| Industry
Industry name |
Fertilizers |
| Variance
Full Year Net Profit Variance |
18 |
| Equity
Latest Equity |
13 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
321.37 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
956.88 |
| Net Profit
Full Year Net Profit |
39.59 |
| Full Year CPS
Full Year Cash Per Share |
38.8 |
| Earning Per Share
Full Year Earning Per Share |
30.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
185.86 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
257.1 |
| Networth
Full Year Return on Networth |
13.58 |
| Price/Book Value
Price to Book value |
1.925321 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.8 |
| Bse value
BSE Value in lakhs |
2.64 |
| Nse value
NSE Value in lakhs |
100.26 |
| High
52 week high |
525 |
| Low
52 week low |
286 |
| Price
NSE Current market price |
505 |
| CPM
Current market price |
495 |
| Market cap
BSE / NSE Market Cap |
643.97 |
| Net profit
Latest Quarter Net Profit |
14.91 |
| Net profit variance
Latest Quarter Net Profit variance |
49 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
579.89 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
65.93 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.37 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
76.45 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.98 |
| TTM NP
Trailing Twelve 12 month Net Profit |
28.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
29.79 |
| TTM EPS
Trailing Twelve 12 month EPS |
36.71 |
| TTM PE
Trailing Twelve 12 month PE |
13.49 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8.06 |
| Equity
Latest Equity |
13 |
| LTP
Latest Price (BSE/NSE) |
495 |
| Gross block
Latest Gross Block |
183.69 |
| Loans
Total loans |
35.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.7 |
| Year GPM
Full Year Gross Profit Margin |
7.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 192 | 168 | 127 | 160 | 200 | 201 | 179 | 186 |
| YOY Sales Growth % | 23% | 14% | 20% | 18% | 4% | 20% | 41% | 16% |
| Gross Sales | 192 | 168 | 127 | 160 | 200 | 201 | 179 | 186 |
| Other Operating Income | 2 | 2 | 1 | 1 | 4 | 2 | 6 | 2 |
| + Expenses | 158 | 146 | 126 | 138 | 162 | 172 | 179 | 159 |
| Material Cost % | 46% | 46% | 43% | 45% | 53% | 43% | 37% | 27% |
| Raw Material Cost | 94 | 80 | 48 | 77 | 102 | 79 | 60 | 49 |
| Change in Inventory | -5 | -3 | 7 | -6 | 3 | 9 | 7 | 0 |
| Manufacturing Cost % | 6% | 10% | 13% | 9% | 9% | 9% | 12% | 9% |
| Employee Cost % | 8% | 11% | 14% | 11% | 9% | 10% | 13% | 11% |
| Other Cost % | 22% | 20% | 28% | 22% | 10% | 24% | 38% | 38% |
| Raw Materials % | 49% | 48% | 37% | 48% | 51% | 39% | 33% | 27% |
| Purchase of Finished Goods % | 0% | 0% | 24% | 0% | 0% | 14% | 32% | 25% |
| Stock Adjustments % | 3% | 2% | -6% | 4% | -2% | -4% | -4% | -0% |
| Other Manufacturing Expenses % | 6% | 10% | 13% | 9% | 9% | 9% | 12% | 9% |
| Selling & Administration % | 17% | 18% | 16% | 16% | 15% | 19% | 17% | 14% |
| Operating Profit | 34 | 22 | 1 | 22 | 38 | 29 | 0 | 27 |
| OPM % | 18% | 13% | 1% | 14% | 19% | 14% | 0% | 15% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 8 | 5 | 3 | 5 | 8 | 2 | 3 | 5 |
| Depreciation | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 |
| Profit before tax | 24 | 15 | -5 | 14 | 28 | 24 | -6 | 20 |
