | -22 | -78 | -97 | -126 | 201 | -296 | -364 | 50 | -27 | -111 |
| Manufacturing Cost % | 7% | 7% | 8% | 7% | 7% | 7% | 7% | 8% | 7% | 6% |
| Employee Cost % | 10% | 10% | 11% | 12% | 11% | 9% | 9% | 10% | 11% | 12% |
| Other Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 2% | 2% |
| Raw Materials % | 61% | 63% | 63% | 63% | 50% | 62% | 67% | 59% | 61% | 62% |
| Purchase of Finished Goods % | 3% | 2% | 2% | 7% | 1% | 1% | 4% | 1% | 1% | 1% |
| Stock Adjustments % | 1% | 3% | 3% | 4% | -6% | 6% | 6% | -1% | 0% | 2% |
| Power & Fuel % | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 3% |
| Other Manufacturing Expenses % | 3% | 4% | 4% | 3% | 3% | 4% | 4% | 4% | 3% | 3% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 563 | 574 | 612 | 622 | 828 | 1,219 | 1,274 | 1,237 | 1,246 | 1,267 |
| OPM % | 20% | 19% | 18% | 19% | 23% | 25% | 21% | 20% | 20% | 19% |
| + Other Income | 27 | 15 | 37 | 36 | 39 | 87 | 62 | 67 | 74 | 134 |
| Miscellaneous Income | 27 | 14 | 37 | 35 | 38 | 87 | 62 | 67 | 74 | 134 |
| Interest | 64 | 52 | 49 | 50 | 33 | 23 | 79 | 74 | 50 | 52 |
| Depreciation | 149 | 140 | 131 | 137 | 147 | 141 | 174 | 189 | 208 | 216 |
| Profit before tax | 377 | 398 | 469 | 472 | 689 | 1,142 | 1,084 | 1,040 | 1,063 | 1,134 |
| + Tax % | 24% | 27% | 29% | 20% | 25% | 26% | 25% | 23% | 23% | 24% |
| Current Tax | 75 | 103 | 135 | 109 | 177 | 297 | 243 | 214 | 237 | 251 |
| Deferred Tax | 15 | 5 | -2 | -14 | -3 | 3 | 27 | 21 | 11 | 16 |
| + Net Profit | 287 | 290 | 335 | 377 | 515 | 842 | 814 | 805 | 815 | 867 |
| Profit Growth % | 1% | 15% | 12% | 37% | 63% | -3% | -1% | 1% | 6% | |
| Net Profit After Minority Interest | 287 | 290 | 335 | 377 | 515 | 842 | 814 | 805 | 815 | 867 |
| EPS in Rs | 38.81 | 39.29 | 46.15 | 54.73 | 74.87 | 24.46 | 23.82 | 23.56 | 23.85 | 25.35 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 37 | 37 | 36 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| Reserves | 1,249 | 1,533 | 1,754 | 1,831 | 2,316 | 3,152 | 3,673 | 4,324 | 4,968 | 5,663 |
| + Borrowings | 779 | 648 | 856 | 788 | 657 | 1,185 | 1,348 | 1,158 | 466 | 596 |
| Secured Borrowings | 774 | 630 | 850 | 781 | 651 | 1,185 | 1,334 | 1,145 | 466 | 596 |
| Unsecured Borrowings | 5 | 18 | 6 | 6 | 7 | 0 | 14 | 13 | 0 | 0 |
| + Other Liabilities | 326 | 334 | 327 | 229 | 244 | 486 | 543 | 347 | 494 | 539 |
| Current Liabilities | 276 | 361 | 357 | 260 | 276 | 464 | 522 | 341 | 492 | 532 |
| Provisions | 6 | 4 | 7 | 3 | 24 | 41 | 1 | 12 | 11 | 11 |
| Other liability items | 80 | 3 | 3 | 7 | 5 | 32 | 20 | 7 | 2 | 7 |
| Total Liabilities | 2,391 | 2,552 | 2,974 | 2,882 | 3,251 | 4,858 | 5,598 | 5,864 | 5,962 | 6,833 |
| + Fixed Assets | 1,307 | 1,224 | 1,137 | 1,321 | 1,256 | 1,940 | 2,306 | 2,429 | 2,461 | 2,403 |
| Gross Block | 1,603 | 1,656 | 1,697 | 2,000 | 2,094 | 2,916 | 3,445 | 3,749 | 3,980 | 4,101 |
| Accumulated Depreciation | 295 | 433 | 560 | 679 | 838 | 976 | 1,139 | 1,319 | 1,519 | 1,699 |
| CWIP | 2 | 0 | 12 | 6 | 29 | 115 | 87 | 118 | 40 | 63 |
| Investments | 12 | 14 | 2 | 9 | 235 | 311 | 129 | 34 | 264 | 64 |
