| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
-5 |
| Equity
Latest Equity |
10.29 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1787.05 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
1394.76 |
| Net Profit
Full Year Net Profit |
244.98 |
| Full Year CPS
Full Year Cash Per Share |
59.3 |
| Earning Per Share
Full Year Earning Per Share |
47.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
742.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
349.4 |
| Networth
Full Year Return on Networth |
15.05 |
| Price/Book Value
Price to Book value |
2.046365 |
| Yearly PE ratio
Full Year Price to Earning per share |
15 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.1 |
| Bse value
BSE Value in lakhs |
57.84 |
| Nse value
NSE Value in lakhs |
1122.04 |
| High
52 week high |
1097 |
| Low
52 week low |
688 |
| Price
NSE Current market price |
715 |
| CPM
Current market price |
715 |
| Market cap
BSE / NSE Market Cap |
3679.18 |
| Net profit
Latest Quarter Net Profit |
279.84 |
| Net profit variance
Latest Quarter Net Profit variance |
-14 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1181.65 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
290.09 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
24.55 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
315.34 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.66 |
| TTM NP
Trailing Twelve 12 month Net Profit |
300.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-21.49 |
| TTM EPS
Trailing Twelve 12 month EPS |
48.52 |
| TTM PE
Trailing Twelve 12 month PE |
14.74 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
31.83 |
| Equity
Latest Equity |
10.29 |
| LTP
Latest Price (BSE/NSE) |
715 |
| Gross block
Latest Gross Block |
797 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.7 |
| Year GPM
Full Year Gross Profit Margin |
22.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
39.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 137 | 174 | 90 | 859 | 219 | 210 | 107 | 743 |
| YOY Sales Growth % | -20% | 22% | -8% | 7% | 59% | 21% | 19% | -14% |
| Gross Sales | 137 | 174 | 90 | 859 | 219 | 210 | 107 | 743 |
| + Expenses | 139 | 160 | 107 | 520 | 225 | 189 | 123 | 449 |
| Material Cost % | 363% | 231% | 493% | 25% | 91% | 147% | 344% | 37% |
| Raw Material Cost | 286 | 242 | 241 | 316 | 177 | 208 | 208 | 304 |
| Change in Inventory | 213 | 161 | 204 | -102 | 23 | 100 | 160 | -31 |
| Manufacturing Cost % | 25% | 22% | 37% | 8% | 17% | 19% | 34% | 9% |
| Employee Cost % | 24% | 23% | 40% | 4% | 16% | 20% | 36% | 6% |
| Other Cost % | -310% | -185% | -451% | 24% | -21% | -96% | -299% | 8% |
| Raw Materials % | 208% | 139% | 267% | 37% | 81% | 99% | 194% | 41% |
| Stock Adjustments % | -155% | -92% | -226% | 12% | -11% | -48% | -150% | 4% |
| Other Manufacturing Expenses % | 25% | 22% | 37% | 8% | 17% | 19% | 34% | 9% |
| Operating Profit | -2 | 14 | -17 | 338 | -6 | 21 | -16 | 294 |
| OPM % | -1% | 8% | -18% | 39% | -3% | 10% | -15% | 40% |
| + Other Income | 13 | 11 | 13 | 10 | 6 | 8 | 6 | 4 |
| Miscellaneous Income | 13 | 11 | 13 | 10 | 6 | 8 | 6 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 9 | 16 | 14 | 15 | 15 | 16 | 13 |
| Profit before tax | 3 | 17 | -20 | 334 | -15 | 14 | -27 | 284 |
| + Tax % | 126% | 11% | -17% | 2% | -7% | 6% | -3% | 1% |