| + Tax % | 22% | 22% | 20% | 31% | 29% | 27% | 21% | 24% |
| Current Tax | 5 | 3 | -2 | 4 | 7 | 5 | -1 | 5 |
| Deferred Tax | 1 | 0 | 1 | 0 | 2 | 2 | -1 | 0 |
| + Net Profit | 19 | 11 | -4 | 10 | 20 | 17 | -5 | 15 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 19 | 12 | -4 | 10 | 20 | 17 | -4 | 15 |
| EPS in Rs | 14.51 | 8.91 | -2.84 | 7.71 | 15.39 | 13.26 | -3.40 | 11.47 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 313 | 350 | 320 | 372 | 475 | 548 | 612 | 673 | 805 | 957 |
| Sales Growth % | 12% | -9% | 16% | 28% | 16% | 12% | 10% | 20% | 19% | |
| Gross Sales | 240 | 288 | 265 | 296 | 381 | 439 | 471 | 516 | 622 | 740 |
| Excise Duty | 13 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 3 | 4 | 8 | 8 | 0 | 4 | 9 | 3 | 5 | 13 |
| + Expenses | 274 | 304 | 277 | 332 | 418 | 501 | 565 | 617 | 737 | 881 |
| Material Cost % | 32% | 36% | 31% | 29% | 40% | 42% | 41% | 39% | 36% | 37% |
| Raw Material Cost | 107 | 124 | 100 | 113 | 178 | 217 | 237 | 261 | 286 | 368 |
| Change in Inventory | -7 | 4 | -1 | -4 | 11 | 12 | 13 | -1 | 4 | -13 |
| Manufacturing Cost % | 12% | 11% | 10% | 9% | 2% | 5% | 4% | 5% | 9% | 9% |
| Employee Cost % | 8% | 7% | 9% | 10% | 10% | 8% | 8% | 8% | 8% | 8% |
| Other Cost % | 35% | 32% | 37% | 41% | 37% | 37% | 39% | 40% | 39% | 38% |
| Raw Materials % | 34% | 35% | 31% | 30% | 38% | 40% | 39% | 39% | 36% | 38% |
| Purchase of Finished Goods % | 14% | 15% | 16% | 9% | 0% | 0% | 0% | 0% | 4% | 9% |
| Stock Adjustments % | 2% | -1% | 0% | 1% | -2% | -2% | -2% | 0% | -0% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 11% | 10% | 9% | 9% | 1% | 4% | 4% | 4% | 8% | 8% |
| Selling & Administration % | 30% | 31% | 37% | 40% | 36% | 37% | 39% | 40% | 39% | 38% |
| Miscellaneous Expenses % | 1% | 1% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 39 | 47 | 44 | 40 | 57 | 47 | 48 | 56 | 68 | 76 |
| OPM % | 12% | 13% | 14% | 11% | 12% | 9% | 8% | 8% | 8% | 8% |
| Other Income | 3 | 2 | 3 | 7 | 0 | 4 | 9 | 3 | 5 | 13 |
| Interest | 23 | 29 | 29 | 26 | 26 | 25 | 23 | 22 | 19 | 18 |
| Depreciation | 7 | 2 | 2 | 5 | 6 | 6 | 8 | 8 | 9 | 11 |
| Profit before tax | 12 | 17 | 16 | 16 | 25 | 20 | 25 | 28 | 44 | 60 |
| + Tax % | 54% | 46% | 50% | 46% | 30% | 36% | 37% | 35% | 25% | 30% |
| Current Tax | 7 | 7 | 8 | 7 | 6 | 7 | 6 | 9 | 10 | 15 |
| Deferred Tax | 0 | 1 | 0 | 1 | 1 | 0 | 3 | 1 | 1 | 3 |
| + Net Profit | 5 | 9 | 8 | 8 | 16 | 12 | 16 | 18 | 33 | 42 |
| Profit Growth % | 67% | -15% | 12% | 99% | -25% | 23% | 16% | 82% | 27% | |
| Profit / Loss of Associates | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 |
| Net Profit After Minority Interest | 7 | 10 | 10 | 10 | 18 | 13 | 17 | 19 | 34 | 43 |
| EPS in Rs | 4.19 | 6.99 | 5.92 | 6.64 | 13.20 | 9.95 | 12.25 | 14.15 | 25.76 | 32.58 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 162 | 170 | 176 | 181 | 198 | 211 | 230 | 247 | 277 | 321 |
| + Borrowings | 137 | 171 | 172 | 150 | 143 | 112 | 100 | 74 | 49 | 56 |
| Secured Borrowings | 97 | 136 | 135 | 124 | 118 | 87 | 77 | 52 | 12 | 20 |
| Unsecured Borrowings | 40 | 35 | 37 | 26 | 25 | 25 | 22 | 22 | 37 | 36 |
| + Other Liabilities | 137 | 123 | 133 | 143 | 148 | 173 | 177 | 184 | 243 | 249 |
| Current Liabilities | 98 | 96 | 108 | 127 | 140 | 168 | 173 | 182 | 236 | 240 |
| Provisions | 6 | 3 | 5 | 4 | 2 | 2 | 1 | 2 | 3 | 1 |