| + Other Assets | 1,070 | 1,314 | 1,822 | 1,546 | 1,732 | 2,492 | 3,076 | 3,284 | 3,196 | 4,303 |
| Inventories | 533 | 640 | 1,006 | 716 | 913 | 1,289 | 1,898 | 1,905 | 1,869 | 1,844 |
| Trade receivables | 341 | 420 | 528 | 409 | 321 | 480 | 625 | 669 | 586 | 640 |
| Cash Equivalents | 48 | 32 | 75 | 154 | 77 | 128 | 113 | 179 | 318 | 1,368 |
| Loans n Advances | 145 | 229 | 188 | 262 | 247 | 278 | 214 | 354 | 291 | 269 |
| Other asset items | 3 | -7 | 25 | 5 | 174 | 317 | 225 | 176 | 132 | 181 |
| Total Assets | 2,391 | 2,552 | 2,974 | 2,882 | 3,251 | 4,858 | 5,598 | 5,864 | 5,962 | 6,833 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 477 | 226 | 66 | 788 | 659 | 494 | 299 | 678 | 1,401 | 1,108 |
| Profit from Operations | 587 | 587 | 645 | 666 | 863 | 1,286 | 1,299 | 1,271 | 1,276 | 1,308 |
| Working Capital Changes | -14 | -255 | -445 | 237 | -47 | -511 | -745 | -395 | 364 | 53 |
| Profit Before Tax & Extraordinary Items | 287 | 290 | 335 | 377 | 515 | 842 | 814 | 805 | 815 | 867 |
| Depreciation | 149 | 140 | 131 | 137 | 147 | 141 | 174 | 189 | 208 | 216 |
| Interest (Net) | 62 | 50 | 47 | 48 | 29 | 20 | 77 | 69 | 32 | -12 |
| Profit / Loss on Sale of Assets | 0 | 0 | -2 | -2 | 0 | -3 | -21 | -6 | -1 | -14 |
| Profit / Loss on Sale of Investments | 0 | 0 | -2 | -5 | -4 | -15 | -14 | -19 | -22 | -20 |
| Provisions & Write-offs (Net) | 90 | 108 | 135 | 113 | 177 | 302 | 272 | 235 | 246 | 273 |
| Receivables | 79 | -79 | -111 | 73 | 85 | -161 | -147 | -44 | 85 | -59 |
| Inventories | -27 | -107 | -366 | 291 | -198 | -376 | -610 | -7 | 37 | 25 |
| Trade Payables | -89 | 99 | -21 | -90 | -10 | 173 | 63 | -221 | 103 | 15 |
| Direct Taxes Paid | -96 | -105 | -134 | -114 | -156 | -281 | -256 | -199 | -239 | -253 |
| + Cash from Investing Activity | -198 | -54 | -69 | -283 | -548 | -942 | -105 | -294 | -450 | -1,068 |
| Purchase of Fixed Assets | -199 | -43 | -92 | -297 | -285 | -892 | -379 | -323 | -169 | -315 |
| Sale of Fixed Assets | 1 | 1 | 7 | 4 | 2 | 6 | 28 | 9 | 8 | 63 |
| Purchase of Investments | -10 | -409 | 0 | -2 | -223 | -61 | 0 | 0 | -209 | 0 |
| Sale of Investments | 0 | 397 | 14 | 0 | 1 | 0 | 196 | 114 | 0 | 220 |
| Interest Received | 2 | 1 | 1 | 2 | 3 | 2 | 5 | 4 | 18 | 64 |
| Dividend Received | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 8 | -3 | 1 | 10 | -46 | 3 | 45 | -98 | -98 | -1,100 |
| + Cash from Financing Activity | -270 | -190 | 47 | -418 | -194 | 501 | -206 | -417 | -912 | -90 |
| Proceeds from Other Long-Term Borrowings | 152 | 6 | 231 | 88 | 0 | 447 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 81 | 340 | 0 | 0 | 158 |
| Repayment of Long-Term Borrowings | -125 | -124 | -22 | -157 | -28 | 0 | -178 | -154 | -242 | -28 |
| Repayment of Short-Term Borrowings | 0 | -13 | 0 | 0 | -103 | 0 | 0 | -36 | -451 | 0 |
| Dividend Paid | -4 | -6 | -5 | -31 | -31 | -5 | -73 | -154 | -171 | -171 |
| Interest Paid | -64 | -52 | -47 | -48 | -33 | -21 | -74 | -73 | -48 | -49 |
| Others | -229 | -1 | -109 | -270 | 0 | 0 | -221 | 0 | 0 | 0 |
| Net Cash Flow | 10 | -19 | 44 | 88 | -84 | 53 | -13 | -33 | 39 | -51 |