| Current Tax | 2 | 0 | 0 | 11 | 0 | 4 | 0 | 10 |
| Deferred Tax | 3 | 2 | 3 | -4 | 1 | -3 | 0 | -6 |
| + Net Profit | -1 | 15 | -23 | 327 | -16 | 13 | -28 | 280 |
| Minority Interest (After Tax) | 0 | 1 | 0 | -1 | 1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -1 | 15 | -23 | 326 | -15 | 13 | -28 | 280 |
| EPS in Rs | -0.33 | 2.97 | -4.53 | 63.76 | -3.02 | 2.76 | -6.56 | 54.83 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 706 | 819 | 809 | 930 | 1,036 | 970 | 1,070 | 1,148 | 1,205 | 1,395 |
| Sales Growth % | 16% | -1% | 15% | 11% | -6% | 10% | 7% | 5% | 16% | |
| Gross Sales | 670 | 772 | 809 | 930 | 1,036 | 970 | 1,070 | 1,148 | 1,205 | 1,395 |
| Excise Duty | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 628 | 601 | 598 | 677 | 738 | 767 | 819 | 863 | 914 | 1,058 |
| Material Cost % | 58% | 51% | 52% | 52% | 52% | 55% | 53% | 51% | 51% | 52% |
| Raw Material Cost | 391 | 397 | 545 | 580 | 690 | 479 | 548 | 593 | 975 | 909 |
| Change in Inventory | 18 | 21 | -121 | -99 | -150 | 58 | 17 | -13 | -362 | -182 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 6% | 7% | 7% | 7% | 8% | 9% | 9% | 10% | 12% | 11% |
| Other Cost % | 25% | 16% | 14% | 14% | 11% | 14% | 14% | 14% | 13% | 12% |
| Raw Materials % | 55% | 48% | 67% | 62% | 67% | 49% | 51% | 52% | 81% | 65% |
| Stock Adjustments % | -3% | -3% | 15% | 11% | 14% | -6% | -2% | 1% | 30% | 13% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 12% | 13% | 13% | 12% | 9% | 12% | 12% | 12% | 12% | 11% |
| Miscellaneous Expenses % | 12% | 2% | 2% | 2% | 1% | 2% | 2% | 2% | 1% | 1% |
| Operating Profit | 79 | 218 | 212 | 253 | 298 | 203 | 252 | 286 | 291 | 337 |
| OPM % | 11% | 27% | 26% | 27% | 29% | 21% | 24% | 25% | 24% | 24% |
| + Other Income | 34 | 24 | 43 | 46 | 46 | 41 | 55 | 63 | 46 | 29 |
| Miscellaneous Income | 34 | 24 | 43 | 46 | 46 | 41 | 55 | 63 | 46 | 29 |
| Interest | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 30 | 25 | 23 | 26 | 22 | 21 | 21 | 28 | 40 | 60 |
| Profit before tax | 84 | 218 | 231 | 273 | 321 | 223 | 286 | 321 | 297 | 306 |
| + Tax % | 8% | 4% | 6% | 5% | 3% | 4% | 5% | 7% | 5% | 3% |
| Current Tax | 7 | 9 | 12 | 12 | 7 | 7 | 16 | 17 | 10 | 16 |
| Deferred Tax | -1 | 0 | 2 | 1 | 3 | 2 | -2 | 4 | 4 | -6 |
| + Net Profit | 78 | 210 | 217 | 260 | 311 | 213 | 273 | 300 | 282 | 296 |
| Profit Growth % | 168% | 3% | 20% | 20% | -32% | 28% | 10% | -6% | 5% | |
| Extraordinary Income / Expense | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 1 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | 0 |
| Net Profit After Minority Interest | 78 | 211 | 217 | 259 | 311 | 212 | 272 | 299 | 281 | 296 |
| EPS in Rs | 11.19 | 31.99 | 34.44 | 43.08 | 51.58 | 36.49 | 48.75 | 58.30 | 54.88 | 57.51 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 13 | 13 | 12 | 12 | 12 | 11 | 10 | 10 | 10 |
| Reserves | 1,001 | 999 | 994 | 947 | 1,232 | 1,269 | 1,354 | 1,222 | 1,515 | 1,787 |
| + Borrowings | 5 | 3 | 7 | 6 | 2 | 1 | 1 | 0 | 0 | 0 |
| Secured Borrowings | 5 | 3 | 7 | 6 | 1 | 1 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 509 | 449 | 537 | 612 | 714 | 596 | 683 | 815 | 1,124 | 956 |
| Current Liabilities | 501 | 437 | 525 | 596 | 691 | 567 | 652 | 778 | 1,110 | 973 |
| Provisions | 1 | 8 | 2 | 2 | 1 | 1 | 2 | 3 | 2 | 3 |
