| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
-26 |
| Equity
Latest Equity |
60.21 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
12827.82 |
| Dividend
Full Year Dividend % |
600 |
| Sales Turnover
Full Year Net Sales |
9423.45 |
| Net Profit
Full Year Net Profit |
1860.46 |
| Full Year CPS
Full Year Cash Per Share |
32.7 |
| Earning Per Share
Full Year Earning Per Share |
30.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3428.27 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
214 |
| Networth
Full Year Return on Networth |
15.63 |
| Price/Book Value
Price to Book value |
4.070093 |
| Yearly PE ratio
Full Year Price to Earning per share |
28.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.6 |
| Bse value
BSE Value in lakhs |
4694.07 |
| Nse value
NSE Value in lakhs |
123848.42 |
| High
52 week high |
1097 |
| Low
52 week low |
616 |
| Price
NSE Current market price |
872 |
| CPM
Current market price |
871 |
| Market cap
BSE / NSE Market Cap |
52419.88 |
| Net profit
Latest Quarter Net Profit |
1273.11 |
| Net profit variance
Latest Quarter Net Profit variance |
10 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
9056.98 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
5565.67 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
61.45 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2705.76 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
26.94 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3384.9 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-28.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
32.89 |
| TTM PE
Trailing Twelve 12 month PE |
26.47 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
93.22 |
| Equity
Latest Equity |
60.21 |
| LTP
Latest Price (BSE/NSE) |
871 |
| Gross block
Latest Gross Block |
1467.88 |
| Loans
Total loans |
10675.95 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
41.5 |
| Year GPM
Full Year Gross Profit Margin |
27.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
57.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,827 | 1,987 | 1,179 | 2,730 | 1,841 | 2,091 | 2,649 | 3,422 |
| YOY Sales Growth % | 72% | 12% | -45% | 19% | -35% | 5% | 125% | 25% |
| Gross Sales | 2,827 | 1,987 | 1,179 | 2,730 | 1,841 | 2,091 | 2,649 | 3,422 |
| Other Operating Income | 14 | 7 | 11 | 7 | 8 | 21 | 27 | 4 |
| + Expenses | 1,011 | 925 | 900 | 1,010 | 1,001 | 986 | 2,445 | 1,452 |
| Manufacturing Cost % | 20% | 24% | 40% | 16% | 26% | 25% | 23% | 16% |
| Employee Cost % | 16% | 23% | 37% | 20% | 28% | 23% | 17% | 15% |
| Other Cost % | -0% | -1% | -1% | 1% | 0% | -1% | 53% | 11% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 54% | 10% |
| Other Manufacturing Expenses % | 20% | 24% | 40% | 16% | 26% | 25% | 23% | 16% |
| Provisions & Contingencies % | 0% | -0% | 0% | 1% | 1% | 0% | 0% | 1% |
| Operating Profit | 1,816 | 1,061 | 280 | 1,720 | 840 | 1,105 | 205 | 1,970 |
| OPM % | 64% | 53% | 24% | 63% | 46% | 53% | 8% | 58% |
| + Other Income | 15 | 26 | 18 | 7 | 11 | 9 | 16 | 6 |
| Miscellaneous Income | 15 | 26 | 18 | 7 | 11 | 9 | 16 | 6 |
| Interest | 354 | 319 | 298 | 295 | 317 | 336 | 388 | 414 |
| Depreciation | 23 | 27 | 26 | 26 | 28 | 29 | 28 | 28 |
| Profit before tax | 1,454 | 741 | -27 | 1,406 | 506 | 748 | -194 | 1,534 |
| + Tax % | 23% | 24% | -137% | 18% | 28% | 24% | -13% | 17% |
| Current Tax | 170 | 169 | 106 | 191 | 125 | 178 | 151 | 133 |
| Deferred Tax | 162 | 6 | -69 | 59 | 18 | 4 | -127 | 127 |
| + Net Profit | 1,122 | 566 | -63 | 1,163 | 363 | 566 | -219 | 1,274 |
| Profit / Loss of Associates | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -2 | -1 | -2 | -1 | 0 | 0 | -2 | -1 |
| Net Profit After Minority Interest | 1,120 | 565 | -65 | 1,162 | 362 | 566 | -221 | 1,273 |
| EPS in Rs | 18.74 | 9.43 | -1.08 | 19.39 | 6.04 | 9.42 | -3.69 | 21.15 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,923 | 2,751 | 2,450 | 2,358 | 3,626 | 4,298 | 4,178 | 7,069 | 8,340 | 9,381 |
