| Industry
Industry name |
Construction |
| Variance
Full Year Net Profit Variance |
68 |
| Equity
Latest Equity |
89.35 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
189.44 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
294.71 |
| Net Profit
Full Year Net Profit |
-10.33 |
| Full Year CPS
Full Year Cash Per Share |
-0.2 |
| Earning Per Share
Full Year Earning Per Share |
-0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
120.27 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
6.2 |
| Networth
Full Year Return on Networth |
-6.13 |
| Price/Book Value
Price to Book value |
2.096774 |
| Yearly PE ratio
Full Year Price to Earning per share |
-56.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-71.4 |
| Bse value
BSE Value in lakhs |
1.96 |
| Nse value
NSE Value in lakhs |
27.6 |
| High
52 week high |
27 |
| Low
52 week low |
13 |
| Price
NSE Current market price |
13 |
| CPM
Current market price |
13 |
| Market cap
BSE / NSE Market Cap |
587.49 |
| Net profit
Latest Quarter Net Profit |
-8.52 |
| Net profit variance
Latest Quarter Net Profit variance |
48 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
158.35 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-662.12 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-418.14 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-3.13 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-0.86 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-615.17 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
94.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.1 |
| Equity
Latest Equity |
89.35 |
| LTP
Latest Price (BSE/NSE) |
13 |
| Gross block
Latest Gross Block |
378.44 |
| Loans
Total loans |
0.3 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-41.5 |
| Year GPM
Full Year Gross Profit Margin |
-2.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
-10.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 57 | 52 | 45 | 51 | 66 | 74 | 103 | 120 |
| YOY Sales Growth % | 62% | 20% | 51% | 82% | 17% | 42% | 130% | 134% |
| Gross Sales | 57 | 52 | 45 | 51 | 66 | 74 | 103 | 120 |
| + Expenses | 70 | 81 | 53 | 73 | 72 | 73 | 115 | 130 |
| Material Cost % | 92% | 86% | 77% | 87% | 88% | 75% | 91% | 92% |
| Raw Material Cost | 52 | 45 | 35 | 45 | 58 | 55 | 94 | 110 |
| Manufacturing Cost % | 20% | 57% | 24% | 43% | 9% | 9% | 8% | 5% |
| Employee Cost % | 12% | 11% | 16% | 12% | 12% | 15% | 12% | 11% |
| Other Cost % | 0% | -0% | -0% | -0% | -0% | 0% | 0% | -0% |
| Raw Materials % | 92% | 86% | 77% | 87% | 88% | 75% | 91% | 92% |
| Other Manufacturing Expenses % | 20% | 57% | 24% | 43% | 9% | 9% | 8% | 5% |
| Operating Profit | -14 | -28 | -8 | -22 | -6 | 1 | -11 | -10 |
| OPM % | -24% | -55% | -17% | -42% | -9% | 1% | -11% | -8% |
| + Other Income | 64 | 39 | 68 | 101 | 8 | 6 | 10 | 6 |
| Miscellaneous Income | 64 | 39 | 68 | 101 | 8 | 6 | 10 | 6 |
| Exceptional Income | 61 | 0 | 58 | 94 | 0 | 0 | 0 | 3 |
| Interest | 3 | 4 | 4 | 1 | 2 | 2 | 1 | 2 |
| Depreciation | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 46 | 6 | 55 | 78 | 0 | 4 | -2 | -6 |
| + Tax % | 0% | 313% | -1% | 0% | -0% | 9% | 20% | 15% |
| Current Tax | 0 | 17 | 0 | 0 | 0 | 0 | 0 | -1 |