| Minority Interest | -1 | -1 | -1 | 0 | 1 | 1 | 2 | 3 | 4 | -2 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -41 |
| Other liability items | 9 | 14 | 14 | 18 | 24 | 30 | 32 | 38 | 41 | 33 |
| Total Liabilities | 1,528 | 1,465 | 1,550 | 1,577 | 1,960 | 1,877 | 2,048 | 2,048 | 2,649 | 2,754 |
| + Fixed Assets | 200 | 189 | 240 | 250 | 246 | 242 | 261 | 297 | 417 | 432 |
| Gross Block | 329 | 341 | 413 | 444 | 457 | 473 | 510 | 574 | 731 | 797 |
| Accumulated Depreciation | 129 | 151 | 172 | 194 | 211 | 231 | 249 | 276 | 314 | 365 |
| CWIP | 34 | 37 | 38 | 18 | 31 | 43 | 133 | 134 | 90 | 130 |
| Investments | 657 | 623 | 510 | 384 | 599 | 517 | 562 | 476 | 613 | 401 |
| + Other Assets | 637 | 615 | 763 | 925 | 1,085 | 1,075 | 1,092 | 1,140 | 1,529 | 1,791 |
| Inventories | 448 | 443 | 561 | 639 | 720 | 761 | 718 | 743 | 1,029 | 1,210 |
| Trade receivables | 85 | 86 | 85 | 118 | 106 | 111 | 133 | 112 | 92 | 112 |
| Cash Equivalents | 21 | 14 | 9 | 8 | 14 | 20 | 22 | 24 | 21 | 42 |
| Loans n Advances | 76 | 61 | 71 | 144 | 220 | 145 | 152 | 165 | 303 | 295 |
| Other asset items | 7 | 11 | 38 | 16 | 26 | 38 | 67 | 97 | 84 | 132 |
| Total Assets | 1,528 | 1,465 | 1,550 | 1,577 | 1,960 | 1,877 | 2,048 | 2,048 | 2,649 | 2,754 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 218 | 148 | 128 | 192 | 252 | 110 | 297 | 389 | 197 | -6 |
| Profit from Operations | 140 | 222 | 213 | 257 | 303 | 212 | 259 | 295 | 294 | 336 |
| Working Capital Changes | 78 | -74 | -74 | -52 | -41 | -93 | 64 | 110 | -72 | -313 |
| Profit Before Tax & Extraordinary Items | 143 | 220 | 231 | 273 | 321 | 223 | 286 | 321 | 297 | 306 |
| Depreciation | 30 | 25 | 23 | 26 | 22 | 21 | 21 | 28 | 40 | 60 |
| Interest (Net) | -1 | 0 | -2 | 0 | 0 | 0 | -1 | -2 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -33 | -21 | -32 | -40 | -27 | -25 | -59 | -38 | -22 | -48 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 2 | 4 | 8 | 6 | 7 | 0 | -2 |
| Receivables | -5 | -1 | 1 | -36 | 9 | -14 | -28 | 15 | 19 | -18 |
| Inventories | 18 | 15 | -126 | -114 | -156 | 41 | 7 | -29 | -380 | -180 |
| Trade Payables | 86 | -82 | 32 | 49 | 92 | -129 | 2 | 15 | 234 | -1 |
| Loans & Advances | -5 | -1 | -32 | 19 | 1 | -2 | -5 | -7 | -45 | 7 |
| Direct Taxes Paid | 0 | 0 | -11 | -13 | -11 | -9 | -27 | -15 | -25 | -29 |
| + Cash from Investing Activity | -150 | 71 | 82 | 112 | -217 | 66 | -119 | 38 | -183 | 92 |
| Purchase of Fixed Assets | -44 | -23 | -69 | -52 | -39 | -47 | -110 | -100 | -89 | -149 |
| Sale of Fixed Assets | 1 | 8 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | -882 | -458 | -541 | -509 | -521 | -360 | -484 | -535 | -464 | -347 |
| Sale of Investments | 773 | 543 | 694 | 669 | 343 | 471 | 474 | 670 | 370 | 587 |
| Interest Received | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -4 | 3 | -1 | 1 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -56 | -226 | -219 | -301 | -29 | -170 | -176 | -425 | -18 | -64 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | -5 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | -24 | -23 | -23 | -24 | -23 | -23 | -28 | -26 | -26 |
| Interest Paid | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Others | -56 | -202 | -200 | -277 | 0 | -146 | -153 | -399 | 0 | -38 |
| Net Cash Flow | 11 | -7 | -9 | 3 | 5 | 7 | 1 | 3 | -3 | 21 |