| Sales Growth % | 43% | -11% | -4% | 54% | 19% | -3% | 69% | 18% | 12% | |
| Gross Sales | 1,804 | 2,847 | 2,387 | 2,454 | 3,565 | 4,240 | 4,110 | 7,044 | 8,290 | 9,312 |
| Other Operating Income | 0 | 20 | 54 | 39 | 61 | 57 | 68 | 57 | 49 | 62 |
| + Expenses | 943 | 1,357 | 1,537 | 1,546 | 1,696 | 2,178 | 2,301 | 2,995 | 3,794 | 5,511 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,425 |
| Manufacturing Cost % | 1% | 19% | 20% | 30% | 18% | 22% | 22% | 17% | 17% | 15% |
| Employee Cost % | 18% | 18% | 20% | 23% | 18% | 20% | 24% | 19% | 21% | 21% |
| Other Cost % | 30% | 13% | 22% | 13% | 11% | 9% | 9% | 7% | 8% | 8% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 15% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 18% | 19% | 30% | 18% | 21% | 21% | 17% | 17% | 15% |
| Selling & Administration % | 18% | 6% | 7% | 7% | 5% | 6% | 7% | 5% | 6% | 5% |
| Miscellaneous Expenses % | 12% | 7% | 16% | 6% | 6% | 3% | 2% | 2% | 1% | 2% |
| Provisions & Contingencies % | 0% | -0% | 7% | 4% | 3% | 2% | 1% | 1% | 0% | 1% |
| Operating Profit | 980 | 1,394 | 913 | 812 | 1,930 | 2,120 | 1,877 | 4,075 | 4,546 | 3,870 |
| OPM % | 51% | 51% | 37% | 34% | 53% | 49% | 45% | 58% | 55% | 41% |
| + Other Income | 1 | 1 | 12 | 8 | 8 | 22 | 19 | 61 | 78 | 42 |
| Miscellaneous Income | 114 | 21 | 12 | 9 | 10 | 23 | 20 | 57 | 78 | 42 |
| Exceptional Income | 31 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 442 | 528 | 517 | 494 | 430 | 478 | 596 | 1,014 | 1,298 | 1,336 |
| Depreciation | 33 | 37 | 24 | 40 | 48 | 48 | 58 | 83 | 99 | 111 |
| Profit before tax | 506 | 829 | 384 | 285 | 1,461 | 1,616 | 1,242 | 3,032 | 3,226 | 2,465 |
| + Tax % | 28% | 25% | 24% | 24% | 17% | 19% | 25% | 19% | 22% | 24% |
| Current Tax | 110 | 186 | 184 | 134 | 146 | 234 | 291 | 431 | 568 | 645 |
| Deferred Tax | 31 | 20 | -91 | -64 | 109 | 71 | 18 | 155 | 150 | -45 |
| + Net Profit | 371 | 632 | 303 | 190 | 1,267 | 1,312 | 935 | 2,446 | 2,508 | 1,865 |
| Profit Growth % | 71% | -53% | -26% | 460% | 9% | -29% | 162% | 3% | -26% | |
| Extraordinary Income / Expense | 3 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 3 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 6 | 9 | 13 | -26 | 62 | 2 | 2 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -11 | -10 | -4 | -6 | -4 | -3 | -3 | -5 | -7 | -3 |
| Net Profit After Minority Interest | 360 | 622 | 294 | 183 | 1,260 | 1,310 | 932 | 2,441 | 2,502 | 1,869 |
| EPS in Rs | 24.72 | 42.95 | 19.58 | 14.54 | 81.01 | 87.91 | 63.07 | 164.14 | 41.85 | 31.11 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 60 | 60 |
| Reserves | 1,772 | 2,871 | 3,039 | 3,071 | 4,447 | 5,659 | 6,237 | 8,717 | 11,018 | 12,828 |
| + Borrowings | 5,067 | 5,323 | 5,158 | 4,627 | 5,693 | 6,152 | 10,278 | 13,787 | 14,732 | 21,255 |
| Secured Borrowings | 3,088 | 3,825 | 4,067 | 3,114 | 3,228 | 2,998 | 4,780 | 7,380 | 7,265 | 10,579 |
| Unsecured Borrowings | 1,979 | 1,498 | 1,091 | 1,513 | 2,465 | 3,154 | 5,498 | 6,408 | 7,467 | 10,676 |
| + Other Liabilities | 1,586 | -3,339 | -2,725 | -1,705 | -634 | 128 | -787 | -785 | -2,331 | -4,480 |
| Current Liabilities | 1,543 | 2,210 | 2,230 | 2,361 | 3,930 | 5,070 | 6,449 | 9,273 | 8,164 | 9,316 |
| Provisions | 105 | 151 | 132 | 135 | 194 | 276 | 133 | 129 | 149 | 174 |
| Minority Interest | 29 | 35 | 41 | 37 | 32 | 26 | 31 | 37 | 51 | 64 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Other liability items | 34 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 8,439 | 4,870 | 5,486 | 6,008 | 9,521 | 11,955 | 15,743 | 21,734 | 23,478 | 29,663 |
| + Fixed Assets | 294 | 300 | 302 | 333 | 350 | 357 | 466 | 603 | 754 | 769 |
| Gross Block | 506 | 533 | 555 | 626 | 690 | 745 | 912 | 1,105 | 1,354 | 1,468 |
| Accumulated Depreciation | 212 | 233 | 252 | 292 | 340 | 388 | 446 | 502 | 600 | 699 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 115 |