| Deferred Tax | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 46 | -12 | 56 | 78 | 0 | 4 | -2 | -5 |
| Extraordinary Income / Expense | 61 | 0 | 58 | 94 | -2 | 0 | -3 | 3 |
| Exceptional Item | 61 | 0 | 58 | 79 | -2 | 0 | -3 | 3 |
| Net Profit After Minority Interest | 46 | -12 | 56 | 78 | 0 | 4 | -2 | -5 |
| EPS in Rs | 1.16 | -0.28 | 1.25 | 1.74 | -0.01 | 0.08 | -0.03 | -0.12 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 586 | 471 | 465 | 344 | 204 | 131 | 139 | 131 | 182 | 295 |
| Sales Growth % | -20% | -1% | -26% | -41% | -36% | 7% | -6% | 39% | 62% | |
| Gross Sales | 568 | 469 | 459 | 344 | 204 | 131 | 139 | 131 | 182 | 295 |
| + Expenses | 595 | 488 | 469 | 421 | 252 | 193 | 172 | 797 | 236 | 329 |
| Material Cost % | 59% | 45% | 41% | 40% | 40% | 21% | 32% | 33% | 40% | 42% |
| Raw Material Cost | 347 | 210 | 191 | 139 | 81 | 27 | 45 | 43 | 72 | 123 |
| Manufacturing Cost % | 26% | 44% | 43% | 53% | 52% | 70% | 55% | 56% | 47% | 44% |
| Employee Cost % | 8% | 8% | 9% | 11% | 12% | 15% | 12% | 47% | 13% | 13% |
| Other Cost % | 8% | 6% | 7% | 18% | 19% | 42% | 24% | 473% | 30% | 13% |
| Raw Materials % | 59% | 45% | 41% | 40% | 40% | 21% | 32% | 33% | 40% | 42% |
| Power & Fuel % | 2% | 2% | 2% | 3% | 2% | 2% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 25% | 43% | 41% | 50% | 51% | 68% | 54% | 55% | 46% | 43% |
| Selling & Administration % | 3% | 4% | 5% | 9% | 6% | 6% | 5% | 10% | 15% | 4% |
| Miscellaneous Expenses % | 6% | 4% | 1% | 9% | 13% | 35% | 19% | 463% | 15% | 2% |
| Operating Profit | -9 | -17 | -3 | -77 | -48 | -62 | -32 | -666 | -54 | -34 |
| OPM % | -2% | -4% | -1% | -22% | -24% | -47% | -23% | -509% | -30% | -12% |
| + Other Income | 19 | 66 | 46 | 37 | 36 | 6 | 4 | 1,338 | 178 | 121 |
| Miscellaneous Income | 16 | 63 | 46 | 37 | 36 | 6 | 4 | 1,323 | 178 | 125 |
| Exceptional Income | 0 | 13 | 0 | 0 | 9 | 0 | 0 | 1,316 | 119 | 94 |
| Interest | 147 | 124 | 116 | 110 | 83 | 78 | 79 | 17 | 15 | 6 |
| Depreciation | 17 | 8 | 6 | 7 | 9 | 7 | 6 | 5 | 5 | 2 |
| Profit before tax | -135 | -79 | -73 | -158 | -104 | -142 | -114 | 649 | 104 | 79 |
| + Tax % | 0% | 0% | 1% | 0% | 1% | 1% | 1% | -4% | 16% | -0% |
| Deferred Tax | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -24 | 17 | 0 |
| + Net Profit | -135 | -78 | -72 | -157 | -103 | -141 | -113 | 673 | 88 | 79 |
| Profit Growth % | -42% | -8% | 117% | -35% | 37% | -20% | -698% | -87% | -10% | |
| Extraordinary Income / Expense | 0 | 4 | 0 | -16 | 9 | 0 | 0 | 1,316 | 119 | 89 |
| Exceptional Item | 0 | 4 | 0 | -16 | 9 | 0 | 0 | 1,316 | 119 | 74 |
| Net Profit After Minority Interest | -159 | -87 | -72 | -157 | -103 | -141 | -113 | 673 | 88 | 0 |
| EPS in Rs | 0.00 | 0.00 | -1.81 | -3.94 | -2.58 | -3.53 | -2.82 | 16.88 | 1.96 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 89 | 89 |
| Reserves | -59 | -140 | -214 | -371 | -474 | -613 | -725 | -52 | 110 | 187 |
| + Borrowings | 1,339 | 1,111 | 1,143 | 1,356 | 1,402 | 1,456 | 1,516 | 141 | 0 | 0 |
| Secured Borrowings | 1,309 | 1,048 | 1,070 | 1,321 | 1,367 | 1,421 | 1,481 | 104 | 0 | 0 |
| Unsecured Borrowings | 29 | 63 | 73 | 36 | 36 | 35 | 35 | 37 | 0 | 0 |
| + Other Liabilities | 342 | 512 | 480 | 324 | 329 | 306 | 306 | 374 | 222 | 219 |
| Current Liabilities | 328 | 332 | 378 | 318 | 310 | 298 | 299 | 368 | 218 | 208 |
