Maan Aluminium Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Non Ferrous Metals
Variance

Full Year Net Profit Variance

-27
Equity

Latest Equity

29.99
Face Value

Latest Face Value

5
Reserves

Total Reserve

244.76
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

808.71
Net Profit

Full Year Net Profit

13.03
Full Year CPS

Full Year Cash Per Share

3.4
Earning Per Share

Full Year Earning Per Share

2.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

254.57
Previous EPS

Previous earnings per share

0
Book Value

Book value

45.8
Networth

Full Year Return on Networth

10.49
Price/Book Value

Price to Book value

2.489083
Yearly PE ratio

Full Year Price to Earning per share

52.5
Yearly PC ratio

Full Year Price to Cash Per Share

33.3
Bse value

BSE Value in lakhs

2.52
Nse value

NSE Value in lakhs

35.61
High

52 week high

186
Low

52 week low

99
Price

NSE Current market price

115
CPM

Current market price

114
Market cap

BSE / NSE Market Cap

685.33
Net profit

Latest Quarter Net Profit

1.7
Net profit variance

Latest Quarter Net Profit variance

-57
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

832.59
TTM OP

Trailing Twelve 12 month Operating Profit

32.7
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

3.93
TTM GP

Trailing Twelve 12 month Gross Profit

25.22
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

3.12
TTM NP

Trailing Twelve 12 month Net Profit

23.24
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-27.23
TTM EPS

Trailing Twelve 12 month EPS

2.17
TTM PE

Trailing Twelve 12 month PE

52.65
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

4.92
Equity

Latest Equity

29.99
LTP

Latest Price (BSE/NSE)