| Minority Interest | 38 | 26 | 24 | 9 | 7 | 6 | 4 | 4 | 4 | 4 |
| Other liability items | 2 | 1 | 2 | 7 | 3 | 3 | 3 | 3 | 8 | 8 |
| Total Liabilities | 450 | 477 | 494 | 487 | 501 | 509 | 520 | 518 | 581 | 639 |
| + Fixed Assets | 71 | 88 | 95 | 48 | 55 | 68 | 75 | 96 | 110 | 116 |
| Gross Block | 138 | 157 | 169 | 86 | 100 | 118 | 127 | 152 | 169 | 184 |
| Accumulated Depreciation | 67 | 70 | 74 | 38 | 45 | 50 | 51 | 56 | 59 | 67 |
| CWIP | 22 | 14 | 15 | 12 | 13 | 0 | 0 | 2 | 10 | 40 |
| Investments | 0 | 0 | 0 | 59 | 57 | 57 | 62 | 63 | 67 | 84 |
| + Other Assets | 357 | 376 | 384 | 368 | 376 | 384 | 382 | 357 | 395 | 398 |
| Inventories | 142 | 127 | 130 | 138 | 141 | 147 | 144 | 126 | 133 | 144 |
| Trade receivables | 142 | 182 | 186 | 116 | 123 | 118 | 118 | 113 | 118 | 92 |
| Cash Equivalents | 11 | 10 | 9 | 4 | 4 | 3 | 5 | 6 | 33 | 30 |
| Loans n Advances | 62 | 56 | 61 | 110 | 112 | 119 | 118 | 117 | 117 | 135 |
| Other asset items | 0 | 0 | -1 | -1 | -3 | -4 | -3 | -6 | -5 | -3 |
| Total Assets | 450 | 477 | 494 | 487 | 501 | 509 | 520 | 518 | 581 | 639 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 48 | 14 | 44 | 59 | 56 | 69 | 55 | 77 | 105 | 86 |
| Profit from Operations | 46 | 46 | 46 | 49 | 58 | 51 | 54 | 58 | 65 | 84 |
| Working Capital Changes | 9 | -25 | 6 | 17 | 5 | 24 | 6 | 28 | 49 | 17 |
| Profit Before Tax & Extraordinary Items | 12 | 17 | 16 | 16 | 25 | 20 | 25 | 28 | 44 | 60 |
| Depreciation | 7 | 2 | 2 | 5 | 6 | 6 | 8 | 8 | 9 | 11 |
| Interest (Net) | 22 | 27 | 27 | 25 | 26 | 24 | 23 | 22 | 18 | 17 |
| Profit / Loss on Sale of Assets | 3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 2 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | -1 | -3 |
| Receivables | -24 | -40 | -4 | -1 | -7 | 5 | 0 | 5 | -5 | 25 |
| Inventories | 1 | 14 | -3 | -8 | -3 | -6 | 3 | 17 | -6 | -11 |
| Trade Payables | 6 | 23 | -2 | 7 | -6 | 17 | -8 | -14 | 6 | 16 |
| Direct Taxes Paid | -7 | -7 | -8 | -7 | -6 | -7 | -6 | -9 | -10 | -15 |
| + Cash from Investing Activity | 13 | -2 | -10 | -41 | -14 | -13 | -16 | -26 | -34 | -78 |
| Purchase of Fixed Assets | -5 | -10 | -8 | -14 | -14 | -6 | -16 | -30 | -33 | -49 |
| Sale of Fixed Assets | 5 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Purchase of Investments | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | -2 | -17 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 |
| Interest Received | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Others | 12 | 6 | -4 | -27 | 1 | -6 | -1 | 4 | -1 | -22 |
| + Cash from Financing Activity | -59 | -12 | -36 | -21 | -43 | -56 | -37 | -50 | -45 | -12 |
| Proceeds from Other Long-Term Borrowings | 2 | 2 | 0 | 5 | 0 | 6 | 4 | 4 | 7 | 1 |
| Proceeds from Short-Term Borrowings | 0 | 28 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 8 |
| Repayment of Long-Term Borrowings | 0 | 0 | -3 | 0 | -2 | 0 | 0 | 0 | 0 | -2 |
| Repayment of Short-Term Borrowings | -31 | 0 | 0 | 0 | -15 | -35 | -14 | -30 | -32 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -1 | 0 | 0 |
| Dividend Paid | -2 | -3 | -3 | -3 | 0 | -1 | -1 | -1 | -1 | -2 |
| Interest Paid | -23 | -29 | -29 | -26 | -26 | -24 | -23 | -22 | -19 | -18 |
| Others | -5 | -11 | -5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2 | 0 | -2 | -4 | 0 | 0 | 1 | 1 | 26 | -4 |