| Investments | 1,767 | 2,807 | 2,686 | 3,089 | 3,922 | 4,685 | 4,787 | 6,501 | 8,851 | 10,299 |
| + Other Assets | 6,378 | 1,763 | 2,498 | 2,586 | 5,248 | 6,914 | 10,490 | 14,630 | 13,759 | 18,480 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 1,260 | 1,043 | 1,517 | 746 | 911 | 1,003 | 1,029 | 1,918 | 2,404 | 4,058 |
| Cash Equivalents | 463 | 454 | 689 | 1,378 | 3,498 | 5,315 | 8,837 | 12,071 | 10,498 | 13,483 |
| Loans n Advances | 509 | 174 | 409 | 486 | 915 | 659 | 674 | 690 | 956 | 1,054 |
| Other asset items | 4,146 | 92 | -117 | -23 | -75 | -64 | -50 | -49 | -98 | -116 |
| Total Assets | 8,439 | 4,870 | 5,486 | 6,008 | 9,521 | 11,955 | 15,743 | 21,734 | 23,478 | 29,663 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1,980 | 248 | 195 | 952 | -139 | 1,011 | -3,058 | -350 | 1,215 | -6,071 |
| Profit from Operations | 475 | 808 | 726 | 627 | 833 | 1,200 | 1,247 | 1,739 | 2,123 | 2,205 |
| Working Capital Changes | -2,323 | -376 | -350 | 484 | -826 | 31 | -4,030 | -1,661 | -353 | -7,612 |
| Profit Before Tax & Extraordinary Items | 506 | 829 | 378 | 285 | 1,458 | 1,616 | 1,242 | 3,032 | 3,226 | 2,465 |
| Depreciation | 33 | 37 | 24 | 40 | 48 | 48 | 58 | 83 | 99 | 111 |
| Interest (Net) | 54 | -1 | -1 | 3 | 4 | 3 | 4 | 7 | 11 | 13 |
| Dividend Received | -2 | -10 | 0 | -2 | -2 | -102 | -9 | -9 | -10 | -22 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -1 | -4 | 0 | 0 | 1 | 0 | 0 |
| Profit / Loss on Sale of Investments | -184 | -250 | -80 | 219 | 0 | 0 | -296 | -202 | -567 | -763 |
| Provisions & Write-offs (Net) | 60 | 164 | 368 | 99 | 106 | 103 | 54 | 65 | 26 | 108 |
| Profit / Loss in Forex | -1 | 2 | 0 | 2 | -6 | 2 | 4 | 1 | 2 | 11 |
| Receivables | -549 | 187 | -433 | 757 | -180 | -112 | -41 | -918 | -495 | -1,703 |
| Trade Payables | 442 | 289 | 70 | 407 | 1,228 | 675 | -252 | 2,061 | -243 | 256 |
| Loans & Advances | -2,177 | -1,362 | 309 | 722 | -523 | -459 | -2,340 | -2,853 | -402 | -3,323 |
| Change in Borrowing | 0 | 270 | -165 | -531 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Deposits | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Direct Taxes Paid | -132 | -185 | -181 | -159 | -145 | -220 | -274 | -428 | -555 | -663 |
| + Cash from Investing Activity | -314 | -157 | 14 | -353 | -273 | -447 | -274 | -247 | -1,077 | -958 |
| Purchase of Fixed Assets | -52 | -41 | -27 | -70 | -65 | -55 | -154 | -151 | -170 | -89 |
| Sale of Fixed Assets | 1 | 1 | 0 | 0 | 4 | 0 | 0 | 5 | 0 | 0 |
| Purchase of Investments | -16,119 | -14,038 | -306 | -587 | -588 | -1,113 | -483 | -541 | -1,878 | -9,941 |
| Sale of Investments | 15,780 | 13,906 | 346 | 302 | 373 | 616 | 353 | 429 | 1,074 | 9,049 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115 | -1 |
| Interest Received | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 0 | 0 |
| Dividend Received | 2 | 10 | 0 | 2 | 2 | 102 | 9 | 9 | 10 | 22 |
| Others | 73 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 2,420 | -98 | -141 | -129 | 861 | 282 | 3,770 | 3,306 | 745 | 6,154 |
| Proceeds from Issue of Shares | 43 | 19 | 18 | 40 | 15 | 34 | 10 | 77 | 72 | 38 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 1,026 | 378 | 1,099 | 990 | 432 | 2,013 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 917 | 833 | 1,128 | 1,924 | 0 | 1,302 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 537 | 797 | 2,684 | 970 | 1,315 | 3,209 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | -889 | -703 | -786 | -414 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -525 | -846 | 0 | 0 | -760 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -15 | -5 | -4 | -18 | -34 | -30 | -37 |
| Dividend Paid | -52 | -119 | -152 | -156 | -29 | -87 | -148 | -252 | -300 | -361 |
| Interest Paid | -49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -13 |
| Others | 2,478 | 2 | -7 | 1 | -187 | -120 | -198 | 5 | 29 | 4 |
| Net Cash Flow | 125 | -7 | 68 | 470 | 449 | 845 | 439 | 2,709 | 882 | -875 |