114
Gross block

Latest Gross Block

132.79
Loans

Total loans

0.58
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

2.5
Year GPM

Full Year Gross Profit Margin

3.1
Quarter OPM

Latest quater Operation Profit Margin

0.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 177 205 182 246 211 191 152 255
YOY Sales Growth % -15% -30% -14% 4% 19% -7% -17% 4%
Gross Sales 177 205 182 246 211 191 152 255
+ Expenses 172 198 177 238 206 183 146 253
Material Cost % 28% 20% 22% 30% 20% 35% 42% 16%
Raw Material Cost 45 43 47 57 42 65 54 41
Change in Inventory 3 -3 -8 17 -1 2 10 -1
Manufacturing Cost % 8% 8% 7% 5% 6% 10% 10% 6%
Employee Cost % 3% 2% 2% 2% 2% 2% 3% 2%
Other Cost % 59% 67% 66% 60% 70% 49% 41% 76%
Raw Materials % 26% 21% 26% 23% 20% 34% 36% 16%
Purchase of Finished Goods % 63% 65% 58% 74% 69% 51% 54% 75%
Stock Adjustments % -2% 1% 4% -7% 0% -1% -7% 1%
Other Manufacturing Expenses % 8% 8% 7% 5% 6% 10% 10% 6%
Operating Profit 5 8 5 8 5 8 6 2
OPM % 3% 4% 3% 3% 2% 4% 4% 1%
+ Other Income 1 1 1 1 2 3 2 4
Miscellaneous Income 1 1 1 1 2 3 2 4
Interest 1 1 1 1 1 2 1 1
Depreciation 1 1 1 2 2 2 2 2
Profit before tax 4 7 4 6 4 8 4 3
+ Tax % 24% 26% 25% 37% 25% 26% 26% 32%
Current Tax 1 2 1 2 1 2 1 1
Deferred Tax 0 0 0 0 0 0 0 0
Net Profit 3 5 3 4 3 6 3 2
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 198 358 452 656 539 408 581 821 970 823
Sales Growth % 81% 26% 45% -18% -24% 42% 41% 18% -15%
Gross Sales 190 342 445 652 524 403 572 814 953 810
Excise Duty 8 7 2 0 0 0 0 0 0 0
Other Operating Income 1 0 0 0 0 0 0 0 0 0
+ Expenses 193 350 440 638 526 384 548 749 926 798
Material Cost % 86% 89% 90% 92% 89% 84% 81% 77% 86% 87%
Raw Material Cost 172 317 405 604 484 352 471 637 835 723
Change in Inventory -1 3 2 2 -6 -11 2 -5 0 -10
Manufacturing Cost % 4% 3% 2% 2% 3% 4% 5% 4% 3% 4%
Employee Cost % 2% 2% 1% 1% 2% 2% 2% 2% 2% 2%
Other Cost % 6% 4% 3% 2% 5% 4% 6% 8% 5% 5%
Raw Materials % 87% 89% 90% 92% 90% 86% 81% 78% 86% 88%
Purchase of Finished Goods % 55% 70% 73% 77% 72% 58% 50% 51% 67% 65%
Stock Adjustments % 1% -1% -0% -0% 1% 3% -0% 1% -0% 1%
Power & Fuel % 3% 2% 1% 1% 1% 2% 2% 2% 1% 2%
Other Manufacturing Expenses % 1% 1% 1% 1% 1% 2% 3% 2% 2% 2%
Selling & Administration % 1% 2% 2% 2% 4% 4% 6% 8% 5% 4%
Miscellaneous Expenses % 0% 1% 1% 0% 1% 1% 0% 1% 0% 1%
Operating Profit 5 8 13 18 12 25 33 71 45 25
OPM % 3% 2% 3% 3% 2% 6% 6% 9% 5% 3%
+ Other Income 1 5 5 5 4 2 5 5 8 5
Miscellaneous Income 1 5 5 5 4 2 5 5 8 5
Interest 4 6 6 6 5 4 5 5 4 3
Depreciation 1 2 2 2 2 3 3 4 5 6
Profit before tax 1 5 10 14 9 20 30 67 44 22
+ Tax % 36% 36% 34% 36% 17% 26% 26% 25% 26% 28%
Current Tax 0 2 3 5 2 5 8 17 11 5
Deferred Tax 0 0 0 1 -1 0 0 0 0 1
+ Net Profit 1 3 6 9 8 15 22 50 33 16
Profit Growth % 445% 96% 43% -18% 96% 49% 127% -34% -53%
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 7 7 7 7 14 14 27 27
Reserves 24 26 29 37 43 57 71 117 136 151
+ Borrowings 55 68 40 53 31 73 66 56 33 90
Secured Borrowings 51 58 35 46 24 57 49 52 31 90
Unsecured Borrowings 5 10 5 7 6 17 17 4 1 1
Deferred Credit 0 0 0 0 0 0 0 1 0 0
+ Other Liabilities 8 8 38 29 11 23 21 39 29 31
Current Liabilities 7 8 38 29 11 23 21 39 30 32
Provisions 0 1 1 1 1 1 3 2 2 1
Other liability items 0 0 0 0 0 1 0 0 0 0
Total Liabilities 90 106 113 126 92 160 171 225 225 300
+ Fixed Assets 20 21 23 27 29 37 45 51 54 105
Gross Block 35 23 26 32 37 48 59 69 77 133
Accumulated Depreciation 15 2 3 5 8 11 14 18 23 27
CWIP 0 0 0 0 0 0 0 1 2 0
Investments 0 0 0 0 0 0 0 1 5 6
+ Other Assets 69 84 91 98 63 123 126 173 165 188
Inventories 16 16 10 11 16 33 37 35 40 58
Trade receivables 43 59 68 82 38 62 73 116 89 104
Cash Equivalents 1 1 3 2 2 11 2 2 1 0
Loans n Advances 9 8 9 3 4 16 14 18 15 23
Other asset items 0 0 0 0 2 1 1 1 20 2
Total Assets 90 106 113 126 92 160 171 225 225 300

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -31 -7 36 -4 30 -19 15 29 33 0
Profit Before Tax & Extraordinary Items 1 5 10 14 9 20 30 67 44 22
Depreciation 1 2 2 2 2 3 3 4 5 6
Interest (Net) 3 2 2 2 2 3 4 4 -1 1
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 2 3 0 3 1 1 4 1 0
Receivables -25 -18 -11 -14 41 -25 -11 -47 25 -16
Inventories 1 1 6 -1 -5 -17 -5 2 -5 -19
Trade Payables -13 0 30 -13 -15 10 -2 19 -9 -1
Loans & Advances 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 -1 -3 -5 -3 -4 -6 -18 -11 -6
+ Cash from Investing Activity -1 1 1 -3 -2 -12 -7 -10 -6 -54
Purchase of Fixed Assets -2 -3 -3 -7 -5 -11 -12 -10 -9 -56
Sale of Fixed Assets 0 0 1 0 1 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 -1 -4 -1
Interest Received 1 4 4 4 3 1 1 1 4 2
Others 0 0 0 0 -1 -2 3 -1 2 0
+ Cash from Financing Activity 32 6 -35 6 -28 38 -14 -19 -27 54
Proceeds from Other Long-Term Borrowings 3 0 0 0 0 0 0 2 0 15
Proceeds from Short-Term Borrowings 33 12 0 13 0 43 0 0 0 43
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 -4 -1 -1
Repayment of Short-Term Borrowings 0 0 -28 0 -23 0 -8 -7 -23 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 -1 -1 -1 -1 0 0 -4 0 0
Others 0 0 0 0 0 -1 -1 0 0 0
Net Cash Flow 1 0 2 -1 0 6 -6 0 0 0