| Industry
Industry name |
Paper |
| Variance
Full Year Net Profit Variance |
-212 |
| Equity
Latest Equity |
68.41 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
613.09 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
464.97 |
| Net Profit
Full Year Net Profit |
-11.38 |
| Full Year CPS
Full Year Cash Per Share |
5.1 |
| Earning Per Share
Full Year Earning Per Share |
-1.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
123.41 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
99.6 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.190763 |
| Yearly PE ratio
Full Year Price to Earning per share |
-11.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
3.7 |
| Bse value
BSE Value in lakhs |
0.06 |
| Nse value
NSE Value in lakhs |
2.84 |
| High
52 week high |
30 |
| Low
52 week low |
16 |
| Price
NSE Current market price |
19 |
| CPM
Current market price |
19 |
| Market cap
BSE / NSE Market Cap |
130.67 |
| Net profit
Latest Quarter Net Profit |
-8.28 |
| Net profit variance
Latest Quarter Net Profit variance |
54 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
39.32 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.32 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
68.41 |
| LTP
Latest Price (BSE/NSE) |
19 |
| Gross block
Latest Gross Block |
0 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.7 |
| Year GPM
Full Year Gross Profit Margin |
6.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 84 | 103 | 119 | 116 | 119 | 102 | 129 | 123 |
| YOY Sales Growth % | -31% | 7% | -9% | 29% | 42% | -1% | 8% | 7% |
| Gross Sales | 84 | 103 | 119 | 116 | 119 | 102 | 129 | 123 |
| + Expenses | 61 | 83 | 97 | 109 | 99 | 83 | 105 | 108 |
| Material Cost % | 94% | 84% | 59% | 65% | 62% | 68% | 99% | 74% |
| Raw Material Cost | 60 | 74 | 71 | 81 | 75 | 64 | 104 | 87 |
| Change in Inventory | 19 | 13 | -1 | -5 | -1 | 5 | 24 | 5 |
| Manufacturing Cost % | 9% | 8% | 9% | 8% | 8% | 11% | 8% | 9% |
| Employee Cost % | 15% | 12% | 12% | 11% | 11% | 13% | 12% | 12% |
| Other Cost % | -45% | -24% | 1% | 9% | 2% | -11% | -37% | -8% |
| Raw Materials % | 71% | 72% | 60% | 70% | 63% | 63% | 81% | 70% |
| Stock Adjustments % | -23% | -12% | 1% | 5% | 1% | -5% | -19% | -4% |
| Other Manufacturing Expenses % | 9% | 8% | 9% | 8% | 8% | 11% | 8% | 9% |
| Operating Profit | 23 | 20 | 22 | 7 | 19 | 19 | 24 | 16 |
| OPM % | 28% | 20% | 18% | 6% | 16% | 18% | 18% | 13% |
| + Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 8 | 8 | 8 | 9 | 10 | 10 | 11 | 9 |
| Depreciation | 12 | 12 | 12 | 14 | 11 | 11 | 11 | 11 |
| Profit before tax | 4 | 1 | 2 | -16 | -1 | -2 | 3 | -4 |
| + Tax % | -127% | -641% | -136% | -14% | 214% | 113% | -79% | -107% |
| Deferred Tax | -5 | -7 | -3 | 2 | -2 | -2 | -2 | 4 |
| + Net Profit | 9 | 8 | 5 | -18 | 1 | 0 | 5 | -8 |
| Extraordinary Income / Expense | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 8 | 5 | -18 | 1 | 0 | 5 | -8 | |
| EPS in Rs | 1.31 | 0.82 | -2.73 | 0.18 | 0.04 | 0.79 | -1.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 236 | 219 | 258 | 278 | 241 | 177 | 328 | 460 | 461 | 396 |
| Sales Growth % | -7% | 18% | 8% | -13% | -27% | 86% | 40% | 0% | -14% | |
| Gross Sales | 228 | 210 | 255 | 278 | 241 | 177 | 328 | 460 | 461 | 396 |
| Excise Duty | 5 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 277 | 223 | 243 | 260 | 236 | 164 | 309 | 418 | 408 | 320 |
| Material Cost % | 48% | 44% | 44% | 40% | 40% | 45% | 52% | 50% | 46% | 34% |
| Raw Material Cost | 113 | 98 | 115 | 124 | 86 | 82 | 174 | 243 | 197 | 161 |
| Change in Inventory | 0 | 0 | -1 | -13 | 12 | -2 | -4 | -14 | 14 | -28 |
| Manufacturing Cost % | 35% | 36% | 29% | 32% | 33% | 28% | 24% | 26% | 25% | 27% |
| Employee Cost % | 9% | 12% | 12% | 11% | 14% | 11% | 10% | 9% | 10% | 13% |
| Other Cost % | 25% | 9% | 9% | 10% | 10% | 9% | 8% | 6% | 7% | 7% |
| Raw Materials % | 48% | 45% | 44% | 45% | 36% | 46% | 53% | 53% | 43% | 41% |
| Stock Adjustments % | -0% | 0% | 0% | 5% | -5% | 1% | 1% | 3% | -3% | 7% |
| Power & Fuel % | 29% | 29% | 25% | 23% | 23% | 16% | 13% | 14% | 14% | 13% |
| Other Manufacturing Expenses % | 6% | 7% | 4% | 9% | 10% | 12% | 11% | 12% | 12% | 14% |
| Selling & Administration % | 5% | 7% | 8% | 10% | 9% | 7% | 6% | 4% | 5% | 5% |