| Provisions | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other liability items | 14 | 198 | 103 | 7 | 19 | 8 | 7 | 6 | 5 | 11 |
| Total Liabilities | 1,702 | 1,563 | 1,489 | 1,390 | 1,337 | 1,228 | 1,176 | 542 | 422 | 495 |
| + Fixed Assets | 436 | 264 | 258 | 402 | 393 | 386 | 379 | 208 | 204 | 73 |
| Gross Block | 599 | 399 | 399 | 598 | 589 | 589 | 589 | 378 | 378 | 180 |
| Accumulated Depreciation | 163 | 134 | 141 | 196 | 196 | 203 | 210 | 170 | 175 | 107 |
| CWIP | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 0 | 0 | 0 |
| Investments | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| + Other Assets | 1,241 | 1,276 | 1,209 | 965 | 922 | 820 | 775 | 334 | 218 | 394 |
| Inventories | 160 | 141 | 127 | 112 | 98 | 88 | 84 | 59 | 37 | 65 |
| Trade receivables | 402 | 421 | 195 | 140 | 119 | 92 | 54 | 23 | 43 | 93 |
| Cash Equivalents | 25 | 27 | 8 | 6 | 6 | 8 | 7 | 14 | 91 | 105 |
| Loans n Advances | 118 | 81 | 271 | 109 | 69 | 40 | 28 | 126 | 26 | 38 |
| Other asset items | 537 | 605 | 608 | 598 | 630 | 592 | 602 | 112 | 22 | 94 |
| Total Assets | 1,702 | 1,563 | 1,489 | 1,390 | 1,337 | 1,228 | 1,176 | 542 | 422 | 495 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 57 | 49 | 42 | 16 | 8 | 8 | 0 | 51 | 156 | -143 |
| Profit from Operations | 23 | -44 | 17 | -46 | -12 | -15 | -6 | -63 | -20 | |
| Working Capital Changes | 47 | 66 | 35 | 69 | 23 | 26 | 9 | 117 | 70 | |
| Profit Before Tax & Extraordinary Items | -159 | -85 | -73 | -158 | -104 | -142 | -114 | 649 | 104 | 100 |
| Depreciation | 17 | 8 | 6 | 7 | 9 | 7 | 6 | 5 | 5 | 2 |
| Interest (Net) | 139 | 35 | 79 | 73 | 76 | 74 | 75 | 10 | -34 | -14 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | -1 | 0 |
| Profit / Loss on Sale of Investments | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139 |
| Provisions & Write-offs (Net) | 29 | 11 | 4 | 15 | 13 | 44 | 25 | -668 | -111 | 0 |
| Receivables | 33 | 36 | 28 | 41 | 19 | 27 | 28 | 20 | -14 | -55 |
| Inventories | 34 | 19 | 14 | 15 | 14 | 10 | 4 | 18 | 19 | -29 |
| Trade Payables | -24 | -43 | -13 | -2 | -12 | -5 | -1 | 9 | 21 | 37 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -12 | 26 | -9 | -6 | -4 | -3 | -3 | -3 | 105 | -7 |
| + Cash from Investing Activity | -10 | 5 | 15 | -2 | 1 | 2 | 0 | 126 | -13 | 88 |
| Purchase of Fixed Assets | -16 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 1 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 |
| Sale of Investments | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 |
| Interest Received | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 13 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Others | -3 | 3 | 15 | -2 | 2 | 2 | 0 | -6 | -15 | -113 |
| + Cash from Financing Activity | -47 | -48 | -62 | -19 | -7 | -5 | -1 | -174 | -80 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 120 | 8 | 15 | 3 | 0 | 0 | 2 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -27 | 0 | -15 | -4 | 0 | 0 | 0 | -176 | -48 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -2 | -2 | 0 | 0 | -82 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -140 | -65 | -62 | -17 | -5 | -3 | -3 | 0 | 0 | |
| Net Cash Flow | 1 | 5 | -4 | -4 | 2 | 4 | -2 | 3 | 63 | -56 |