| Miscellaneous Expenses % | 18% | 0% | 0% | 0% | 1% | 1% | 3% | 2% | 2% | 2% |
| Operating Profit | -42 | -3 | 15 | 18 | 5 | 13 | 19 | 42 | 53 | 76 |
| OPM % | -18% | -1% | 6% | 6% | 2% | 7% | 6% | 9% | 11% | 19% |
| + Other Income | 28 | 130 | 1 | 1 | 2 | 6 | 3 | 48 | 7 | 2 |
| Miscellaneous Income | 27 | 130 | 1 | 1 | 2 | 6 | 3 | 48 | 7 | 2 |
| Exceptional Income | 27 | 130 | 0 | 0 | 0 | 0 | 0 | 43 | 6 | 0 |
| Interest | 53 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 32 |
| Depreciation | 24 | 24 | 14 | 15 | 16 | 17 | 15 | 17 | 44 | 46 |
| Profit before tax | -92 | 103 | 1 | 3 | -9 | 0 | 5 | 69 | 11 | 0 |
| + Tax % | -0% | 0% | 19% | 103% | -182% | -570% | -10% | -2% | -131% | 8008% |
| Current Tax | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 2 | 17 | -1 | 0 | -2 | -14 | -10 |
| + Net Profit | -92 | 103 | 1 | 0 | -9 | 1 | 5 | 71 | 25 | 9 |
| Profit Growth % | -213% | -99% | -110% | 11688% | -114% | 284% | 1279% | -65% | -62% | |
| Extraordinary Income / Expense | 3 | 129 | 0 | 0 | -1 | 0 | -3 | 43 | 6 | -1 |
| Exceptional Item | -24 | 129 | 0 | 0 | -1 | 0 | -3 | 43 | 6 | -1 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 63 | 63 | 63 | 63 | 48 | 49 | 50 | 53 | 66 | 70 |
| Reserves | -187 | -84 | -83 | -83 | -96 | -94 | -89 | 542 | 622 | 629 |
| + Borrowings | 303 | 290 | 278 | 286 | 280 | 290 | 285 | 178 | 191 | 205 |
| Secured Borrowings | 290 | 290 | 277 | 277 | 268 | 206 | 152 | 89 | 137 | 149 |
| Unsecured Borrowings | 14 | 1 | 0 | 10 | 11 | 84 | 133 | 89 | 54 | 56 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 143 | 42 | 53 | 51 | 59 | 70 | 69 | 270 | 256 | 245 |
| Current Liabilities | 140 | 39 | 50 | 47 | 56 | 67 | 65 | 267 | 253 | 242 |
| Provisions | 1 | 2 | 2 | 3 | 3 | 2 | 1 | 2 | 3 | 3 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 15 | 22 |
| Other liability items | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 6 | 7 |
| Total Liabilities | 321 | 311 | 310 | 316 | 291 | 315 | 315 | 1,043 | 1,135 | 1,149 |
| + Fixed Assets | 227 | 210 | 206 | 208 | 204 | 206 | 211 | 930 | 927 | 943 |
| Gross Block | 227 | 409 | 419 | 436 | 446 | 465 | 485 | 1,220 | 1,260 | 1,322 |
| Accumulated Depreciation | 0 | 199 | 213 | 227 | 242 | 259 | 274 | 290 | 333 | 379 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 94 | 101 | 104 | 108 | 87 | 109 | 104 | 113 | 194 | 199 |
| Inventories | 8 | 10 | 25 | 32 | 17 | 25 | 33 | 57 | 42 | 64 |
| Trade receivables | 59 | 67 | 64 | 56 | 51 | 61 | 56 | 40 | 65 | 59 |
| Cash Equivalents | 14 | 8 | 7 | 9 | 8 | 9 | 5 | 4 | 47 | 17 |
| Loans n Advances | 13 | 15 | 6 | 9 | 11 | 15 | 10 | 12 | 37 | 58 |
| Other asset items | 0 | 1 | 1 | 2 | 0 | 0 | 0 | -1 | 3 | 2 |
| Total Assets | 321 | 311 | 310 | 316 | 291 | 315 | 315 | 1,043 | 1,135 | 1,149 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 103 | 2 | 23 | 11 | 17 | 8 | 23 | 99 | 21 | 40 |
| Profit Before Tax & Extraordinary Items | -77 | -26 | 1 | 3 | -10 | 0 | 8 | 27 | 5 | 1 |
| Depreciation | 24 | 24 | 14 | 15 | 16 | 17 | 15 | 17 | 44 | 46 |
| Interest (Net) | 53 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 31 |
| Provisions & Write-offs (Net) | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 23 | -8 | 3 | 8 | 5 | -9 | 5 | 16 | -25 | 6 |
| Inventories | 7 | -2 | -15 | -6 | 15 | -8 | -8 | -24 | 15 | -22 |
| Trade Payables | -1 | 7 | -4 | -3 | -2 | 11 | -1 | 0 | 7 | 5 |
| Loans & Advances | 45 | -3 | 9 | -4 | 2 | -2 | 3 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Extraordinary Items | -42 | 130 | -1 | 0 | 0 | 0 | -3 | 43 | 6 | -1 |
| + Cash from Investing Activity | 26 | -6 | -11 | -17 | -11 | -10 | -20 | -5 | -55 | -70 |
| Purchase of Fixed Assets | 0 | -7 | -11 | -17 | -12 | -11 | -20 | -5 | -56 | -100 |
| Sale of Fixed Assets | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -117 | -1 | -13 | 9 | -7 | 2 | -7 | -96 | 78 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 69 | 19 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 9 | 0 | 3 | 16 | 0 | 19 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -7 | 0 | -22 | -106 | -151 | -12 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -4 |
| Others | -64 | -1 | -13 | 0 | 0 | 0 | 0 | 4 | 145 | 28 |
| Net Cash Flow | 12 | -6 | -1 | 2 | -1 | 1 | -4 | -1 | 43 | -31 |